Tam Jai International Co. Limited
HKEX:2217.HK
0.8 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 18.51 | 18.51 | 40.815 | 40.815 | 29.089 | 29.089 | 41.388 | 41.388 | 65.089 | 32.545 | 137.871 | 68.936 | 65.78 | 65.78 | 78.116 | 78.116 |
Depreciation & Amortization
| 137.319 | 137.319 | 137.89 | 137.89 | 138.287 | 138.287 | 132.082 | 132.082 | 237.96 | 118.98 | 208.862 | 104.431 | 88.487 | 88.487 | 99.311 | 99.311 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -13.002 | -13.002 | 0 | 0 | 14.283 | 14.283 | 0 | 0 | 5.963 | 5.963 | 0 | 0 |
Stock Based Compensation
| 1.413 | 1.413 | 0.51 | 0.51 | 1.883 | 1.883 | 1.25 | 1.25 | 2.405 | 2.405 | 1.793 | 1.793 | 0.072 | 0.072 | 0 | 0 |
Change In Working Capital
| -13.942 | -13.942 | 0 | 0 | 13.599 | 13.599 | 0 | 0 | -36.099 | -36.099 | 0 | 0 | -18.619 | -18.619 | 0 | 0 |
Accounts Receivables
| -9.231 | -9.231 | 0 | 0 | 14.685 | 14.685 | 0 | 0 | -15.468 | -15.468 | 0 | 0 | -5.713 | -5.713 | 0 | 0 |
Change In Inventory
| -0.843 | -0.843 | 0 | 0 | -3.565 | -3.565 | 0 | 0 | -1.22 | -1.22 | 0 | 0 | -0.322 | -0.322 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.868 | -3.868 | 0 | 0 | 2.479 | 2.479 | 0 | 0 | -19.411 | -19.411 | 0 | 0 | -12.584 | -12.584 | 0 | 0 |
Other Non Cash Items
| -0.887 | -0.887 | -9.825 | -9.825 | -30.856 | -30.856 | 31.471 | 31.471 | 429.819 | 14.159 | 420.289 | -0.511 | 72.45 | 72.45 | -31.938 | -31.938 |
Operating Cash Flow
| 142.413 | 142.413 | 169.39 | 169.39 | 152.001 | 152.001 | 206.19 | 206.19 | 256.948 | 131.99 | 349.298 | 174.649 | 208.17 | 208.17 | 145.489 | 145.489 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -14.747 | -14.747 | -18.433 | -18.433 | -28.005 | -28.005 | -53.445 | -53.445 | -90.734 | -45.367 | -41.265 | -20.633 | -42.241 | -42.241 | -18.687 | -18.687 |
Acquisitions Net
| -0.028 | 0 | 0.028 | 0 | 0.048 | 0 | 0.004 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 12.327 | 12.327 | 9.716 | 9.716 | 7.087 | 7.087 | 1.76 | 1.76 | -0.239 | 0.802 | 0.239 | 0.12 | 0.225 | 0.225 | 0.434 | 0.434 |
Investing Cash Flow
| -2.42 | -2.42 | -8.718 | -8.718 | -20.918 | -20.918 | -51.685 | -51.685 | -90.798 | -44.566 | -41.026 | -20.513 | -42.017 | -42.017 | -18.254 | -18.254 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.315 | 0 | 0.21 | 0 | 0.217 | 0 | 0 | 0 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -20.114 | -20.114 | -70.292 | -70.292 | 0 | 0 | -76.209 | -76.209 | 0 | 0 | -280 | -140 | -60 | -60 | 0 | 0 |
Other Financing Activities
| -113.634 | -113.634 | -108.689 | -108.689 | -105.418 | -105.418 | -98.756 | -98.756 | 1,056.457 | 434.823 | -3.146 | -84.191 | -84.385 | -84.385 | -69.258 | -69.258 |
Financing Cash Flow
| -133.748 | -133.748 | -178.981 | -178.981 | -105.418 | -105.418 | -174.965 | -174.965 | 869.646 | 434.823 | -448.381 | -224.191 | -144.385 | -144.385 | -69.258 | -69.258 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -24.253 | -1,349.985 | 20.459 | 0 | 0 | -842.99 | 390.797 | 0 | 0 | -439.083 | 359.338 | 0 |
Net Change In Cash
| 12.491 | 6.246 | -36.618 | -18.309 | 49.327 | -1,298.654 | -42.331 | -20.459 | 1,035.795 | -320.742 | 250.688 | -70.055 | 21.768 | -417.315 | 417.315 | 57.977 |
Cash At End Of Period
| 1,351.523 | 6.246 | 1,339.032 | -18.309 | 1,375.65 | 25.666 | 1,324.319 | -20.459 | 1,366.65 | 0 | 330.855 | -70.055 | 21.768 | 0 | 417.315 | 57.977 |