Future Bright Mining Holdings Limited
HKEX:2212.HK
0.152 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44.583 | 44.583 | 13.092 | 13.092 | 29.158 | 29.158 | 31.223 | 31.223 | 30.051 | 30.051 | 25.989 | 25.989 | 27.276 | 27.276 | 25.734 | 25.734 | 10.922 | 10.922 | 31.898 | 31.898 | 29.134 | 29.134 | 2.655 | 2.655 | 6.165 | 6.165 | 19.27 | 19.27 | 25.889 | 25.889 | 22.641 | 22.641 | 27.607 | 27.607 | 35.871 | 35.871 | 44.394 | 44.394 | 2.593 | 2.593 | 10.702 | 10.702 | 2.959 | 2.959 | -5.29 |
Short Term Investments
| 2.725 | 2.725 | 0.033 | 4.463 | 0.042 | 3.301 | 0.102 | 3.251 | 0.121 | 2.011 | 0.116 | 3.51 | 0.174 | 9.173 | 0.308 | 10.719 | 0.263 | 7.783 | 1.861 | 1.513 | 3.294 | 3.294 | 8.774 | 4.05 | 12.717 | 0.595 | 11.489 | 6.7 | 12.682 | 0.729 | 0.548 | 0.548 | 0 | 0 | 0.956 | 0.956 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 10.58 |
Cash and Short Term Investments
| 47.338 | 47.338 | 13.125 | 17.588 | 29.2 | 32.501 | 31.325 | 34.576 | 30.172 | 32.183 | 26.105 | 29.615 | 27.45 | 36.623 | 26.042 | 36.761 | 11.185 | 18.968 | 33.759 | 35.272 | 32.428 | 32.428 | 11.429 | 15.479 | 18.882 | 19.477 | 30.759 | 37.459 | 38.571 | 39.3 | 22.641 | 23.189 | 27.607 | 27.607 | 35.871 | 36.827 | 44.394 | 44.394 | 2.593 | 2.593 | 10.703 | 10.703 | 2.959 | 2.959 | 5.29 |
Net Receivables
| 0 | 0 | -0.033 | -0.033 | 0.024 | 0.024 | -0.102 | -0.102 | -0.121 | -0.121 | -0.116 | -0.116 | -0.174 | -0.174 | -0.308 | -0.308 | 5.572 | 5.572 | 5.863 | 3.885 | 6.316 | 6.316 | 62.089 | 31.071 | 25.976 | 25.976 | 34.285 | 34.285 | 13.51 | 13.51 | 15.719 | 15.719 | 9.079 | 9.079 | 5.998 | 5.998 | 4.424 | 4.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.531 | 0.531 | 0.531 | 0.531 | 0.535 | 0.535 | 0.535 | 0.535 | 1.285 | 1.285 | 3.087 | 3.087 | 1.549 | 1.549 | 0.359 | 0.359 | 2.568 | 2.568 | 0.08 | 0.08 | 1.283 | 1.283 | 3.869 | 3.869 | 4.328 | 4.328 | 2.387 | 2.387 | 2.604 | 2.604 | 2.211 | 2.211 | 3.39 | 3.39 | 4.449 | 4.449 | 1.3 | 1.3 | 0.657 | 0.657 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.17 | 2.17 | 0.611 | 0.611 | 3.843 | 3.843 | 0.711 | 0.711 | 2.581 | 0.691 | 4.055 | 0.661 | 9.711 | 0.712 | 11.289 | 0.878 | 23.587 | 10.495 | 0.004 | 2.33 | 25.811 | 22.789 | 0.044 | 35.786 | 54.48 | 40.626 | 50.135 | 20.639 | 15.975 | 14.418 | 16.83 | 0.563 | 9.606 | 0.527 | 7.002 | 0.048 | 5.236 | 0.812 | 6.197 | 6.197 | 2.367 | 2.367 | 3.624 | 3.624 | 0 |
Total Current Assets
| 50.039 | 50.039 | 18.697 | 18.697 | 36.861 | 36.861 | 35.72 | 35.72 | 34.038 | 34.038 | 33.247 | 33.247 | 38.71 | 38.71 | 37.69 | 37.69 | 37.34 | 37.34 | 39.706 | 39.706 | 59.522 | 59.522 | 77.431 | 77.431 | 77.69 | 77.69 | 83.281 | 83.281 | 57.15 | 57.15 | 41.682 | 41.682 | 40.603 | 40.603 | 47.322 | 47.322 | 50.93 | 50.93 | 9.447 | 9.447 | 13.07 | 13.07 | 6.583 | 6.583 | 5.29 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.75 | 16.75 | 18.897 | 18.897 | 16.997 | 16.997 | 18.493 | 18.493 | 13.541 | 13.541 | 14.195 | 14.195 | 14.762 | 14.762 | 14.67 | 14.67 | 11.191 | 11.191 | 12.255 | 12.255 | 15.016 | 15.016 | 11.848 | 11.848 | 18.118 | 18.118 | 19.42 | 19.42 | 20.866 | 20.866 | 20.224 | 20.224 | 21.314 | 21.314 | 20.354 | 20.354 | 14.645 | 14.645 | 14.638 | 14.638 | 13.436 | 13.436 | 11.081 | 11.081 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.285 | 4.285 | 4.249 | 4.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 100.255 | 100.255 | 100.255 | 100.255 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 20.083 | 20.083 | 20.487 | 20.487 | 20.847 | 20.847 | 21.21 | 21.21 | 21.569 | 21.569 | 22.074 | 22.074 | 34.991 | 34.991 | 35.94 | 35.94 | 37.705 | 37.705 | 37.908 | 37.908 | 39.641 | 39.641 | 39.641 | 39.641 | 41.178 | 41.178 | 42.233 | 42.233 | 42.6 | 42.6 | 42.6 | 42.6 | 0 |
Goodwill and Intangible Assets
| 100.255 | 100.255 | 100.255 | 100.255 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 19.873 | 20.083 | 20.083 | 20.487 | 20.487 | 20.847 | 20.847 | 21.21 | 21.21 | 21.569 | 21.569 | 22.074 | 22.074 | 39.276 | 39.276 | 40.189 | 40.189 | 37.705 | 37.705 | 37.908 | 37.908 | 39.641 | 39.641 | 39.641 | 39.641 | 41.178 | 41.178 | 42.233 | 42.233 | 42.6 | 42.6 | 42.6 | 42.6 | 0 |
Long Term Investments
| 0 | 0 | 4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -4.43 | 0 | -36.87 | -36.87 | -38.366 | -38.366 | -33.414 | 0 | 0 | 0 | 0.039 | 0.039 | 0.081 | 0.081 | 0.123 | 0.123 | 0.162 | 0.162 | 0.54 | 0.54 | 0.618 | 0.618 | 0.841 | 0.841 | 0.754 | 0.754 | 0.817 | 0.817 | 0.541 | 0.541 | 0.569 | 0.569 | 0.598 | 0.598 | 0.416 | 0.416 | 0.429 | 0.429 | 0.441 | 0.441 | 0.453 | 0.453 | -5.29 |
Total Non-Current Assets
| 117.005 | 117.005 | 119.152 | 119.152 | 36.87 | 36.87 | 38.366 | 38.366 | 33.414 | 33.414 | 34.068 | 34.068 | 34.884 | 34.884 | 35.238 | 35.238 | 32.161 | 32.161 | 33.627 | 33.627 | 37.125 | 37.125 | 34.54 | 34.54 | 58.235 | 58.235 | 60.363 | 60.363 | 59.388 | 59.388 | 58.673 | 58.673 | 61.524 | 61.524 | 60.593 | 60.593 | 56.239 | 56.239 | 57.3 | 57.3 | 56.477 | 56.477 | 54.134 | 54.134 | -5.29 |
Total Assets
| 167.044 | 167.044 | 137.849 | 137.849 | 73.731 | 73.731 | 74.086 | 74.086 | 67.452 | 67.452 | 67.315 | 67.315 | 73.594 | 73.594 | 72.928 | 72.928 | 69.501 | 69.501 | 73.333 | 73.333 | 96.647 | 96.647 | 111.971 | 111.971 | 135.925 | 135.925 | 143.644 | 143.644 | 116.538 | 116.538 | 100.355 | 100.355 | 102.127 | 102.127 | 107.915 | 107.915 | 107.169 | 107.169 | 66.747 | 66.747 | 69.547 | 69.547 | 60.717 | 60.717 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.496 | 0.496 | 0.492 | 0.492 | 0.501 | 0.501 | 0.485 | 0.485 | 0.515 | 0.515 | 1.056 | 1.056 | 0.845 | 0.845 | 0.711 | 0.711 | 1.51 | 1.51 | 0.487 | 0.487 | 0.489 | 0.489 | 0.48 | 0.48 | 0 | 0 | 0.15 | 0.15 | 1.573 | 0 | 2.882 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0 | 14.389 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 12.478 | 12.478 | 1.86 | 0 | 21.375 | 17.859 | 11.008 | 7.727 | 1.002 | 1.026 | 0.692 | 0 | 0.762 | 0 | 0.422 | 0 | 1.562 | 0 | 2.258 | 0 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.525 | 0.503 | 0.503 | 0.483 | 0.483 | 0 |
Tax Payables
| 0 | 0 | 0.021 | 0 | 0 | 0 | 0.961 | 0 | 0.014 | 0 | 0 | 0 | 0.009 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0.084 | 0 | 0 | 0 | 0.474 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.127 | 0.127 | -1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.389 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.789 | 23.916 | 12.29 | 12.29 | 5.161 | 8.677 | 7.04 | 10.321 | 8.066 | 8.042 | 4.657 | 5.349 | 4.044 | 4.806 | 6.113 | 6.535 | 4.313 | 5.875 | 2.03 | 4.288 | 6.354 | 7.458 | 13.581 | 13.581 | 2.543 | 2.543 | 2.938 | 2.938 | 0 | 1.573 | 0.582 | 3.464 | 2.66 | 2.66 | 2.287 | 2.287 | 0.856 | 1.886 | 14.389 | 14.389 | 9.136 | 9.136 | 3.345 | 3.345 | 0 |
Total Current Liabilities
| 36.89 | 36.89 | 12.782 | 12.782 | 27.037 | 27.037 | 18.533 | 18.533 | 9.583 | 9.583 | 6.405 | 6.405 | 5.651 | 5.651 | 7.246 | 7.246 | 7.385 | 7.385 | 4.775 | 4.775 | 7.947 | 7.947 | 14.061 | 14.061 | 2.543 | 2.543 | 3.088 | 3.088 | 1.573 | 1.573 | 3.464 | 3.464 | 2.66 | 2.66 | 2.287 | 2.287 | 1.886 | 1.886 | 14.914 | 14.914 | 9.639 | 9.639 | 3.828 | 3.828 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 46.708 | 46.708 | 58.124 | 58.124 | 0.129 | 0.129 | 1.746 | 1.746 | 0 | 0 | 0.13 | 0.13 | 0.496 | 0.496 | 0.101 | 0.101 | 0.019 | 0.019 | 0.384 | 0.384 | 2.521 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0.67 | 0.938 | 0.938 | 1.195 | 1.195 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.683 | 0 | -1.863 | 0 | -0.882 | 0 | -1.65 | 0 | -10.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.993 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.529 | 0 | 1.474 | 0 | 1.729 | 0 | 1.652 | 0 | 1.676 | 0 | 2.794 | 0 | 2.895 | 0 | 3.935 | 0 | 4.011 | 0 | 9.555 | 0 | 9.395 | 0 | 9.867 | 0 | 9.81 | 0 | 10.097 | 0 | 9.956 | 0 | 9.693 | 0 | 9.552 | 0 | 9.071 | 0 | 8.251 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.761 | 27.761 | 33.781 | 33.781 | 1.587 | 3.061 | 1.535 | 3.264 | 1.487 | 0 | 1.438 | 3.114 | 3.076 | 4.187 | 3.21 | 4.242 | 2.187 | 5.24 | 2.912 | 5.273 | 11.705 | 10.777 | 1.182 | 0 | 1.145 | 0 | 1.108 | 0 | 1.073 | 0 | 1.038 | 0 | 1.005 | 0 | 0.972 | 0 | 0.94 | 0 | -5.083 | 9.161 | 8.637 | 8.637 | 9.329 | 9.329 | 0 |
Total Non-Current Liabilities
| 74.469 | 74.469 | 91.905 | 91.905 | 3.19 | 3.19 | 5.01 | 5.01 | 3.139 | 0 | 3.244 | 3.244 | 4.683 | 4.683 | 4.343 | 4.343 | 5.259 | 5.259 | 5.657 | 5.657 | 13.298 | 13.298 | 10.577 | 0 | 11.012 | 0 | 10.918 | 0 | 11.17 | 0 | 10.994 | 0 | 10.698 | 0 | 10.524 | 0 | 10.011 | 0 | 9.831 | 9.831 | 9.575 | 9.575 | 10.524 | 10.524 | 0 |
Total Liabilities
| 111.359 | 111.359 | 104.687 | 104.687 | 30.227 | 30.227 | 23.543 | 23.543 | 12.722 | 9.583 | 9.649 | 9.649 | 10.334 | 10.334 | 11.589 | 11.589 | 12.644 | 12.644 | 10.432 | 10.432 | 21.245 | 21.245 | 24.638 | 14.061 | 13.555 | 2.543 | 14.006 | 3.088 | 12.743 | 1.573 | 14.458 | 3.464 | 13.358 | 2.66 | 12.811 | 2.287 | 11.897 | 1.886 | 24.745 | 24.745 | 19.214 | 19.214 | 14.352 | 14.352 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.049 | 0 | 93.576 | 0 | 133.068 | 0 | 88.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.323 | 4.323 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.524 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 3.087 | 2.933 | 2.933 | 2.782 | 2.782 | 2.782 | 2.782 | 2.782 | 2.782 | 2.782 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -174.055 | -174.055 | -164.598 | -164.313 | -154.327 | -154.327 | -144.994 | -144.705 | -139.722 | -139.722 | -135.709 | -135.709 | -130.716 | -130.716 | -133.068 | -133.068 | -129.004 | -129.004 | -121.674 | -121.297 | -114.442 | -113.997 | -102.793 | -102.35 | -94.195 | -93.801 | -82.28 | -81.923 | -49.321 | -49.258 | -38.811 | -38.733 | -34.077 | -34.01 | -26.888 | -26.821 | -23.981 | -23.956 | -24.062 | -24.053 | -15.793 | -15.793 | -11.819 | -11.819 | 0 |
Accumulated Other Comprehensive Income/Loss
| 38.973 | 38.973 | 29.669 | 38.867 | 39.217 | 39.217 | 38.599 | 38.599 | 37.747 | 37.747 | 36.66 | 36.66 | 37.14 | 37.14 | -13.409 | 37.495 | 40.942 | 40.942 | -12.902 | 39.252 | 39.256 | 39.256 | -15.156 | 38.819 | 65.79 | 65.79 | -7.476 | 64.998 | 37.807 | 37.807 | -4.56 | 39.458 | 37.607 | 37.607 | -2.838 | 36.753 | 33.865 | 33.865 | -1.314 | 33.898 | 33.969 | 33.969 | 33.968 | 33.968 | 48.866 |
Other Total Stockholders Equity
| 186.444 | 186.444 | 164.598 | 155.115 | 155.115 | 155.115 | 155.404 | 155.115 | 155.115 | 155.115 | 56.066 | 155.115 | 61.539 | 155.115 | 72.951 | 155.115 | 55.471 | 143.533 | 196.064 | 143.533 | 143.978 | 143.533 | 197.951 | 143.533 | 143.927 | 143.533 | 216.364 | 143.533 | 112.376 | 112.313 | 126.486 | 82.39 | 82.457 | 82.39 | 122.048 | 82.39 | 82.606 | 82.581 | 67.378 | 32.157 | 32.157 | 32.157 | 24.216 | 24.216 | 0 |
Total Shareholders Equity
| 55.685 | 55.685 | 33.193 | 33.193 | 43.529 | 43.529 | 52.533 | 52.533 | 56.664 | 56.664 | 59.59 | 59.59 | 65.063 | 65.063 | 63.066 | 63.066 | 58.558 | 58.558 | 64.575 | 64.575 | 71.879 | 71.879 | 83.089 | 83.089 | 118.609 | 118.609 | 129.695 | 129.695 | 103.795 | 103.795 | 85.897 | 85.897 | 88.769 | 88.769 | 95.104 | 95.104 | 95.272 | 95.272 | 42.002 | 42.002 | 50.333 | 50.333 | 46.365 | 46.365 | 48.866 |
Total Equity
| 55.685 | 55.685 | 33.162 | 33.162 | 43.504 | 43.504 | 50.543 | 50.543 | 54.73 | 54.73 | 57.666 | 57.666 | 63.26 | 63.26 | 61.339 | 61.339 | 56.857 | 56.857 | 62.901 | 62.901 | 75.402 | 75.402 | 87.333 | 87.333 | 122.37 | 122.37 | 129.638 | 129.638 | 103.795 | 103.795 | 85.897 | 85.897 | 88.769 | 88.769 | 95.104 | 95.104 | 95.272 | 95.272 | 42.002 | 42.002 | 50.333 | 50.333 | 46.365 | 46.365 | 48.866 |
Total Liabilities & Shareholders Equity
| 167.044 | 167.044 | 137.849 | 137.849 | 73.731 | 73.731 | 74.086 | 74.086 | 67.452 | 64.313 | 67.315 | 67.315 | 73.594 | 73.594 | 72.928 | 72.928 | 69.501 | 69.501 | 73.333 | 73.333 | 96.647 | 96.647 | 111.971 | 101.394 | 135.925 | 124.913 | 143.644 | 132.726 | 116.538 | 105.368 | 100.355 | 89.361 | 102.127 | 91.429 | 107.915 | 97.391 | 107.169 | 97.158 | 66.747 | 66.747 | 69.547 | 69.547 | 60.717 | 60.717 | 48.866 |