Future Bright Mining Holdings Limited
HKEX:2212.HK
0.148 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.871 | -4.871 | -4.991 | -4.991 | -4.811 | -4.811 | -2.435 | -2.435 | -1.999 | -1.999 | -2.444 | -2.444 | 1.198 | 1.198 | -2.035 | -2.035 | -3.847 | -3.847 | -3.588 | -3.588 | -5.82 | -5.82 | -18.825 | -18.825 | -5.939 | -5.939 | -16.333 | -16.333 | -5.253 | -5.253 | -2.36 | -2.36 | -3.595 | -3.595 | -1.431 | -1.431 | 0.049 | 0.049 | -4.13 | -4.13 | -1.987 | -1.987 | -2.279 | -2.279 | -2.621 | -2.621 | -2.45 |
Depreciation & Amortization
| 1.095 | 1.095 | 1.013 | 1.013 | 0.986 | 0.986 | 0.779 | 0.779 | 0.356 | 0.356 | 0.525 | 0.525 | 0.794 | 0.794 | 0.875 | 0.875 | 1.058 | 1.058 | 0.78 | 0.78 | 1.136 | 1.136 | 7.185 | 7.185 | 1.138 | 1.138 | 2.116 | 2.116 | 0.571 | 0.571 | 1.476 | 1.476 | 0.285 | 0.285 | 1.232 | 1.232 | 0.859 | 0.859 | 0.262 | 0.262 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.553 | 14.553 | 7.276 | 7.276 | 7.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.084 | 3.084 | 7.211 | 7.211 | -1.776 | -1.776 | -0.722 | -0.722 | 2.422 | 2.422 | -0.593 | -0.593 | -1.463 | -1.463 | 4.521 | 4.521 | -1.159 | -1.159 | 0.54 | 0.54 | 11.864 | 11.864 | -0.528 | -0.528 | -1.276 | -1.276 | -12.927 | -12.927 | -0.424 | -0.424 | -2.725 | -2.725 | -0.773 | -0.773 | -2.458 | -2.458 | 0.159 | 0.159 | -2.243 | -2.243 | 0.416 | 0.416 | -0.215 | -0.215 | -1.617 | -1.617 | -0.467 |
Accounts Receivables
| 0 | 0 | 0.012 | 0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.923 | 2.923 | -0.84 | -0.84 | -1.669 | -1.669 | 13.099 | 13.099 | -3.533 | -3.533 | 3.473 | 3.473 | -9.978 | -9.978 | 1.105 | 1.105 | -3.32 | -3.32 | -1.541 | -1.541 | -0.787 | -0.787 | -2.212 | -2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.375 | 0.375 | 0.901 | 0.901 | -0.769 | -0.769 | -0.595 | -0.595 | 1.105 | 1.105 | -1.244 | -1.244 | 1.102 | 1.102 | 0.793 | 0.793 | 0.23 | 0.23 | -0.971 | -0.971 | 0.109 | 0.109 | -0.197 | -0.197 | 0.59 | 0.59 | 0.53 | 0.53 | -1.575 | -1.575 | -0.322 | -0.322 | -0.329 | -0.329 | -0.164 | -0.164 | -0.164 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.084 | 3.084 | 7.197 | 7.197 | -1.764 | -1.764 | -1.097 | -1.097 | 1.521 | 1.521 | 0.176 | 0.176 | -0.868 | -0.868 | 0.494 | 0.494 | 0.925 | 0.925 | 1.108 | 1.108 | -2.027 | -2.027 | 2.776 | 2.776 | -3.778 | -3.778 | -3.057 | -3.057 | -1.332 | -1.332 | 0.006 | 0.006 | 0.239 | 0.239 | -0.096 | -0.096 | 2.693 | 2.693 | -1.915 | -1.915 | 0.416 | 0.416 | -0.215 | -0.215 | -1.617 | -1.617 | 0 |
Other Non Cash Items
| 1.483 | 1.483 | 1.329 | 1.329 | 0.594 | 0.594 | 0.419 | 0.419 | -0.562 | -0.562 | -0.242 | -0.242 | 0.086 | 0.086 | -1.06 | -1.06 | 0.932 | 0.932 | -1.235 | -1.235 | 0.731 | 0.731 | 8.916 | 8.916 | -0.516 | -0.516 | 0.239 | 0.239 | -0.029 | -0.029 | 0.213 | 0.213 | 0.288 | 0.288 | 0.435 | 0.435 | -5.8 | -5.8 | 2.759 | 2.759 | 2.802 | 2.802 | -0.245 | -0.245 | 0.458 | 0.458 | -0.343 |
Operating Cash Flow
| 0.79 | 0.79 | 4.562 | 4.562 | -5.007 | -5.007 | -1.959 | -1.959 | 0.218 | 0.218 | -2.754 | -2.754 | 0.615 | 0.615 | 2.301 | 2.301 | -3.016 | -3.016 | -3.503 | -3.503 | 7.911 | 7.911 | -3.252 | -3.252 | -6.593 | -6.593 | -12.353 | -12.353 | -5.135 | -5.135 | -3.397 | -3.397 | -3.794 | -3.794 | -2.222 | -2.222 | -4.734 | -4.734 | -3.353 | -3.353 | 1.251 | 1.251 | -2.719 | -2.719 | -3.761 | -3.761 | -3.24 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.009 | -0.009 | -1.992 | -1.992 | 0 | 0 | -0.106 | -0.106 | -0.01 | -0.01 | 0.001 | 0.001 | -0.103 | -0.103 | -2.425 | -2.425 | -5.052 | -5.052 | -0.027 | -0.027 | -0.412 | -0.412 | -0.219 | 0 | -0.005 | -0.005 | -0.114 | -0.114 | -0.943 | -0.943 | -0.031 | -0.031 | -0.765 | -0.765 | -3.389 | -3.389 | -0.335 | -0.335 | -0.515 | -0.515 | -1.199 | -1.199 | -1.365 | -1.365 | -2.33 | -2.33 | -1.847 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3.1 | -3.1 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.935 | -2.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.141 | -3.141 | -3.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.014 | 1.014 | 1.014 | 0 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.196 | 0.196 | -29.989 | -29.989 | 0.028 | 0.028 | 0.021 | 0.021 | 1.719 | 1.719 | 2.514 | 2.514 | 0.513 | 0.513 | 0.01 | 0.01 | 0.389 | 0.389 | 5.171 | 5.171 | 6.193 | 6.193 | 0.256 | 0.256 | -2.296 | -2.296 | -2.718 | -2.718 | -6.511 | -6.511 | 0.02 | 0.02 | 0.398 | 0.398 | 0.398 | 1.862 | 1.862 | 1.862 | 1.862 | 0.857 | 0.857 | 0.857 | 0.857 | 1.847 | -0.102 | -0.102 | 1.847 |
Investing Cash Flow
| 0.187 | 0.187 | -31.98 | -31.98 | 0.028 | 0.028 | -0.085 | -0.085 | 1.71 | 1.71 | 2.515 | 2.515 | 0.411 | 0.411 | 0.685 | 0.685 | -7.763 | -7.763 | 5.145 | 5.145 | 5.781 | 5.781 | 0.256 | 0.256 | -2.301 | -2.301 | -5.766 | -5.766 | -7.453 | -7.453 | -0.012 | -0.012 | -0.765 | -0.765 | -3.389 | -3.389 | -0.335 | -0.335 | -0.515 | -0.515 | -1.199 | -1.199 | -1.365 | -1.365 | -2.432 | -2.432 | -1.898 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -10.984 | 0 | -7.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -0.299 | -0.299 | -0.299 | -0.121 | -0.121 | -0.121 | -0.121 | -0.038 | -0.038 | -0.038 | -0.038 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.804 | 15.804 | 15.804 | 0 | 0 | 0 | 0 | 15.327 | 15.327 | 15.327 | 15.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 14.724 | 14.724 | 19.395 | 19.395 | 3.924 | 3.924 | 2.562 | 2.562 | 0.077 | 0.077 | -0.36 | -0.36 | -0.21 | -0.21 | 5.443 | 5.443 | -0.556 | -0.556 | -0.677 | -0.677 | -0.614 | -0.614 | 0 | 0 | 1.974 | 1.974 | 15.687 | 15.687 | 15.037 | 15.037 | -15.804 | 0 | 0 | 0 | -0.095 | -0.095 | 25.985 | 25.985 | -0.151 | -0.151 | 3.819 | 3.819 | 0.817 | 0.817 | 8.362 | 8.362 | 0.038 |
Financing Cash Flow
| 14.724 | 14.724 | 19.395 | 19.395 | 3.924 | 3.924 | 2.562 | 2.562 | 0.077 | 0.077 | -0.36 | -0.36 | -0.21 | -0.21 | 5.443 | 5.443 | -0.556 | -0.556 | -0.677 | -0.677 | -0.614 | -0.614 | 0 | 0 | 1.974 | 1.974 | 15.687 | 15.687 | 15.037 | 15.037 | 15.804 | 0 | 0 | 0 | -0.095 | -0.095 | 25.985 | 25.985 | -0.151 | -0.151 | 3.819 | 3.819 | 0.817 | 0.817 | 8.362 | 8.362 | 4.143 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.046 | 0.046 | -0.009 | -0.009 | 0.024 | 0.024 | 0.069 | 0.069 | 0.028 | 0.028 | -0.045 | -0.045 | -0.044 | -0.044 | -1.022 | -1.022 | 0.846 | 0.846 | 0.418 | 0.418 | 0.161 | 0.161 | 1.241 | 1.241 | 0.367 | 0.367 | -0.878 | -0.878 | -0.826 | -0.826 | 0.926 | 0.926 | 0.427 | 0.427 | 1.444 | 1.444 | -0.017 | -0.017 | -0.036 | -0.036 | 0.001 | 0.001 | 0.021 | 0.021 | -0.09 | -0.09 | -0.016 |
Net Change In Cash
| 15.746 | 15.746 | -8.033 | -8.033 | -3.599 | -1.033 | -0.17 | 0.586 | 2.031 | 2.031 | -0.644 | -0.644 | 0.771 | 0.771 | 7.406 | 7.406 | -10.488 | -10.488 | 1.382 | 1.382 | 28.47 | 7.311 | 7.311 | -1.755 | 1.348 | -4.154 | -4.154 | -3.31 | 20.229 | -0.843 | -0.843 | -2.483 | 18.639 | -3.308 | -3.308 | -35.426 | 43.746 | 8.32 | 8.32 | -10.054 | 9.962 | -0.092 | -0.092 | -8.711 | 8.129 | -0.583 | -0.583 |
Cash At End Of Period
| 15.746 | 15.746 | -8.033 | -8.033 | 31.456 | -1.033 | 35.055 | 30.637 | 30.051 | 2.031 | -0.644 | 26.633 | 27.276 | 0.771 | 7.406 | 18.328 | 10.922 | -10.488 | 1.382 | 30.516 | 29.134 | 7.975 | 7.975 | 4.41 | 6.165 | 0.664 | 0.664 | 22.58 | 25.889 | 4.818 | 4.818 | 25.124 | 27.607 | 5.66 | 5.66 | 8.968 | 44.394 | 8.968 | 8.968 | 0.648 | 10.702 | 0.648 | 0.648 | 0.74 | 9.451 | 0.74 | 0.74 |