Solis Holdings Limited
HKEX:2227.HK
0.08 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.232 | -0.232 | 0.52 | 0.52 | -0.523 | -0.523 | -0.206 | -0.206 | -0.25 | -0.25 | -1.869 | -1.869 | -0.132 | -0.132 | -0.486 | -0.486 | -1.079 | -1.079 | -3.368 | -3.368 | -0.415 | -0.415 | -0.245 | -0.245 | 0.614 | 0.614 | 0.964 | 0.964 | 1.734 | 1.734 | 1.725 | 3.455 | 3.455 | 3.455 | 2.942 | 2.942 | 2.942 | 2.942 | 1.438 | 1.438 | 1.438 | 1.438 |
Depreciation & Amortization
| 0 | 0 | 0.487 | 0.487 | 0.266 | 0.266 | 0.216 | 0.216 | 0.128 | 0.128 | 0.113 | 0.113 | 0.098 | 0.098 | 0.117 | 0.117 | 0.134 | 0.134 | 0.161 | 0.161 | 0.145 | 0.145 | 0.125 | 0.125 | 0.118 | 0.118 | 0.111 | 0.111 | 0.107 | 0.107 | 0.109 | 0.084 | 0.084 | 0.084 | 0.092 | 0.092 | 0.092 | 0.092 | 0.078 | 0.078 | 0.078 | 0.078 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0.479 | 0.479 | -0.418 | -0.418 | 0.312 | 0.312 | -0.56 | -0.56 | -0.465 | -0.465 | 0.181 | 0.181 | 2.061 | 2.061 | -0.447 | -0.447 | 2.791 | 2.791 | 0.331 | 0.331 | 0.747 | 0.747 | 0.798 | 0.798 | -3.574 | -3.574 | 0.505 | 0.505 | -1.294 | -1.076 | -1.076 | -1.076 | 1.333 | 1.333 | 1.333 | 1.333 | 0.013 | 0.013 | 0.013 | 0.013 |
Accounts Receivables
| 0 | 0 | -0.018 | -0.018 | -0.047 | -0.047 | -0.383 | -0.383 | 0.173 | 0.173 | -1.089 | -1.089 | 0.534 | 0.534 | 1.066 | 1.066 | 0.572 | 0.572 | 2.445 | 2.445 | 0.675 | 0.675 | 0.214 | 0.214 | 2.079 | 2.079 | -4.109 | -4.109 | 0.571 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.006 | 0.006 | 0.004 | 0.004 | 0.016 | 0.016 | 0.02 | 0.02 | 0.037 | 0.037 | -0.096 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 2.071 | 0 | 2.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.49 | 0.49 | -0.375 | -0.375 | 0.679 | 0.679 | -0.753 | -0.753 | 0.588 | 0.588 | -0.258 | -0.258 | 0.995 | 0.995 | -1.019 | -1.019 | 0.346 | 0.346 | -0.344 | -0.344 | 0.533 | 0.533 | -1.281 | -1.281 | 0.536 | 0.536 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.232 | 0.232 | 1.182 | 1.182 | -0.488 | -0.488 | -0.163 | -0.163 | 0.412 | 0.412 | 1.081 | 1.081 | 0.176 | 0.176 | -0.406 | -0.406 | 1.119 | 1.119 | -1.33 | -1.33 | 1.155 | 1.155 | -0.735 | -0.735 | -1.978 | -1.978 | 1.52 | 1.52 | -1.247 | -1.247 | -0.481 | -0.461 | -0.461 | -0.461 | -0.425 | -0.425 | -0.425 | -0.425 | -0.107 | -0.107 | -0.107 | -0.107 |
Operating Cash Flow
| 0 | 0 | 2.667 | 2.667 | -1.163 | -1.163 | 0.159 | 0.159 | -0.27 | -0.27 | -1.14 | -1.14 | 0.323 | 0.323 | 1.286 | 1.286 | -0.273 | -0.273 | -1.746 | -1.746 | 1.216 | 1.216 | -0.108 | -0.108 | -0.449 | -0.449 | -0.98 | -0.98 | 1.098 | 1.098 | 0.059 | 2.002 | 2.002 | 2.002 | 3.941 | 3.941 | 3.941 | 3.941 | 1.421 | 1.421 | 1.421 | 1.421 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -4.921 | -4.921 | -0.031 | -0.031 | -4.798 | -4.798 | -0.136 | -0.136 | -0.306 | -0.306 | -0.004 | -0.004 | -0.79 | -0.79 | -0.022 | -0.022 | 0.139 | 0.139 | -0.237 | -0.237 | -1.776 | -1.776 | -0.108 | -0.108 | -0.097 | -0.097 | -1.727 | -1.727 | -0.917 | -0.115 | -0.115 | -0.115 | -0.117 | -0.117 | -0.117 | -0.117 | -0.118 | -0.118 | -0.118 | -0.118 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -7.848 | 0 | -34.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.975 | -2.975 | -2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 62.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.975 | 2.975 | 2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.156 | 0.156 | -0.497 | -0.497 | 2.024 | 2.024 | 2.219 | 2.219 | -0.241 | -0.241 | 0.053 | 0.053 | 2.556 | 2.556 | -2.397 | -2.397 | 5.992 | 5.992 | 0.089 | 0.089 | -6.596 | -6.596 | -2.485 | -2.485 | 0.016 | 0.016 | 0.014 | 0.014 | 0.917 | 0.115 | 0.115 | 0.115 | 0.117 | 0.117 | 0.117 | 0.117 | 0.118 | 0.118 | 0.118 | 0.118 |
Investing Cash Flow
| 0 | 0 | -4.765 | -4.765 | -0.528 | -0.528 | -2.774 | -2.774 | 2.083 | 2.083 | -0.547 | -0.547 | 0.05 | 0.05 | 1.767 | 1.767 | -2.419 | -2.419 | 6.13 | 6.13 | -0.148 | -0.148 | -8.372 | -8.372 | -2.593 | -2.593 | -0.081 | -0.081 | -1.713 | -1.713 | -0.917 | -0.115 | -0.115 | -0.115 | -0.117 | -0.117 | -0.117 | -0.117 | -0.118 | -0.118 | -0.118 | -0.118 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.723 | 7.723 | 7.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | -0.75 | -0.75 | -0.75 | -4.25 | -4.25 | -4.25 | -1.5 | -1.5 | -1.5 | -1.5 | -1.25 | -1.25 | -1.25 | -1.25 |
Other Financing Activities
| 0 | 0 | -0.181 | -0.181 | -0.175 | -0.175 | 2.704 | 2.704 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.699 | -0.699 | -0.588 | -0.588 | -0.134 | -0.134 | 14.396 | 14.396 | -0.063 | -0.063 | 7.657 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 |
Financing Cash Flow
| 0 | 0 | -0.181 | -0.181 | -0.175 | -0.175 | 2.704 | 2.704 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.699 | -0.699 | -0.588 | -0.588 | -0.134 | -0.134 | 12.896 | 12.896 | -0.063 | -0.063 | 6.907 | -4.251 | -4.251 | -4.251 | -1.5 | -1.5 | -1.5 | -1.5 | -1.249 | -1.249 | -1.249 | -1.249 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.014 | 0.014 | -31.71 | 0 | 0.013 | 0.013 | -0.011 | -0.011 | 0.001 | 0.001 | -0.009 | -0.009 | -0.005 | -0.005 | 0 | 0 | -0.001 | -0.001 | -0.006 | -0.006 | 0.034 | 0.034 | 0.077 | 0.077 | -0.187 | -0.187 | 0.093 | 0.093 | 0.093 | 0.034 | 0.034 | 0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 |
Net Change In Cash
| 0 | 0 | -2.264 | -2.264 | -33.575 | -1.866 | 41.546 | 0.102 | 1.77 | 1.77 | -1.686 | -1.686 | 0.364 | 0.364 | 3.047 | 3.047 | -2.692 | -2.692 | 4.361 | 4.361 | 17.456 | 2.362 | 2.362 | -9.035 | 16.832 | -6.066 | -6.066 | 11.649 | 5.217 | 5.486 | 5.486 | -2.33 | -2.33 | -2.33 | 2.342 | 2.342 | 2.342 | 2.342 | 0.057 | 0.057 | 0.057 | 0.057 |
Cash At End Of Period
| 0 | 0 | -2.264 | -2.264 | 116.256 | -1.866 | 149.832 | 17.596 | 17.494 | 1.77 | -1.686 | 15.641 | 17.326 | 0.364 | 3.047 | 13.618 | 10.571 | -2.692 | 4.361 | 23.427 | 19.066 | 3.972 | 3.972 | 15.474 | 24.508 | 1.61 | 1.61 | 19.056 | 7.407 | 7.676 | 7.676 | 2.19 | 2.19 | 2.19 | 4.52 | 4.52 | 4.52 | 4.52 | 2.179 | 2.179 | 2.179 | 2.179 |