Future Bright Mining Holdings Limited
HKEX:2212.HK
0.172 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33.106 | 33.106 | 5.763 | 5.763 | 25.5 | 25.5 | 6.442 | 6.442 | 1.347 | 1.347 | 10.987 | 10.987 | 8.778 | 8.778 | 1.346 | 1.346 | 2.518 | 2.518 | 0.55 | 0.55 | 9.942 | 9.942 | 9.431 | 9.431 | 21.091 | 21.091 | 0.179 | 0.179 | 4.628 | 4.628 | 1.827 | 1.827 | 1.491 | 1.491 | 4.145 | 4.145 | 1.429 | 1.429 | 0.715 | 0.715 | 0.715 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 32.403 | 32.403 | 5.74 | 5.74 | 23.035 | 23.035 | 4.62 | 4.62 | 2.363 | 2.363 | 8.207 | 8.207 | 10.34 | 10.34 | 0.838 | 0.838 | 1.485 | 1.485 | 1.506 | 1.506 | 7.242 | 7.242 | 7.878 | 7.878 | 16.249 | 16.249 | 0.057 | 0.057 | 1.373 | 1.373 | 0.53 | 0.53 | 0.294 | 0.294 | 1.397 | 1.397 | 0.638 | 0.638 | 0.319 | 0.319 | 0.319 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.704 | 0.704 | 0.023 | 0.023 | 2.466 | 2.466 | 1.822 | 1.822 | -1.016 | -1.016 | 2.78 | 2.78 | -1.562 | -1.562 | 0.509 | 0.509 | 1.033 | 1.033 | -0.956 | -0.956 | 2.7 | 2.7 | 1.553 | 1.553 | 4.843 | 4.843 | 0.123 | 0.123 | 3.255 | 3.255 | 1.298 | 1.298 | 1.197 | 1.197 | 2.748 | 2.748 | 0.791 | 0.791 | 0.396 | 0.396 | 0.396 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.021 | 0.021 | 0.004 | 0.004 | 0.097 | 0.097 | 0.283 | 0.283 | -0.754 | -0.754 | 0.253 | 0.253 | -0.178 | -0.178 | 0.378 | 0.378 | 0.41 | 0.41 | -1.738 | -1.738 | 0.272 | 0.272 | 0.165 | 0.165 | 0.23 | 0.23 | 0.684 | 0.684 | 0.703 | 0.703 | 0.71 | 0.71 | 0.803 | 0.803 | 0.663 | 0.663 | 0.554 | 0.554 | 0.554 | 0.554 | 0.554 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.547 | 4.547 | 3.266 | 3.266 | 3.749 | 3.749 | 3.647 | 3.647 | 2.502 | 2.502 | 2.145 | 2.145 | 3.304 | 3.304 | 3.22 | 3.22 | 4.703 | 4.703 | 4.87 | 4.87 | 3.929 | 3.929 | 5.187 | 5.187 | 18.962 | 18.962 | 4.527 | 4.527 | 3.273 | 3.273 | 4.295 | 4.295 | 2.565 | 2.565 | 2.116 | 2.116 | 8.174 | 8.174 | 2.121 | 2.121 | 2.799 | 2.799 | 2.68 | 2.68 | 2.74 |
| Selling & Marketing Expenses
| 0.009 | 0.009 | 4.121 | 0 | 4.677 | 0.006 | -2.762 | -2.762 | 0.008 | 0.008 | 0.054 | 0.054 | 0.002 | 0.002 | 0.065 | 0.065 | 0.365 | 0.365 | 0.004 | 0.004 | 1.049 | 1.049 | 2.263 | 2.263 | 0.889 | 0.889 | 0.237 | 0.237 | 0.872 | 0.872 | 0.182 | 0.182 | 0.142 | 0.142 | 0.236 | 0.236 | 0.265 | 0.265 | 0.176 | 0.176 | 0.22 | -0.163 | 0.163 | 0.163 | 0 |
| SG&A
| 4.555 | 4.555 | 3.266 | 3.266 | 3.755 | 3.755 | 0.885 | 0.885 | 2.534 | 2.534 | 2.198 | 2.198 | 3.305 | 3.305 | 3.285 | 3.285 | 5.189 | 5.189 | 4.874 | 4.874 | 6.036 | 6.036 | 7.45 | 7.45 | 20.383 | 20.383 | 5.207 | 5.207 | 4.469 | 4.469 | 4.756 | 4.756 | 2.996 | 2.996 | 2.571 | 2.571 | 8.438 | 8.438 | 2.296 | 2.296 | 2.636 | 2.636 | 2.843 | 2.843 | 2.74 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | 0 | -0.112 | -0.112 | -0.112 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.119 | -0.119 | -0.627 | -0.627 | -0.627 | -0.627 | -1.905 | -1.905 | -1.905 | -1.905 | -5.523 | -5.523 | -5.523 | -5.523 |
| Operating Expenses
| 4.319 | 4.319 | 4.894 | 4.894 | 4.288 | 4.288 | 3.836 | 3.836 | 2.042 | 2.042 | 1.647 | 1.647 | 0.978 | 0.978 | 4.372 | 4.372 | 7.809 | 7.809 | 5.1 | 5.1 | 20.18 | 20.18 | 7.429 | 7.429 | 21.398 | 21.398 | 5.024 | 5.024 | 5.197 | 5.197 | 4.818 | 4.818 | 2.396 | 2.396 | 2.284 | 2.284 | 4.648 | 4.648 | 2.317 | 2.317 | 2.657 | 2.657 | 2.937 | 2.937 | -2.783 |
| Operating Income
| -3.881 | -3.881 | -3.279 | -3.279 | -1.377 | -1.377 | -1.87 | -1.87 | -3.864 | -3.864 | 0.499 | 0.499 | -4.772 | -4.772 | -2.867 | -2.867 | -4.355 | -4.355 | -5.871 | -5.871 | -10.074 | -10.074 | -6.009 | -6.009 | -16.444 | -16.444 | -5.273 | -5.273 | -1.231 | -1.231 | -3.475 | -3.475 | -1.815 | -1.815 | 0.162 | 0.162 | -7.662 | -7.662 | -2.31 | -2.31 | -2.659 | -2.659 | -2.843 | -2.843 | -2.783 |
| Operating Income Ratio
| -0.117 | -0.117 | -0.569 | -0.569 | -0.054 | -0.054 | -0.29 | -0.29 | -2.869 | -2.869 | 0.045 | 0.045 | -0.544 | -0.544 | -2.13 | -2.13 | -1.73 | -1.73 | -10.674 | -10.674 | -1.013 | -1.013 | -0.637 | -0.637 | -0.78 | -0.78 | -29.455 | -29.455 | -0.266 | -0.266 | -1.902 | -1.902 | -1.218 | -1.218 | 0.039 | 0.039 | -5.361 | -5.361 | -3.233 | -3.233 | -3.721 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.575 | -1.575 | -1.781 | -1.781 | -0.515 | -0.515 | -0.139 | -0.139 | 0.801 | 0.801 | 0.624 | 0.624 | 2.225 | 2.225 | -1.032 | -1.032 | -2.461 | -2.461 | -0.269 | -0.269 | -7.398 | -7.398 | 0.134 | 0.134 | 0.142 | 0.142 | 0.376 | 0.376 | -0.707 | -0.707 | -0.041 | -0.041 | 0.625 | 0.625 | 0.297 | 0.297 | 3.779 | 3.779 | -0.037 | -0.037 | -0.009 | -0.009 | -0.103 | -0.103 | -0.024 |
| Income Before Tax
| -5.456 | -5.456 | -5.06 | -5.06 | -1.892 | -1.892 | -2.009 | -2.009 | -3.064 | -3.064 | 1.123 | 1.123 | -2.548 | -2.548 | -3.898 | -3.898 | -6.816 | -6.816 | -6.14 | -6.14 | -17.472 | -17.472 | -5.876 | -5.876 | -16.302 | -16.302 | -4.897 | -4.897 | -1.938 | -1.938 | -3.515 | -3.515 | -1.19 | -1.19 | 0.459 | 0.459 | -3.883 | -3.883 | -2.347 | -2.347 | -2.668 | -2.668 | -2.946 | -2.946 | -2.807 |
| Income Before Tax Ratio
| -0.165 | -0.165 | -0.878 | -0.878 | -0.074 | -0.074 | -0.312 | -0.312 | -2.274 | -2.274 | 0.102 | 0.102 | -0.29 | -0.29 | -2.896 | -2.896 | -2.707 | -2.707 | -11.163 | -11.163 | -1.757 | -1.757 | -0.623 | -0.623 | -0.773 | -0.773 | -27.355 | -27.355 | -0.419 | -0.419 | -1.924 | -1.924 | -0.798 | -0.798 | 0.111 | 0.111 | -2.717 | -2.717 | -3.285 | -3.285 | -3.733 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.462 | 0.462 | 0.128 | 0.128 | 0.571 | 0.571 | 0.006 | 0.006 | 0.559 | 0.559 | 0.038 | 0.038 | 0.507 | 0.507 | 0.038 | 0.038 | 2.772 | 2.772 | 0.116 | 0.116 | 0.195 | 0.195 | 0.138 | 0.138 | 0.059 | 0.059 | 0.357 | 0.357 | 0.423 | 0.423 | 0.08 | 0.08 | 0.241 | 0.241 | 0.41 | 0.41 | 0.248 | 0.248 | 0.36 | 0.36 | 0.389 | 0.389 | 0.325 | 0.325 | -0.357 |
| Net Income
| -4.991 | -4.991 | -4.811 | -4.811 | -2.435 | -2.435 | -1.999 | -1.999 | -2.444 | -2.444 | 1.198 | 1.198 | -2.035 | -2.035 | -3.847 | -3.847 | -3.588 | -3.588 | -5.882 | -5.882 | -17.28 | -17.28 | -5.949 | -5.949 | -16.333 | -16.333 | -5.253 | -5.253 | -2.36 | -2.36 | -3.595 | -3.595 | -1.431 | -1.431 | 0.049 | 0.049 | -4.13 | -4.13 | -1.987 | -1.987 | -2.279 | -2.279 | -2.621 | -2.621 | -2.45 |
| Net Income Ratio
| -0.151 | -0.151 | -0.835 | -0.835 | -0.095 | -0.095 | -0.31 | -0.31 | -1.814 | -1.814 | 0.109 | 0.109 | -0.232 | -0.232 | -2.858 | -2.858 | -1.425 | -1.425 | -10.695 | -10.695 | -1.738 | -1.738 | -0.631 | -0.631 | -0.774 | -0.774 | -29.346 | -29.346 | -0.51 | -0.51 | -1.967 | -1.967 | -0.96 | -0.96 | 0.012 | 0.012 | -2.89 | -2.89 | -2.781 | -2.781 | -3.189 | 0 | 0 | 0 | 0 |
| EPS
| -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.002 | -0.002 | -0.003 | -0.003 | 0.001 | 0.001 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.022 | -0.022 | -0.008 | -0.008 | -0.021 | -0.021 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.005 | -0.002 | -0.002 | 0 | 0 | -0.008 | -0.008 | -0.006 | -0.006 | -0.009 | -0.009 | -0.01 | -0.01 | -0.009 |
| EPS Diluted
| -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.002 | -0.002 | -0.003 | -0.003 | 0.001 | 0.001 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.022 | -0.022 | -0.008 | -0.008 | -0.021 | -0.021 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.005 | -0.002 | -0.002 | 0 | 0 | -0.008 | -0.008 | -0.006 | -0.006 | -0.009 | -0.009 | -0.01 | -0.01 | -0.009 |
| EBITDA
| -3.663 | -3.663 | -3.197 | -3.197 | -1.292 | -1.292 | -1.704 | -1.704 | -3.527 | -3.527 | 1.002 | 1.002 | -4.32 | -4.32 | -2.465 | -2.465 | -4.217 | -4.217 | -5.346 | -5.346 | -2.89 | -2.89 | -4.871 | -4.871 | -14.329 | -14.329 | -4.702 | -4.702 | 0.245 | 0.245 | -3.19 | -3.19 | -0.583 | -0.583 | 1.02 | 1.02 | -7.4 | -7.4 | -2.291 | -2.291 | -2.64 | -2.64 | -2.824 | -2.824 | -2.764 |
| EBITDA Ratio
| -0.111 | -0.111 | -0.555 | -0.555 | -0.051 | -0.051 | -0.265 | -0.265 | -2.618 | -2.618 | 0.091 | 0.091 | -0.492 | -0.492 | -1.831 | -1.831 | -1.675 | -1.675 | -9.72 | -9.72 | -0.291 | -0.291 | -0.516 | -0.516 | -0.679 | -0.679 | -26.268 | -26.268 | 0.053 | 0.053 | -1.746 | -1.746 | -0.391 | -0.391 | 0.246 | 0.246 | -5.178 | -5.178 | -3.206 | -3.206 | -3.694 | 0 | 0 | 0 | 0 |