Kameda Seika Co.,Ltd.

TSE:2220.T

4420 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 10,5977,4427,6768,0469,1918,2759,0727,1517,5826,8746,2086,7536,1826,5105,1236,1425,4944,5864,2304,4824,3664,3334,5024,8944,5463,9502,5782,7514,4683,6523,4686,1777,1975,951.843,374.2894,525.864,414.2084,601.6463,051.7645,178.6384,548.574,168.6443,539.6235,535.2566,572.9565,583.0136,868.5138,268.9428,910.0367,517.7336,568.2218,521.6549,541.3556,673.883,634.4966,464.4378,563.2297,774.2164,880.9616,512.0856,274.2394,389.856
Short Term Investments 01,77501,352-7,665-5,8550944-8,040-7,165-5,981-6,1970-3,574-3,616-3,762-3,671-539-3,081-3,234-3,190-1,327-2,244-2,322-2,079-202-904-1,047-1,0850-1,009-1,038-1,1310-557.002-524.663-674.7030000000000000000000000000
Cash and Short Term Investments 10,5979,2177,6768,0469,1918,2759,0727,1517,5826,8746,2086,7536,1826,5105,1236,1425,4944,5864,2304,4824,3664,3334,5024,8944,5463,9502,5782,7514,4683,6523,4686,1777,1975,951.843,374.2894,525.864,414.2084,601.6463,051.7645,178.6384,548.574,168.6443,539.6235,535.2566,572.9565,583.0136,868.5138,268.9428,910.0367,517.7336,568.2218,521.6549,541.3556,673.883,634.4966,464.4378,563.2297,774.2164,880.9616,512.0856,274.2394,389.856
Net Receivables 12,32215,10115,04011,77610,71413,65415,24011,85612,31413,17913,78110,28510,02511,87613,6029,6959,56012,58613,5089,94510,10612,78913,15210,64010,39113,57313,10011,3749,83013,11814,2049,99110,14513,296.2714,543.3649,852.3859,955.76712,202.08314,420.4469,473.6119,474.42212,182.50413,289.0098,548.66610,474.95212,754.49912,388.578,446.4969,484.06311,603.07711,916.6597,454.6187,935.96410,830.00412,082.6617,475.7478,117.26610,920.28612,314.3368,059.41110,486.04412,063.923
Inventory 8,5367,7828,7428,6068,1427,4568,0337,7006,7226,1567,1686,8956,6536,2846,4916,8056,2075,8666,2026,2776,2415,6845,8735,9775,9856,0806,3746,1196,9306,5096,2056,1385,6475,294.4935,230.0675,227.3955,065.245,075.0944,917.8924,694.2584,999.2565,021.8744,711.4444,563.0124,651.8094,353.7543,666.2473,573.4433,520.7383,619.6043,217.6773,192.313,199.4312,960.2073,026.2563,138.8383,089.3472,735.4432,559.6793,121.5412,424.3932,156.437
Other Current Assets 1,5282,1081,5681,2032,0771,8811,8471,6891,7011,1741,5607739619079928357819441,2217246906769076878796351,9081,7691,9605321,6101,6981,794338.3031,149.9061,322.191,503.942324.5971,266.8421,260.5261,634.284378.071,242.0761,174.0231,354.352318.2321,243.6121,011.4381,290.703274.911868.141,040.6971,432.797579.9171,804.1451,201.5911,435.313199.442763.9881,020.289184.943792.427
Total Current Assets 32,98334,20833,02629,63130,12431,26634,19228,39628,31927,38328,71724,70623,82125,57726,20823,47722,04223,98225,16121,42821,40323,48224,43422,19821,80124,23823,96022,01323,18823,81125,48724,00424,78324,880.90624,297.62620,927.8320,939.15722,203.4223,656.94420,607.03320,656.53221,751.09222,782.15219,820.95723,054.06923,009.49824,166.94221,300.31923,205.5423,015.32522,570.69720,209.27922,109.54721,044.00820,547.55818,280.61321,205.15521,629.38720,518.96418,713.32619,369.61919,402.643
Non-Current Assets:
Property, Plant & Equipment, Net 53,49052,07154,10653,79952,22251,98152,47553,72252,14149,72849,12848,16146,33545,52545,03944,99644,23043,20143,41343,67343,18643,41542,05340,02239,09639,05937,39937,07436,29636,01334,36233,20330,94230,745.28230,450.63330,073.70529,145.75728,714.12328,744.02328,581.97128,211.9628,545.87528,053.45126,807.59426,056.60925,740.92525,470.08125,186.30424,634.27324,821.6925,308.40425,337.65925,203.79425,651.54326,103.12425,101.79424,234.12823,785.23523,513.07323,417.35522,799.32722,263.334
Goodwill 2,0892,0852,0632,1772,1972,1252,1462,3102,2792,5342,4762,4908348441,0041,0521,0684956666917167415755916076236396556736901,8231,8982,0692,225.432,279.9582,374.2012,407.7942,474.7722,350.2642,292.4092,368.6512,462.1582,384.1532,438.1382,440.1792,304.9662,344.34810.57712.08813.59915.1116.62118.13219.64321.15422.66524.17625.687108.11114.3895.18999.949
Intangible Assets 3,2303,1703,1093,2133,2493,2573,4493,5813,5532,6412,6112,6352,6702,7032,7462,7532,8122,8592,8932,9072,9553,0133,0923,1443,1853,2403,2513,2913,2813,3185,1415,2535,5505,822.9345,836.3196,015.8936,013.0356,132.7995,901.9355,821.1125,909.6716,003.0985,874.1056,007.0865,894.8375,791.764588.663593.2614.092619.571620.617645.976643.575662.688658.92663.297526.113514.909494.662471.281441.409374.043
Goodwill and Intangible Assets 5,3195,2555,1725,3905,4465,3825,5955,8915,8325,1755,0875,1253,5043,5473,7503,8053,8803,3543,5593,5983,6713,7543,6673,7353,7923,8633,8903,9463,9544,0086,9647,1517,6198,048.3648,116.2778,390.0948,420.8298,607.5718,252.1998,113.5218,278.3228,465.2568,258.2588,445.2248,335.0168,096.732,933.011603.777626.18633.17635.727662.597661.707682.331680.074685.962550.289540.596602.772585.661536.598473.992
Long Term Investments 17,92317,33615,80216,24023,19720,79614,01014,69321,80220,09618,11117,89612,15216,11915,17415,24915,14212,43712,84512,43912,18011,16411,94811,82311,0869,2239,9159,6099,3748,50310,3329,3139,1778,473.6269,3428,6208,4667,713.4889,8688,6678,0446,046.3058,7078,3027,8635,191.9916,8926,56303,923.6850003,388.3610003,421.474002,717.1310
Tax Assets 3,235275-15,802-16,240-7,665531-14,010-14,693-8,040571-5,981-6,197-12,1521,040-15,174-15,249-15,1421,802-12,845-12,439-12,180820-11,948-11,823-11,086335-9,915-9,609-9,374641-10,332-9,313-9,177750.212-9,342-8,620-8,466293.038-9,868-8,667-8,0441,509.977-8,707-8,302-7,8632,100.413-6,892-6,56302,259.2150002,872.6180002,904.026002,990.9430
Other Non-Current Assets 8,69111,36523,81124,0777,6651,22322,09722,9778,039-15,9806,19718,1431,07715,17315,24815,1421,04612,84512,43912,18061411,94811,82311,0865619,9149,6089,37553610,3339,3149,178498.5119,344.1288,622.5278,469.396514.0029,871.3368,667.8718,044.684521.1328,707.2598,302.8457,863.678524.7066,892.9776,563.7996,448.72459.7096,152.7216,480.0916,510.041448.226,634.9596,606.7326,547.613510.3976,748.1196,618.6021,133.2787,024.194
Total Non-Current Assets 88,65886,30283,08983,26680,86579,91380,16782,59079,77475,56972,32571,18267,98267,30863,96264,04963,25261,84059,81759,71059,03759,76757,66855,58053,97453,04151,20350,62849,62549,70151,65949,66847,73948,515.99547,911.03847,086.32646,035.98245,842.22246,867.55845,363.36344,534.96645,088.54545,018.96843,555.66342,255.30341,654.76535,296.06932,353.8831,709.17332,097.46932,096.85232,480.34732,375.54233,043.07333,418.15732,394.48831,332.0331,161.72830,863.96430,621.61830,177.27729,761.52
Total Assets 121,641120,510116,117112,898110,990111,182114,360110,988108,094102,955101,04495,88991,80692,88890,17287,52985,29685,82584,98081,14080,44283,25182,10377,77975,77777,28275,16672,64472,81473,51477,14873,67572,52473,396.90372,208.66668,014.15766,975.14168,045.64470,524.50365,970.39665,191.49966,839.63867,801.12163,376.62265,309.37364,664.26559,463.01353,654.19954,914.71355,112.79454,667.54952,689.62654,485.08954,087.08153,965.71550,675.10152,537.18552,791.11551,382.92849,334.94449,546.89649,164.163
Liabilities & Equity:
Current Liabilities:
Account Payables 7,9847,5774,6084,1104,2414,5714,9624,4934,0753,8533,8773,6843,5183,6683,7863,6733,5534,0324,0303,7843,7343,9004,1174,0013,3934,3334,1993,7753,6934,0753,9923,6533,6563,936.0074,388.4373,896.2283,632.0463,858.384,325.3183,711.7913,738.1294,185.9184,559.1073,690.9366,067.8376,225.8266,452.2634,866.915,560.0199,118.1026,012.0024,677.8135,154.8798,110.4495,596.3424,680.025,461.2758,299.9395,677.8965,150.2888,396.2216,058.14
Short Term Debt 10,86910,26110,3998,7307,8477,64116,34112,13311,16912,09711,2428,0436,0776,81410,8429,3778,2007,7926,4158,3777,4318,0106,4655,8232,3863,8156,0424,7302,7134,0474,4462,5512,0332,161.6073,955.2912,718.9942,247.5542,465.8082,947.442,709.4423,535.2884,470.7734,209.5452,958.9563,593.3463,884.5665,368.5932,8652,8002,869.0582,8002,7352,7352,790.5753,4062,5142,6122,846.7812,562.42,341.0192,391.4662,409.795
Tax Payables 7861,101598561474498285919822326802681531,0622345885167251145343481,2183176222478912065115391,204484719567904.185199.38310.849330.764624.009183.285360.76436.032844.802153.64320.294539.471630.385119.883185.675395.237621.183117.185471.23737.416562.39175.043217.425466.0421,100.548450.569540.517391.85573.74
Deferred Revenue 7861,1011,5842,3292,7932,0841,1422,7523,0351,8241,0172,0862,4843,5392,1553,2373,5893,3191,7792,9343,2503,4841,8742,9953,1972,8581,4982,6013,2653,2921,8232,8493,2673,024.8071,543.5082,274.7872,821.8192,502.1771,490.5462,235.4032,814.6672,549.5191,313.1452,062.8942,637.9696,398.0321,153.7921,781.4792,475.4122,115.8361,100.5331,996.4242,818.0862,120.0751,098.6391,732.3572,630.7822,671.9591,371.3562,097.5561,919.56919.312
Other Current Liabilities 11,11110,91712,53211,18110,46811,42613,46611,25911,47910,32812,97310,84310,3838,62510,7499,3358,2879,05410,3378,9619,1609,36611,1838,8479,47210,00810,3639,42610,0279,74211,20110,3648,8568,479.0389,660.6887,735.8757,672.6118,181.80910,052.7597,892.7667,566.8247,852.35710,336.3688,007.7336,229.9841,551.7296,247.6585,475.8014,939.2061,573.8676,045.5664,562.9944,378.3691,591.7396,947.0955,006.8294,876.7961,873.215,425.724,745.4971,925.1685,232.846
Total Current Liabilities 30,75029,85629,12326,35025,34925,72235,91130,63729,75828,10229,10924,65622,46222,64627,53225,62223,62924,19722,56124,05623,57524,76023,63921,66618,44821,01422,10220,53219,69821,15621,46219,41717,81217,601.45919,547.92416,625.88416,374.0317,008.17418,816.06316,549.40217,654.90819,058.56720,418.16516,720.51918,529.13618,060.15319,222.30614,989.1915,774.63715,676.86315,958.10113,972.23115,086.33414,612.83817,048.07613,933.20615,580.85315,691.88915,037.37214,334.3614,632.41514,620.093
Non-Current Liabilities:
Long Term Debt 10,8082,33111,57112,20412,83715,8764,8535,2355,6187,0276,5347,1047,3988,8573,9374,4234,9106,3826,1842,7093,2675,0775,0354,9897,0756,6123,4073,4573,7503,9093,1413,5664,0215,432.492,341.8362,624.0862,3503,213.6922,9793,363.482,052.52,830.4442,713.523,035.93,440.784,105.151,661.1731,7202,0102,412.042,4602,6852,9103,283.6971,2351,2701,3701,557.573898.5214477.576510.955
Deferred Revenue Non-Current 011,1890008210007910007930006960006690006720002,3730004,000.5770001,788.4690004,302.8980005,897.3840006,248.0660006,821.0450006,981.782006,988.4870
Deferred Tax Liabilities Non-Current 02,5090007400001,2090006060005880006210009270007900002,018.7310002,078.630002,121.970002,069.81700041.85100040.92200037.0570034.7460
Other Non-Current Liabilities 5,7059034,5554,1453,943274,3564,7864,5581062,6982,6412,411912,3962,3312,377622,4452,3892,403692,3902,3592,326543,5563,8584,152526,3546,6456,87047.7424,366.44,385.5184,447.84169.8777,699.5287,576.677,850.382.5648,181.9258,147.1418,348.18203.2316,454.8526,400.4736,483.935147.8896,728.0946,711.257,100.79130.9427,211.8057,244.0877,263.531119.4187,353.0297,288.228235.687,222.955
Total Non-Current Liabilities 16,51316,93216,12616,34916,78017,4649,20910,02110,1769,1339,2329,7459,80910,3476,3336,7547,2877,7288,6295,0985,6706,4367,4257,3489,4018,2656,9637,3157,9027,1249,49510,21110,89111,499.546,708.2367,009.6046,797.8417,150.66810,678.52810,940.159,902.89,337.87610,895.44511,183.04111,788.9612,275.5828,116.0258,120.4738,493.9358,849.8469,188.0949,396.2510,010.7910,276.6068,446.8058,514.0878,633.5318,695.838,251.5297,502.2287,736.4897,733.91
Total Liabilities 47,26346,78845,24942,69942,12943,18645,12040,65839,93437,23538,34134,40132,27132,99333,86532,37630,91631,92531,19029,15429,24531,19631,06429,01427,84929,27929,06527,84727,60028,28030,95729,62828,70329,100.99926,256.1623,635.48823,171.87124,158.84229,494.59127,489.55227,557.70828,396.44331,313.6127,903.5630,318.09630,335.73527,338.33123,109.66324,268.57224,526.70925,146.19523,368.48125,097.12424,889.44425,494.88122,447.29324,214.38424,387.71923,288.90121,836.58822,368.90422,354.003
Equity:
Preferred Stock 000059,33300059,17058,63457,28256,24600000000000000000000000000000000000000000000000000
Common Stock 1,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,9461,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.1321,946.132
Retained Earnings 60,58860,26059,98759,30059,11859,16358,86759,45258,95458,41757,06556,03054,70755,51454,08352,63051,76051,85350,63848,89548,01548,46547,12445,52344,65445,11743,45942,33942,79642,79443,33441,96141,14240,800.42939,719.71538,166.05837,528.40737,442.23636,132.5335,073.33234,693.27935,320.95133,889.14433,097.5532,966.14232,726.95831,659.45930,463.89230,513.53930,390.82429,657.25629,363.33429,105.05528,580.6627,858.20427,098.05127,029.03526,967.9826,494.90825,699.91925,306.98724,589.459
Accumulated Other Comprehensive Income/Loss 10,1449,4637,0167,1686,3115,4756,8657,5736,2174,7893,2133,0632,8612,4874356737818191,9431,8871,9442,3182,4462,6682,7042,3152,0671,8651,8091,7862,1451,4622,0332,7595,4535,4485,4395,2073,6302,2951,8141,9681,5091,0807662840000000000000000
Other Total Stockholders Equity -1,181-1,731-1,733-1,730-61,064-1,729-1,730-1,729-60,900-60,363-59,011-57,976-1,728-1,730-1,730-1,730-1,730-1,730-1,730-1,729-1,730-1,728-1,569-1,568-1,569-1,569-1,568-1,549-1,527-1,499-1,504-1,587-1,580-1,514.448-1,474.372-1,485.575-1,406.373-1,287.37-1,295.936-1,400.839-1,400.803-1,404.633-1,399.709-1,399.725-1,398.3-1,399.297-1,811.229-2,088.469-2,034.657-1,985.505-2,290.02-2,193.647-1,876.706-1,560.264-1,560.548-1,046.339-882.56-772.599-600.652-386.023-285.842188.613
Total Shareholders Equity 71,49769,93867,21666,68465,64464,85565,94867,24265,38763,42360,49559,30957,78658,21754,73453,51952,75752,88852,79750,99950,17551,00149,94748,56947,73547,80945,90444,60145,02445,02745,92143,78243,54143,991.11345,644.47544,074.61543,507.16643,307.99840,412.72637,913.62537,052.60837,830.4535,944.56734,723.95734,279.97433,557.79331,794.36230,321.55530,425.01430,351.45129,313.36829,115.81929,174.48128,966.52828,243.78827,997.84428,092.60728,141.51327,840.38827,260.02826,967.27726,724.204
Total Equity 74,37573,71870,86870,19968,86167,99669,24070,33068,16065,72062,70361,48859,53559,89556,30755,15354,38053,90053,79051,98651,19752,05551,03948,76547,92848,00346,10144,79745,21445,23446,19144,04743,82144,295.90445,952.50644,378.66943,803.2743,886.80241,029.91238,480.84437,633.79138,443.19536,487.51135,473.06234,991.27734,328.5332,124.68230,544.53630,646.14130,586.08529,521.35429,321.14529,387.96529,197.63728,470.83428,227.80828,322.80128,403.39628,094.02727,498.35627,177.99226,810.16
Total Liabilities & Shareholders Equity 121,641120,510116,117112,898110,990111,182114,360110,988108,094102,955101,04495,88991,80692,88890,17287,52985,29685,82584,98081,14080,44283,25182,10377,77975,77777,28275,16672,64472,81473,51477,14873,67572,52473,396.90372,208.66668,014.15766,975.14168,045.64470,524.50365,970.39665,191.49966,839.63867,801.12163,376.62265,309.37364,664.26559,463.01353,654.19954,914.71355,112.79454,667.54952,689.62654,485.08954,087.08153,965.71550,675.10152,537.18552,791.11551,382.92849,334.94449,546.89649,164.163