Yamazaki Baking Co., Ltd.
TSE:2212.T
2881 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 301,846 | 311,089 | 306,658 | 329,337 | 282,281 | 287,105 | 276,839 | 284,881 | 263,876 | 268,525 | 259,727 | 290,917 | 249,845 | 259,424 | 252,786 | 265,217 | 241,698 | 249,058 | 258,768 | 280,548 | 256,563 | 264,831 | 259,210 | 274,234 | 255,832 | 266,834 | 262,542 | 274,382 | 255,803 | 266,613 | 256,366 | 269,263 | 252,012 | 262,715 | 257,953 | 267,797 | 250,750 | 258,226 | 250,426 | 263,691 | 242,952 | 248,200 | 240,168 | 266,671 | 227,978 | 239,997 | 233,634 | 248,107 | 226,390 | 240,656 | 236,349 | 246,003 | 225,942 | 234,959 | 225,889 | 237,968 | 218,375 | 249,310 | 222,589 | 224,758 | 214,859 | 225,641 | 220,424 |
Cost of Revenue
| 206,362 | 207,890 | 202,847 | 223,251 | 192,816 | 194,312 | 186,137 | 195,773 | 183,212 | 181,150 | 173,266 | 188,455 | 165,583 | 168,662 | 162,416 | 171,961 | 159,555 | 163,046 | 166,561 | 181,442 | 167,894 | 170,385 | 166,635 | 177,014 | 167,097 | 170,877 | 166,889 | 174,954 | 165,733 | 170,136 | 161,834 | 171,413 | 161,719 | 166,226 | 162,410 | 170,558 | 162,230 | 166,040 | 159,810 | 168,626 | 158,594 | 158,785 | 152,866 | 172,821 | 149,294 | 152,275 | 147,235 | 157,253 | 146,851 | 152,819 | 148,712 | 155,197 | 145,840 | 147,857 | 142,739 | 150,521 | 141,461 | 154,650 | 137,896 | 140,638 | 137,703 | 142,385 | 139,038 |
Gross Profit
| 95,484 | 103,199 | 103,811 | 106,086 | 89,465 | 92,793 | 90,702 | 89,108 | 80,664 | 87,375 | 86,461 | 102,462 | 84,262 | 90,762 | 90,370 | 93,256 | 82,143 | 86,012 | 92,207 | 99,106 | 88,669 | 94,446 | 92,575 | 97,220 | 88,735 | 95,957 | 95,653 | 99,428 | 90,070 | 96,477 | 94,532 | 97,850 | 90,293 | 96,489 | 95,543 | 97,239 | 88,520 | 92,186 | 90,616 | 95,065 | 84,358 | 89,415 | 87,302 | 93,850 | 78,684 | 87,722 | 86,399 | 90,854 | 79,539 | 87,837 | 87,637 | 90,806 | 80,102 | 87,102 | 83,150 | 87,447 | 76,914 | 94,660 | 84,693 | 84,120 | 77,156 | 83,256 | 81,386 |
Gross Profit Ratio
| 0.316 | 0.332 | 0.339 | 0.322 | 0.317 | 0.323 | 0.328 | 0.313 | 0.306 | 0.325 | 0.333 | 0.352 | 0.337 | 0.35 | 0.357 | 0.352 | 0.34 | 0.345 | 0.356 | 0.353 | 0.346 | 0.357 | 0.357 | 0.355 | 0.347 | 0.36 | 0.364 | 0.362 | 0.352 | 0.362 | 0.369 | 0.363 | 0.358 | 0.367 | 0.37 | 0.363 | 0.353 | 0.357 | 0.362 | 0.361 | 0.347 | 0.36 | 0.364 | 0.352 | 0.345 | 0.366 | 0.37 | 0.366 | 0.351 | 0.365 | 0.371 | 0.369 | 0.355 | 0.371 | 0.368 | 0.367 | 0.352 | 0.38 | 0.38 | 0.374 | 0.359 | 0.369 | 0.369 |
Reseach & Development Expenses
| 0 | 2,379 | 2,179 | 2,447 | 2,189 | 2,142 | 2,062 | 2,192 | 2,064 | 2,209 | 2,017 | 2,306 | 1,938 | 2,095 | 1,920 | 7,979 | 0 | 0 | 0 | 8,189 | 0 | 0 | 0 | 7,990 | 0 | 0 | 0 | 7,930 | 0 | 0 | 0 | 7,516 | 0 | 0 | 0 | 7,444 | 0 | 0 | 0 | 7,130 | 0 | 0 | 0 | 6,949 | 0 | 0 | 0 | 6,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 4,364 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | -15,858 | 0 | 0 | 0 | -34,476 | 0 | 0 | 0 | -35,108 | 0 | 0 | 0 | -38,429 | 0 | 0 | 0 | -36,090 | 0 | 0 | 0 | -35,881 | 0 | 0 | 0 | -34,859 | 0 | 0 | 0 | -34,320 | 0 | 0 | 0 | -31,020 | 0 | 0 | 0 | -30,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 85,183 | 0 | 0 | 0 | 80,477 | 0 | 0 | 0 | 111,351 | 0 | 0 | 0 | 109,214 | 0 | 0 | 0 | 114,760 | 0 | 0 | 0 | 116,093 | 0 | 0 | 0 | 113,693 | 0 | 0 | 0 | 110,753 | 0 | 0 | 0 | 108,888 | 0 | 0 | 0 | 105,820 | 0 | 0 | 0 | 103,845 | 0 | 0 | 0 | 98,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 87,729 | 86,302 | 87,298 | 89,547 | 80,017 | 73,155 | 79,303 | 80,909 | 76,955 | 77,730 | 77,498 | 95,493 | 80,852 | 82,318 | 82,574 | 74,738 | 81,078 | 81,621 | 86,728 | 79,652 | 84,767 | 86,700 | 86,858 | 77,664 | 85,515 | 88,420 | 88,212 | 77,603 | 84,904 | 87,612 | 86,580 | 74,872 | 83,868 | 86,207 | 86,365 | 74,029 | 83,364 | 85,104 | 84,797 | 71,500 | 81,658 | 83,167 | 83,135 | 72,825 | 78,172 | 81,084 | 81,196 | 67,889 | 77,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 414 | 256 | 430 | 321 | 465 | 81,365 | 83,101 | 79,019 | 518 | 288 | 414 | 374 | 338 | 185 | 703 | 211 | 310 | 245 | 702 | 241 | 341 | 561 | 579 | 533 | 190 | 263 | 691 | -94 | 476 | 427 | 474 | 298 | 380 | 313 | 521 | 175 | 387 | 374 | 172 | 564 | -1,206 | 346 | 517 | 620 | 356 | 285 | 106 | 295 | 612 | 316 | 982 | 369 | 834 | 354 | 1,039 | 280 | 779 | 385 | 635 | 448 | 671 | 353 |
Operating Expenses
| 87,729 | 88,681 | 87,298 | 91,994 | 82,206 | 81,519 | 81,365 | 83,101 | 79,019 | 79,939 | 79,515 | 97,799 | 82,790 | 84,413 | 84,494 | 86,753 | 81,078 | 81,621 | 86,728 | 91,645 | 84,767 | 86,700 | 86,858 | 91,074 | 85,515 | 88,420 | 88,212 | 91,323 | 84,904 | 87,612 | 86,580 | 88,564 | 83,868 | 86,207 | 86,365 | 88,294 | 83,364 | 85,104 | 84,797 | 87,303 | 81,658 | 83,167 | 83,135 | 89,625 | 78,172 | 81,084 | 81,196 | 84,342 | 77,017 | 79,564 | 80,189 | 82,320 | 75,463 | 77,436 | 77,263 | 80,433 | 73,881 | 86,094 | 76,311 | 78,168 | 73,009 | 75,760 | 76,263 |
Operating Income
| 7,755 | 14,518 | 16,513 | 14,092 | 7,258 | 11,275 | 9,335 | 6,007 | 2,298 | 7,436 | 6,945 | 4,662 | 1,474 | 6,348 | 5,875 | 6,505 | 1,065 | 4,390 | 5,478 | 7,460 | 3,902 | 7,746 | 5,716 | 6,147 | 3,219 | 7,538 | 7,439 | 8,105 | 5,166 | 8,865 | 7,951 | 9,285 | 6,426 | 10,280 | 9,178 | 8,945 | 5,156 | 7,081 | 5,819 | 7,762 | 2,700 | 6,248 | 4,166 | 4,225 | 512 | 6,638 | 5,202 | 6,511 | 2,523 | 8,273 | 7,447 | 9,528 | 4,639 | 9,665 | 5,886 | 7,014 | 3,031 | 8,564 | 8,381 | 5,952 | 4,146 | 7,494 | 5,122 |
Operating Income Ratio
| 0.026 | 0.047 | 0.054 | 0.043 | 0.026 | 0.039 | 0.034 | 0.021 | 0.009 | 0.028 | 0.027 | 0.016 | 0.006 | 0.024 | 0.023 | 0.025 | 0.004 | 0.018 | 0.021 | 0.027 | 0.015 | 0.029 | 0.022 | 0.022 | 0.013 | 0.028 | 0.028 | 0.03 | 0.02 | 0.033 | 0.031 | 0.034 | 0.025 | 0.039 | 0.036 | 0.033 | 0.021 | 0.027 | 0.023 | 0.029 | 0.011 | 0.025 | 0.017 | 0.016 | 0.002 | 0.028 | 0.022 | 0.026 | 0.011 | 0.034 | 0.032 | 0.039 | 0.021 | 0.041 | 0.026 | 0.029 | 0.014 | 0.034 | 0.038 | 0.026 | 0.019 | 0.033 | 0.023 |
Total Other Income Expenses Net
| 296 | 1,629 | 1,101 | 2,082 | 361 | 1,324 | 94 | -993 | 110 | 950 | 465 | 139 | 177 | 860 | 420 | -757 | -244 | -71 | 40 | -705 | -451 | 8 | -331 | -167 | -122 | 170 | -601 | 11,862 | -582 | 128 | -121 | -700 | -907 | -880 | -48 | -507 | -243 | -481 | -182 | -1,242 | 180 | 6,259 | -395 | 263 | -204 | 91 | -280 | -320 | -379 | 321 | -260 | -2,712 | -735 | -1,566 | -3,857 | -308 | -738 | -838 | -1,108 | -2,027 | -1,022 | -768 | -563 |
Income Before Tax
| 8,051 | 16,147 | 17,614 | 16,174 | 7,619 | 12,599 | 9,429 | 5,014 | 2,408 | 8,386 | 7,410 | 4,801 | 1,651 | 7,208 | 6,295 | 5,748 | 821 | 4,319 | 5,518 | 6,755 | 3,451 | 7,754 | 5,385 | 5,980 | 3,097 | 7,708 | 6,838 | 19,967 | 4,584 | 8,993 | 7,830 | 8,585 | 5,519 | 9,400 | 9,130 | 8,438 | 4,913 | 6,600 | 5,637 | 6,520 | 2,880 | 12,507 | 3,771 | 4,488 | 308 | 6,729 | 4,922 | 6,191 | 2,144 | 8,594 | 7,187 | 6,816 | 3,904 | 8,099 | 2,029 | 6,706 | 2,293 | 7,726 | 7,273 | 3,925 | 3,124 | 6,726 | 4,559 |
Income Before Tax Ratio
| 0.027 | 0.052 | 0.057 | 0.049 | 0.027 | 0.044 | 0.034 | 0.018 | 0.009 | 0.031 | 0.029 | 0.017 | 0.007 | 0.028 | 0.025 | 0.022 | 0.003 | 0.017 | 0.021 | 0.024 | 0.013 | 0.029 | 0.021 | 0.022 | 0.012 | 0.029 | 0.026 | 0.073 | 0.018 | 0.034 | 0.031 | 0.032 | 0.022 | 0.036 | 0.035 | 0.032 | 0.02 | 0.026 | 0.023 | 0.025 | 0.012 | 0.05 | 0.016 | 0.017 | 0.001 | 0.028 | 0.021 | 0.025 | 0.009 | 0.036 | 0.03 | 0.028 | 0.017 | 0.034 | 0.009 | 0.028 | 0.011 | 0.031 | 0.033 | 0.017 | 0.015 | 0.03 | 0.021 |
Income Tax Expense
| 2,569 | 5,199 | 5,874 | 4,113 | 2,636 | 4,013 | 3,428 | 1,889 | 1,166 | 2,792 | 2,881 | 1,294 | 627 | 2,780 | 2,774 | 2,332 | 1,240 | 2,358 | 2,493 | 1,704 | 1,747 | 2,838 | 2,242 | 2,193 | 1,421 | 2,771 | 2,726 | 2,872 | 1,654 | 3,313 | 2,871 | 2,037 | 2,442 | 3,725 | 4,862 | 2,731 | 2,528 | 3,153 | 4,970 | 2,514 | 1,581 | 6,050 | 2,742 | 2,128 | -3,951 | 3,099 | 2,931 | 2,780 | 1,456 | 3,898 | 3,733 | 3,659 | 2,097 | 3,863 | 2,378 | 2,172 | 1,462 | 3,632 | 2,690 | 2,715 | 1,963 | 3,687 | 2,538 |
Net Income
| 5,237 | 10,625 | 10,944 | 11,300 | 4,813 | 8,572 | 5,483 | 2,422 | 1,242 | 5,103 | 3,920 | 2,568 | 573 | 4,181 | 3,056 | 2,656 | -599 | 1,941 | 2,958 | 4,194 | 1,816 | 4,969 | 2,879 | 3,175 | 1,647 | 4,962 | 3,750 | 11,651 | 2,952 | 5,841 | 4,662 | 5,641 | 3,136 | 5,659 | 3,739 | 4,582 | 2,522 | 3,690 | 301 | 3,205 | 1,501 | 6,609 | 733 | 1,519 | 4,458 | 3,647 | 1,711 | 2,418 | 572 | 4,719 | 3,081 | 2,405 | 1,863 | 4,137 | -382 | 3,905 | 1,086 | 4,048 | 3,684 | 1,404 | 1,430 | 3,360 | 2,445 |
Net Income Ratio
| 0.017 | 0.034 | 0.036 | 0.034 | 0.017 | 0.03 | 0.02 | 0.009 | 0.005 | 0.019 | 0.015 | 0.009 | 0.002 | 0.016 | 0.012 | 0.01 | -0.002 | 0.008 | 0.011 | 0.015 | 0.007 | 0.019 | 0.011 | 0.012 | 0.006 | 0.019 | 0.014 | 0.042 | 0.012 | 0.022 | 0.018 | 0.021 | 0.012 | 0.022 | 0.014 | 0.017 | 0.01 | 0.014 | 0.001 | 0.012 | 0.006 | 0.027 | 0.003 | 0.006 | 0.02 | 0.015 | 0.007 | 0.01 | 0.003 | 0.02 | 0.013 | 0.01 | 0.008 | 0.018 | -0.002 | 0.016 | 0.005 | 0.016 | 0.017 | 0.006 | 0.007 | 0.015 | 0.011 |
EPS
| 26.33 | 52.45 | 53.58 | 54.87 | 23.37 | 41.62 | 26.45 | 11.61 | 5.95 | 24.46 | 18.6 | 12.06 | 2.74 | 19.59 | 14.21 | 12.22 | -2.76 | 8.93 | 13.61 | 19.29 | 8.36 | 22.85 | 13.25 | 14.61 | 7.59 | 22.8 | 17.17 | 53.09 | 13.45 | 26.62 | 21.25 | 25.7 | 14.29 | 25.79 | 17.04 | 20.88 | 11.49 | 16.82 | 1.37 | 14.61 | 6.84 | 30.11 | 3.34 | 6.92 | 20.31 | 16.61 | 7.8 | 11.02 | 2.61 | 21.49 | 14.04 | 10.95 | 8.49 | 18.84 | -1.74 | 17.78 | 4.95 | 18.43 | 16.77 | 6.39 | 6.5 | 15.28 | 11.12 |
EPS Diluted
| 26.33 | 52.45 | 53.58 | 54.87 | 23.37 | 41.62 | 26.45 | 11.61 | 5.89 | 24.42 | 18.6 | 12.06 | 2.69 | 19.59 | 14.21 | 12.22 | -2.76 | 8.93 | 13.61 | 19.29 | 8.35 | 22.85 | 13.25 | 14.6 | 7.58 | 22.8 | 17.17 | 53.09 | 13.45 | 26.62 | 21.25 | 25.7 | 14.29 | 25.79 | 17.04 | 20.88 | 11.49 | 16.81 | 1.37 | 14.6 | 6.84 | 30.11 | 3.34 | 6.92 | 20.31 | 16.61 | 7.8 | 11.01 | 2.61 | 21.49 | 14.04 | 10.95 | 8.49 | 18.84 | -1.74 | 17.77 | 4.95 | 18.43 | 16.77 | 6.39 | 6.5 | 15.28 | 11.12 |
EBITDA
| 19,374 | 25,083 | 27,006 | 25,516 | 8,262 | 13,266 | 9,842 | 6,467 | 2,935 | 9,640 | 7,838 | 5,892 | 2,166 | 7,508 | 6,601 | 7,644 | 1,513 | 5,311 | 5,918 | 8,868 | 4,322 | 8,724 | 6,423 | 7,357 | 3,893 | 8,527 | 7,670 | 9,443 | 5,282 | 9,844 | 8,405 | 10,794 | 6,820 | 10,880 | 9,432 | 9,923 | 5,420 | 7,926 | 6,323 | 8,749 | 3,516 | 5,443 | 4,755 | 5,714 | 1,172 | 7,580 | 5,938 | 7,756 | 3,228 | 8,912 | 7,998 | 20,651 | 15,917 | 20,669 | 16,008 | 18,702 | 13,756 | 20,148 | 18,661 | 17,086 | 14,122 | 17,067 | 14,295 |
EBITDA Ratio
| 0.064 | 0.081 | 0.088 | 0.077 | 0.029 | 0.046 | 0.036 | 0.023 | 0.011 | 0.036 | 0.03 | 0.02 | 0.009 | 0.029 | 0.026 | 0.029 | 0.006 | 0.021 | 0.023 | 0.032 | 0.017 | 0.033 | 0.025 | 0.027 | 0.015 | 0.032 | 0.029 | 0.034 | 0.021 | 0.037 | 0.033 | 0.04 | 0.027 | 0.041 | 0.037 | 0.037 | 0.022 | 0.031 | 0.025 | 0.033 | 0.014 | 0.022 | 0.02 | 0.021 | 0.005 | 0.032 | 0.025 | 0.031 | 0.014 | 0.037 | 0.034 | 0.084 | 0.07 | 0.088 | 0.071 | 0.079 | 0.063 | 0.081 | 0.084 | 0.076 | 0.066 | 0.076 | 0.065 |