Morozoff Limited

TSE:2217.T

4650 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 6,640.7616,137.295,383.7373,417.1882,306.5812,411.4242,619.2961,583.583739.377658.011784.492716.696925.243798.853528.074382.318
Short Term Investments 989.95499.95-500.384-504.4681,199.9292,1001,500.792,100.412,100.5321,600.4121,700.8852,200.049899.588300.148100.049330.242
Cash and Short Term Investments 7,630.7116,637.245,383.7373,417.1883,506.514,511.4244,120.0863,683.9932,839.9092,258.4232,485.3772,916.7451,824.8311,099.001628.123712.56
Net Receivables 6,725.7756,512.346,054.4555,822.5125,735.7745,745.945,743.7375,585.7055,905.6755,708.045,079.2474,865.2784,715.3784,874.6744,847.2274,739.461
Inventory 2,980.6582,675.0652,580.3182,750.2023,048.0072,857.6172,799.3212,941.2732,802.2242,837.7762,603.8662,761.1782,528.9682,547.9982,686.832,774.123
Other Current Assets 115.36695.28610.41514.5815.43215.42810.26714.6688.57312.9314.1249.073156.55916.676149.2311.308
Total Current Assets 17,452.5115,919.93114,028.92512,004.48212,305.72313,130.40912,673.41112,225.63911,556.38110,817.16910,182.61410,552.2749,225.7368,538.3498,311.418,237.452
Non-Current Assets:
Property, Plant & Equipment, Net 7,598.0657,795.6357,704.3348,215.1298,599.1718,190.6168,052.2626,912.2467,074.0187,222.7817,391.5517,521.047,910.858,786.3219,918.6648,119.026
Goodwill 0000000000000000
Intangible Assets 191.505139.68790.021120.02154.621159.277148.912124.9398.64110.697124.925145.2986.71897.783114.984123.308
Goodwill and Intangible Assets 191.505139.68790.021120.02154.621159.277148.912124.9398.64110.697124.925145.2986.71897.783114.984123.308
Long Term Investments 1,496.1332,7402,432.382,863.389814.62890.4581,280.123463.3018.422527.561202.555-631.206526.8181,055.7621,237.2291,039.338
Tax Assets 309.192-878.32276.868262.1321,797.5182,167.0841,518.9762,125.9452,134.4831,626.0021,737.1084.1819.465455.379584.851,217.429
Other Non-Current Assets 1,181.532879.015581.325574.3486.8486.856.85694.847672.072651.307618.7882,723.811,423.13478.44482.645495.155
Total Non-Current Assets 10,776.42710,676.01711,084.92812,035.01811,372.78610,614.28511,007.12310,321.2699,987.63510,138.34810,074.9279,763.1159,956.98110,873.68512,338.37210,994.256
Total Assets 28,228.93726,595.95125,113.86124,039.50723,678.51523,744.70123,680.53822,546.90921,544.01720,955.51720,257.54120,315.38919,182.71719,412.03420,649.78219,231.708
Liabilities & Equity:
Current Liabilities:
Account Payables 3,234.135884.677805.685926.6311,133.5441,136.6771,217.0411,151.8531,454.531,128.2131,113.5831,147.5911,022.9871,065.6791,081.7261,233.531
Short Term Debt 1,605.9811,6701,7501,8501,908.081,900.1531,876.641,994.8232,315.9572,344.3072,877.5424,025.0933,934.3963,929.4155,699.6243,786.246
Tax Payables 553608.2731,028.381614.801375.556870.3171,008.3141,060.121738.899674.788500.045805.97355.895665.75256.807618.651
Deferred Revenue 5531,898.7442,481.441,911.4081,597.8082,066.512,222.2022,219.0091,919.1251,859.7311,566.0471,955.9311,340.9171,639.1521,395.8491,714.861
Other Current Liabilities 2,140.6312,897.3181,821.2491,918.3531,921.6092,030.2121,903.3381,946.2841,964.6071,797.5281,209.54385.36729.4530.22533.5334.219
Total Current Liabilities 7,533.7477,350.7396,858.3746,606.3926,561.0417,133.5527,219.2217,311.9697,654.2197,129.7796,766.7157,213.9826,327.756,664.4718,210.7296,768.857
Non-Current Liabilities:
Long Term Debt 000000000283.8588.8893.81,198.81,503.8955.80
Deferred Revenue Non-Current 000000000815.073594.777410.071253.23868.19852.2230
Deferred Tax Liabilities Non-Current 598.886283.376435.763450.163317.209360.255496.349415.147335.654260.247243.025235.95235.95381.825553.865856.95
Other Non-Current Liabilities 376.437381.623240.971204.449209.252180.473278.18476.677474.08711.70211.70228.83327.08232.34167.118119.082
Total Non-Current Liabilities 975.323664.999676.734654.612526.461540.728774.529891.824809.7411,370.8221,438.3041,568.6541,715.071,986.1641,629.006976.032
Total Liabilities 8,509.078,015.7387,535.1087,261.0047,087.5027,674.287,993.758,203.7938,463.968,500.6018,205.0198,782.6368,042.828,650.6359,839.7357,744.889
Equity:
Preferred Stock 0000000000000000
Common Stock 3,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.4673,737.467
Retained Earnings 12,146.38510,688.5237,413.8776,595.9836,419.6075,678.5654,815.3225,867.0284,785.034,164.7973,907.4133,582.6133,340.7143,607.1313,218.8343,752.015
Accumulated Other Comprehensive Income/Loss 479.016348.0533,781.7963,803.0973,789.6213,790.3664,197.2074,144.6943,869.1940000000
Other Total Stockholders Equity 3,356.9963,806.172,645.6132,641.9562,644.3182,864.0232,936.792593.927688.3664,552.6524,407.6424,212.6734,061.7163,416.8013,853.7463,997.337
Total Shareholders Equity 19,719.86418,580.21317,578.75316,778.50316,591.01316,070.42115,686.78814,343.11613,080.05712,454.91612,052.52211,532.75311,139.89710,761.39910,810.04711,486.819
Total Equity 19,719.86418,580.21317,578.75316,778.50316,591.01316,070.42115,686.78814,343.11613,080.05712,454.91612,052.52211,532.75311,139.89710,761.39910,810.04711,486.819
Total Liabilities & Shareholders Equity 28,228.93426,595.95125,113.86124,039.50723,678.51523,744.70123,680.53822,546.90921,544.01720,955.51720,257.54120,315.38919,182.71719,412.03420,649.78219,231.708