Yamazaki Baking Co., Ltd.

TSE:2212.T

2881 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 301,846311,089306,658329,337282,281287,105276,839284,881263,876268,525259,727290,917249,845259,424252,786265,217241,698249,058258,768280,548256,563264,831259,210274,234255,832266,834262,542274,382255,803266,613256,366269,263252,012262,715257,953267,797250,750258,226250,426263,691242,952248,200240,168266,671227,978239,997233,634248,107226,390240,656236,349246,003225,942234,959225,889237,968218,375249,310222,589224,758214,859225,641220,424
Cost of Revenue 206,362207,890202,847223,251192,816194,312186,137195,773183,212181,150173,266188,455165,583168,662162,416171,961159,555163,046166,561181,442167,894170,385166,635177,014167,097170,877166,889174,954165,733170,136161,834171,413161,719166,226162,410170,558162,230166,040159,810168,626158,594158,785152,866172,821149,294152,275147,235157,253146,851152,819148,712155,197145,840147,857142,739150,521141,461154,650137,896140,638137,703142,385139,038
Gross Profit 95,484103,199103,811106,08689,46592,79390,70289,10880,66487,37586,461102,46284,26290,76290,37093,25682,14386,01292,20799,10688,66994,44692,57597,22088,73595,95795,65399,42890,07096,47794,53297,85090,29396,48995,54397,23988,52092,18690,61695,06584,35889,41587,30293,85078,68487,72286,39990,85479,53987,83787,63790,80680,10287,10283,15087,44776,91494,66084,69384,12077,15683,25681,386
Gross Profit Ratio 0.3160.3320.3390.3220.3170.3230.3280.3130.3060.3250.3330.3520.3370.350.3570.3520.340.3450.3560.3530.3460.3570.3570.3550.3470.360.3640.3620.3520.3620.3690.3630.3580.3670.370.3630.3530.3570.3620.3610.3470.360.3640.3520.3450.3660.370.3660.3510.3650.3710.3690.3550.3710.3680.3670.3520.380.380.3740.3590.3690.369
Reseach & Development Expenses 02,3792,1792,4472,1892,1422,0622,1922,0642,2092,0172,3061,9382,0951,9207,9790008,1890007,9900007,9300007,5160007,4440007,1300006,9490006,682000000000000000
General & Administrative Expenses 0004,364000432000-15,858000-34,476000-35,108000-38,429000-36,090000-35,881000-34,859000-34,320000-31,020000-30,261000000000000000
Selling & Marketing Expenses 00085,18300080,477000111,351000109,214000114,760000116,093000113,693000110,753000108,888000105,820000103,84500098,150000000000000000
SG&A 87,72986,30287,29889,54780,01773,15579,30380,90976,95577,73077,49895,49380,85282,31882,57474,73881,07881,62186,72879,65284,76786,70086,85877,66485,51588,42088,21277,60384,90487,61286,58074,87283,86886,20786,36574,02983,36485,10484,79771,50081,65883,16783,13572,82578,17281,08481,19667,88977,01700000000000000
Other Expenses 041425643032146581,36583,10179,019518288414374338185703211310245702241341561579533190263691-94476427474298380313521175387374172564-1,2063465176203562851062956123169823698343541,039280779385635448671353
Operating Expenses 87,72988,68187,29891,99482,20681,51981,36583,10179,01979,93979,51597,79982,79084,41384,49486,75381,07881,62186,72891,64584,76786,70086,85891,07485,51588,42088,21291,32384,90487,61286,58088,56483,86886,20786,36588,29483,36485,10484,79787,30381,65883,16783,13589,62578,17281,08481,19684,34277,01779,56480,18982,32075,46377,43677,26380,43373,88186,09476,31178,16873,00975,76076,263
Operating Income 7,75514,51816,51314,0927,25811,2759,3356,0072,2987,4366,9454,6621,4746,3485,8756,5051,0654,3905,4787,4603,9027,7465,7166,1473,2197,5387,4398,1055,1668,8657,9519,2856,42610,2809,1788,9455,1567,0815,8197,7622,7006,2484,1664,2255126,6385,2026,5112,5238,2737,4479,5284,6399,6655,8867,0143,0318,5648,3815,9524,1467,4945,122
Operating Income Ratio 0.0260.0470.0540.0430.0260.0390.0340.0210.0090.0280.0270.0160.0060.0240.0230.0250.0040.0180.0210.0270.0150.0290.0220.0220.0130.0280.0280.030.020.0330.0310.0340.0250.0390.0360.0330.0210.0270.0230.0290.0110.0250.0170.0160.0020.0280.0220.0260.0110.0340.0320.0390.0210.0410.0260.0290.0140.0340.0380.0260.0190.0330.023
Total Other Income Expenses Net 2961,6291,1012,0823611,32494-993110950465139177860420-757-244-7140-705-4518-331-167-122170-60111,862-582128-121-700-907-880-48-507-243-481-182-1,2421806,259-395263-20491-280-320-379321-260-2,712-735-1,566-3,857-308-738-838-1,108-2,027-1,022-768-563
Income Before Tax 8,05116,14717,61416,1747,61912,5999,4295,0142,4088,3867,4104,8011,6517,2086,2955,7488214,3195,5186,7553,4517,7545,3855,9803,0977,7086,83819,9674,5848,9937,8308,5855,5199,4009,1308,4384,9136,6005,6376,5202,88012,5073,7714,4883086,7294,9226,1912,1448,5947,1876,8163,9048,0992,0296,7062,2937,7267,2733,9253,1246,7264,559
Income Before Tax Ratio 0.0270.0520.0570.0490.0270.0440.0340.0180.0090.0310.0290.0170.0070.0280.0250.0220.0030.0170.0210.0240.0130.0290.0210.0220.0120.0290.0260.0730.0180.0340.0310.0320.0220.0360.0350.0320.020.0260.0230.0250.0120.050.0160.0170.0010.0280.0210.0250.0090.0360.030.0280.0170.0340.0090.0280.0110.0310.0330.0170.0150.030.021
Income Tax Expense 2,5695,1995,8744,1132,6364,0133,4281,8891,1662,7922,8811,2946272,7802,7742,3321,2402,3582,4931,7041,7472,8382,2422,1931,4212,7712,7262,8721,6543,3132,8712,0372,4423,7254,8622,7312,5283,1534,9702,5141,5816,0502,7422,128-3,9513,0992,9312,7801,4563,8983,7333,6592,0973,8632,3782,1721,4623,6322,6902,7151,9633,6872,538
Net Income 5,23710,62510,94411,3004,8138,5725,4832,4221,2425,1033,9202,5685734,1813,0562,656-5991,9412,9584,1941,8164,9692,8793,1751,6474,9623,75011,6512,9525,8414,6625,6413,1365,6593,7394,5822,5223,6903013,2051,5016,6097331,5194,4583,6471,7112,4185724,7193,0812,4051,8634,137-3823,9051,0864,0483,6841,4041,4303,3602,445
Net Income Ratio 0.0170.0340.0360.0340.0170.030.020.0090.0050.0190.0150.0090.0020.0160.0120.01-0.0020.0080.0110.0150.0070.0190.0110.0120.0060.0190.0140.0420.0120.0220.0180.0210.0120.0220.0140.0170.010.0140.0010.0120.0060.0270.0030.0060.020.0150.0070.010.0030.020.0130.010.0080.018-0.0020.0160.0050.0160.0170.0060.0070.0150.011
EPS 26.3352.4553.5854.8723.3741.6226.4511.615.9524.4618.612.062.7419.5914.2112.22-2.768.9313.6119.298.3622.8513.2514.617.5922.817.1753.0913.4526.6221.2525.714.2925.7917.0420.8811.4916.821.3714.616.8430.113.346.9220.3116.617.811.022.6121.4914.0410.958.4918.84-1.7417.784.9518.4316.776.396.515.2811.12
EPS Diluted 26.3352.4553.5854.8723.3741.6226.4511.615.8924.4218.612.062.6919.5914.2112.22-2.768.9313.6119.298.3522.8513.2514.67.5822.817.1753.0913.4526.6221.2525.714.2925.7917.0420.8811.4916.811.3714.66.8430.113.346.9220.3116.617.811.012.6121.4914.0410.958.4918.84-1.7417.774.9518.4316.776.396.515.2811.12
EBITDA 19,37425,08327,00625,5168,26213,2669,8426,4672,9359,6407,8385,8922,1667,5086,6017,6441,5135,3115,9188,8684,3228,7246,4237,3573,8938,5277,6709,4435,2829,8448,40510,7946,82010,8809,4329,9235,4207,9266,3238,7493,5165,4434,7555,7141,1727,5805,9387,7563,2288,9127,99820,65115,91720,66916,00818,70213,75620,14818,66117,08614,12217,06714,295
EBITDA Ratio 0.0640.0810.0880.0770.0290.0460.0360.0230.0110.0360.030.020.0090.0290.0260.0290.0060.0210.0230.0320.0170.0330.0250.0270.0150.0320.0290.0340.0210.0370.0330.040.0270.0410.0370.0370.0220.0310.0250.0330.0140.0220.020.0210.0050.0320.0250.0310.0140.0370.0340.0840.070.0880.0710.0790.0630.0810.0840.0760.0660.0760.065