Evergreen Steel Corp.
TWSE:2211.TW
102.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,343.618 | 2,849.572 | 1,970.828 | 3,091.036 | 3,436.966 | 2,591.703 | 2,311.213 | 2,411.077 | 3,325.714 | 3,391.148 | 4,526.005 | 3,432.91 | 2,601.485 | 3,048.197 | 2,591.826 | 2,318.881 | 2,058.35 | 2,380.592 | 2,269.635 | 1,971.764 | 2,013.404 | 2,013.404 | 2,528.875 | 2,528.875 | 2,813.785 | 2,813.785 |
Cost of Revenue
| 2,317.416 | 2,033.759 | 1,180.366 | 1,965.069 | 2,335.154 | 1,718.179 | 1,502.3 | 1,685.062 | 2,559.145 | 2,739.886 | 3,920.944 | 2,764.427 | 2,084.192 | 2,483.122 | 2,153.899 | 1,716.646 | 1,590.657 | 1,929.538 | 1,733.532 | 1,412.66 | 1,559.412 | 1,559.412 | 1,946.588 | 1,946.588 | 2,353.407 | 2,353.407 |
Gross Profit
| 1,026.202 | 815.813 | 790.462 | 1,125.967 | 1,101.812 | 873.524 | 808.913 | 726.015 | 766.569 | 651.262 | 605.061 | 668.483 | 517.293 | 565.075 | 437.927 | 602.235 | 467.693 | 451.054 | 536.103 | 559.104 | 453.992 | 453.992 | 582.287 | 582.287 | 460.378 | 460.378 |
Gross Profit Ratio
| 0.307 | 0.286 | 0.401 | 0.364 | 0.321 | 0.337 | 0.35 | 0.301 | 0.23 | 0.192 | 0.134 | 0.195 | 0.199 | 0.185 | 0.169 | 0.26 | 0.227 | 0.189 | 0.236 | 0.284 | 0.225 | 0.225 | 0.23 | 0.23 | 0.164 | 0.164 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 72.966 | 73.82 | 83.754 | 65.953 | 68.211 | 65.837 | 75.903 | 62.788 | 65.99 | 72.369 | 73.525 | 55.256 | 60.637 | 58.78 | 64.488 | 52.676 | 58.314 | 57.462 | 92.999 | 53.63 | 48.447 | 48.447 | 59.546 | 59.546 | 44.28 | 44.28 |
Selling & Marketing Expenses
| 81.575 | 74.411 | 97.224 | 67.142 | 69.4 | 64.94 | 88.394 | 65.753 | 74.605 | 68.93 | 93.919 | 71.522 | 61.074 | 87.539 | -15.008 | 90.78 | 49.054 | 54.1 | 101.88 | 83.389 | 138.092 | 138.092 | 127.372 | 127.372 | 88.804 | 88.804 |
SG&A
| 144.182 | 129.924 | 186.585 | 133.095 | 137.611 | 130.777 | 164.297 | 128.541 | 140.595 | 141.299 | 167.444 | 126.778 | 121.711 | 146.319 | 49.48 | 143.456 | 107.368 | 111.562 | 194.879 | 137.019 | 173.452 | 173.452 | 183.762 | 183.762 | 134.07 | 134.07 |
Other Expenses
| 184.656 | 3.148 | -2.719 | 174.817 | 1,298.892 | -4.727 | 0.457 | 150.695 | 826.616 | 2.518 | 1.606 | 143.304 | 19.605 | -3.941 | 34.04 | 101.414 | 21.626 | 11.338 | 60.086 | 175.122 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 144.182 | 129.924 | 186.585 | 133.095 | 137.611 | 130.777 | 164.297 | 128.541 | 140.595 | 141.299 | 167.444 | 126.778 | 121.711 | 146.319 | 49.48 | 143.456 | 107.368 | 111.562 | 194.879 | 137.019 | 158.789 | 158.789 | 146.087 | 146.087 | 126.159 | 126.159 |
Operating Income
| 882.02 | 685.889 | 603.877 | 1,192.792 | 2,285.72 | 757.726 | 672.949 | 778.265 | 1,472.446 | 521.562 | 369.281 | 541.705 | 395.582 | 418.756 | 388.447 | 458.779 | 360.325 | 339.492 | 341.224 | 422.085 | 280.54 | 280.54 | 398.525 | 398.525 | 326.309 | 326.309 |
Operating Income Ratio
| 0.264 | 0.241 | 0.306 | 0.386 | 0.665 | 0.292 | 0.291 | 0.323 | 0.443 | 0.154 | 0.082 | 0.158 | 0.152 | 0.137 | 0.15 | 0.198 | 0.175 | 0.143 | 0.15 | 0.214 | 0.139 | 0.139 | 0.158 | 0.158 | 0.116 | 0.116 |
Total Other Income Expenses Net
| 191.776 | 10.909 | -8.054 | -11.627 | 4.489 | 14.976 | 8.072 | -1.35 | -4.177 | 1.033 | 69.694 | 145.326 | 18.814 | -4.527 | 29.084 | 103.765 | 30.268 | 24.655 | 39.985 | 208.46 | 20.689 | 20.689 | 92.539 | 92.539 | 11.784 | 11.784 |
Income Before Tax
| 1,073.796 | 696.798 | 595.823 | 1,181.165 | 2,290.209 | 772.702 | 681.021 | 776.915 | 1,468.269 | 522.595 | 438.975 | 687.031 | 414.396 | 414.229 | 417.531 | 562.544 | 390.593 | 364.147 | 381.209 | 630.545 | 301.229 | 301.229 | 491.064 | 491.064 | 338.092 | 338.092 |
Income Before Tax Ratio
| 0.321 | 0.245 | 0.302 | 0.382 | 0.666 | 0.298 | 0.295 | 0.322 | 0.441 | 0.154 | 0.097 | 0.2 | 0.159 | 0.136 | 0.161 | 0.243 | 0.19 | 0.153 | 0.168 | 0.32 | 0.15 | 0.15 | 0.194 | 0.194 | 0.12 | 0.12 |
Income Tax Expense
| 224.197 | 135.348 | 107.566 | 91.169 | 191.72 | 153.702 | 1.173 | 121.341 | 132.973 | 104.152 | 80.009 | 110.262 | 87.075 | 73.023 | 83.957 | 91.039 | 84.268 | 71.292 | 77.532 | 86.639 | 62.041 | 62.041 | 94.691 | 94.691 | 79.296 | 79.296 |
Net Income
| 796.202 | 482.874 | 401.974 | 916.03 | 1,864.53 | 487.28 | 679.848 | 535.88 | 1,210.679 | 343.205 | 285.648 | 484.849 | 250.368 | 257.395 | 242.258 | 375.673 | 226.292 | 199.426 | 213.22 | 435.402 | 149.408 | 149.408 | 308.692 | 308.692 | 181.487 | 181.487 |
Net Income Ratio
| 0.238 | 0.169 | 0.204 | 0.296 | 0.542 | 0.188 | 0.294 | 0.222 | 0.364 | 0.101 | 0.063 | 0.141 | 0.096 | 0.084 | 0.093 | 0.162 | 0.11 | 0.084 | 0.094 | 0.221 | 0.074 | 0.074 | 0.122 | 0.122 | 0.064 | 0.064 |
EPS
| 1.91 | 1.16 | 0.96 | 2.2 | 4.47 | 1.17 | 1.63 | 1.28 | 2.9 | 0.82 | 0.86 | 1.16 | 0.6 | 0.65 | 0.61 | 0.95 | 0.57 | 0.51 | 0.55 | 1.12 | 0.39 | 0.39 | 0.79 | 0.79 | 0.47 | 0.47 |
EPS Diluted
| 1.91 | 1.16 | 0.96 | 2.19 | 4.47 | 1.17 | 1.63 | 1.28 | 2.9 | 0.82 | 0.86 | 1.16 | 0.6 | 0.65 | 0.61 | 0.95 | 0.57 | 0.51 | 0.55 | 1.12 | 0.39 | 0.39 | 0.8 | 0.8 | 0.47 | 0.47 |
EBITDA
| 1,017.025 | 817.349 | 732.571 | 1,320.894 | 2,366.4 | 817.147 | 736.882 | 884.998 | 1,576.038 | 624.03 | 560.94 | 797.566 | 527.715 | 526.405 | 536.229 | 670.956 | 493.96 | 465.935 | 483.023 | 714.711 | 368.287 | 368.287 | 480.13 | 480.13 | 411.124 | 411.124 |
EBITDA Ratio
| 0.304 | 0.287 | 0.372 | 0.427 | 0.689 | 0.315 | 0.319 | 0.367 | 0.474 | 0.184 | 0.124 | 0.232 | 0.203 | 0.173 | 0.207 | 0.289 | 0.24 | 0.196 | 0.213 | 0.362 | 0.183 | 0.183 | 0.19 | 0.19 | 0.146 | 0.146 |