Fujiya Co., Ltd.
TSE:2211.T
2661 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,233 | 26,079 | 27,102 | 30,326 | 24,198 | 25,295 | 25,715 | 28,556 | 23,459 | 24,066 | 24,533 | 30,937 | 23,606 | 24,846 | 25,362 | 29,460 | 22,641 | 22,614 | 24,370 | 30,412 | 22,587 | 24,097 | 26,251 | 30,292 | 23,324 | 24,626 | 26,999 | 30,578 | 23,830 | 25,041 | 26,466 | 30,845 | 23,239 | 23,660 | 26,656 | 30,835 | 22,999 | 23,835 | 26,352 | 31,963 | 23,767 | 23,463 | 24,912 | 28,856 | 20,057 | 21,221 | 23,626 | 27,289 | 19,470 | 19,817 | 23,334 | 26,619 | 18,920 | 20,035 | 22,064 | 0 | 18,218 | 18,627 | 20,899 | 23,692 | 17,722 | 17,242 | 19,156 | 22,238 | 15,864 | 16,519 |
Cost of Revenue
| 16,329 | 17,673 | 17,716 | 20,151 | 16,523 | 18,185 | 16,885 | 18,622 | 15,549 | 15,713 | 15,667 | 16,038 | 12,426 | 13,150 | 13,029 | 15,259 | 11,925 | 12,303 | 12,876 | 15,800 | 11,936 | 13,015 | 13,907 | 15,610 | 12,345 | 13,327 | 14,204 | 15,985 | 12,899 | 13,815 | 13,802 | 15,897 | 12,263 | 12,802 | 13,775 | 15,635 | 12,354 | 13,320 | 14,088 | 16,980 | 13,461 | 13,209 | 13,104 | 14,821 | 10,820 | 11,201 | 12,314 | 14,179 | 10,395 | 10,724 | 12,367 | 13,904 | 10,341 | 10,922 | 12,086 | 0 | 10,050 | 10,281 | 11,149 | 12,556 | 10,029 | 10,089 | 11,268 | 12,606 | 9,576 | 10,045 |
Gross Profit
| 7,904 | 8,406 | 9,386 | 10,175 | 7,675 | 7,110 | 8,830 | 9,934 | 7,910 | 8,353 | 8,866 | 14,899 | 11,180 | 11,696 | 12,333 | 14,201 | 10,716 | 10,311 | 11,494 | 14,612 | 10,651 | 11,082 | 12,344 | 14,682 | 10,979 | 11,299 | 12,795 | 14,593 | 10,931 | 11,226 | 12,664 | 14,948 | 10,976 | 10,858 | 12,881 | 15,200 | 10,645 | 10,515 | 12,264 | 14,983 | 10,306 | 10,254 | 11,808 | 14,035 | 9,237 | 10,020 | 11,312 | 13,110 | 9,075 | 9,093 | 10,967 | 12,715 | 8,579 | 9,113 | 9,978 | 0 | 8,168 | 8,346 | 9,750 | 11,136 | 7,693 | 7,153 | 7,888 | 9,632 | 6,288 | 6,474 |
Gross Profit Ratio
| 0.326 | 0.322 | 0.346 | 0.336 | 0.317 | 0.281 | 0.343 | 0.348 | 0.337 | 0.347 | 0.361 | 0.482 | 0.474 | 0.471 | 0.486 | 0.482 | 0.473 | 0.456 | 0.472 | 0.48 | 0.472 | 0.46 | 0.47 | 0.485 | 0.471 | 0.459 | 0.474 | 0.477 | 0.459 | 0.448 | 0.479 | 0.485 | 0.472 | 0.459 | 0.483 | 0.493 | 0.463 | 0.441 | 0.465 | 0.469 | 0.434 | 0.437 | 0.474 | 0.486 | 0.461 | 0.472 | 0.479 | 0.48 | 0.466 | 0.459 | 0.47 | 0.478 | 0.453 | 0.455 | 0.452 | 0 | 0.448 | 0.448 | 0.467 | 0.47 | 0.434 | 0.415 | 0.412 | 0.433 | 0.396 | 0.392 |
Reseach & Development Expenses
| 0 | 171 | 118 | 119 | 127 | 129 | 126 | 141 | 119 | 118 | 116 | 71 | 119 | 114 | 119 | 414 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | -1,334 | 0 | 0 | 0 | -1,603 | 0 | 0 | 0 | -14,002 | 0 | 0 | 0 | -13,419 | 0 | 0 | 0 | -13,821 | 0 | 0 | 0 | -13,928 | 0 | 0 | 0 | -13,623 | 0 | 0 | 0 | -13,771 | 0 | 0 | 0 | -13,538 | 0 | 0 | 0 | -13,343 | 0 | 0 | 0 | -12,780 | 0 | 0 | 0 | -12,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 9,815 | 0 | 0 | 0 | 9,578 | 0 | 0 | 0 | 25,571 | 0 | 0 | 0 | 24,502 | 0 | 0 | 0 | 25,515 | 0 | 0 | 0 | 25,881 | 0 | 0 | 0 | 25,926 | 0 | 0 | 0 | 25,629 | 0 | 0 | 0 | 25,426 | 0 | 0 | 0 | 25,372 | 0 | 0 | 0 | 24,273 | 0 | 0 | 0 | 23,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,218 | 8,252 | 8,162 | 8,481 | 7,954 | 7,728 | 7,751 | 7,975 | 7,436 | 7,407 | 7,416 | 11,569 | 10,725 | 10,900 | 11,274 | 11,083 | 10,500 | 10,172 | 11,345 | 11,694 | 11,008 | 11,228 | 11,679 | 11,953 | 10,999 | 11,285 | 11,922 | 12,303 | 11,211 | 11,604 | 12,085 | 11,858 | 11,087 | 11,060 | 12,041 | 11,888 | 11,009 | 11,154 | 11,957 | 12,029 | 11,002 | 10,886 | 11,346 | 11,493 | 9,931 | 10,212 | 10,878 | 10,787 | 9,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 49 | 16 | 10 | 6 | 6 | 7,877 | 8,116 | 7,555 | 7,525 | 7,532 | 78 | 169 | 139 | 100 | 19 | 29 | 24 | 12 | 35 | 9 | 23 | 12 | 13 | -4 | -26 | 8 | 2 | 12 | 21 | 76 | 29 | 1 | 5 | 13 | -12 | 9 | 6 | 45 | -22 | 14 | 9 | 73 | 57 | 7 | 26 | 28 | 71 | 49 | 10 | 60 | 66 | 22 | 28 | 55 | 0 | 19 | 81 | -2 | 50 | 20 | 195 | 19 | 39 | 43 | 30 |
Operating Expenses
| 8,218 | 8,423 | 8,280 | 8,600 | 8,081 | 7,857 | 7,877 | 8,116 | 7,555 | 7,525 | 7,532 | 12,710 | 10,844 | 11,014 | 11,393 | 12,207 | 10,500 | 10,172 | 11,345 | 12,936 | 11,008 | 11,228 | 11,679 | 13,133 | 10,999 | 11,285 | 11,922 | 13,385 | 11,211 | 11,604 | 12,085 | 12,959 | 11,087 | 11,060 | 12,041 | 13,024 | 11,009 | 11,154 | 11,957 | 13,229 | 11,002 | 10,886 | 11,346 | 12,485 | 9,931 | 10,212 | 10,878 | 11,689 | 9,257 | 9,309 | 10,382 | 11,418 | 9,018 | 9,137 | 9,778 | 0 | 8,896 | 8,819 | 9,390 | 9,811 | 8,261 | 7,978 | 8,560 | 10,219 | 8,376 | 8,501 |
Operating Income
| -314 | -17 | 1,106 | 1,575 | -406 | -748 | 953 | 1,818 | 356 | 827 | 1,333 | 2,189 | 336 | 683 | 938 | 1,994 | 216 | 139 | 148 | 1,676 | -358 | -145 | 664 | 1,549 | -20 | 14 | 872 | 1,207 | -279 | -379 | 579 | 1,987 | -111 | -201 | 839 | 2,176 | -365 | -636 | 305 | 1,753 | -697 | -630 | 461 | 1,548 | -694 | -191 | 433 | 1,420 | -182 | -216 | 585 | 1,556 | -15 | 24 | 276 | 0 | -353 | -160 | 455 | 1,683 | -483 | -580 | -560 | -360 | -1,982 | -1,893 |
Operating Income Ratio
| -0.013 | -0.001 | 0.041 | 0.052 | -0.017 | -0.03 | 0.037 | 0.064 | 0.015 | 0.034 | 0.054 | 0.071 | 0.014 | 0.027 | 0.037 | 0.068 | 0.01 | 0.006 | 0.006 | 0.055 | -0.016 | -0.006 | 0.025 | 0.051 | -0.001 | 0.001 | 0.032 | 0.039 | -0.012 | -0.015 | 0.022 | 0.064 | -0.005 | -0.008 | 0.031 | 0.071 | -0.016 | -0.027 | 0.012 | 0.055 | -0.029 | -0.027 | 0.019 | 0.054 | -0.035 | -0.009 | 0.018 | 0.052 | -0.009 | -0.011 | 0.025 | 0.058 | -0.001 | 0.001 | 0.013 | 0 | -0.019 | -0.009 | 0.022 | 0.071 | -0.027 | -0.034 | -0.029 | -0.016 | -0.125 | -0.115 |
Total Other Income Expenses Net
| 189 | 190 | 413 | 248 | 327 | 242 | 156 | -56 | 568 | 278 | 158 | 37 | 167 | -10 | 210 | 28 | 186 | -129 | 105 | -763 | 156 | 33 | 50 | 61 | 112 | -65 | 33 | 18,599 | -154 | -9 | 110 | 23 | 69 | -93 | -6 | 43 | -12 | -50 | 28 | -89 | 152 | -69 | 134 | 234 | 296 | 57 | 111 | 219 | 403 | 63 | 72 | -634 | -37 | -25 | -243 | 0 | -166 | -190 | -42 | -28 | -55 | -105 | -217 | -287 | -172 | -150 |
Income Before Tax
| -125 | 173 | 1,519 | 1,823 | -79 | -506 | 1,109 | 1,762 | 924 | 1,105 | 1,491 | 2,226 | 503 | 673 | 1,148 | 2,022 | 402 | 10 | 253 | 913 | -202 | -112 | 714 | 1,610 | 92 | -51 | 905 | 19,806 | -433 | -388 | 689 | 2,010 | -42 | -294 | 833 | 2,219 | -377 | -686 | 333 | 1,664 | -545 | -701 | 595 | 1,782 | -398 | -134 | 544 | 1,639 | 221 | -153 | 657 | 922 | -52 | 88 | 33 | 0 | -519 | -350 | 413 | 1,655 | -538 | -685 | -777 | -647 | -2,154 | -2,043 |
Income Before Tax Ratio
| -0.005 | 0.007 | 0.056 | 0.06 | -0.003 | -0.02 | 0.043 | 0.062 | 0.039 | 0.046 | 0.061 | 0.072 | 0.021 | 0.027 | 0.045 | 0.069 | 0.018 | 0 | 0.01 | 0.03 | -0.009 | -0.005 | 0.027 | 0.053 | 0.004 | -0.002 | 0.034 | 0.648 | -0.018 | -0.015 | 0.026 | 0.065 | -0.002 | -0.012 | 0.031 | 0.072 | -0.016 | -0.029 | 0.013 | 0.052 | -0.023 | -0.03 | 0.024 | 0.062 | -0.02 | -0.006 | 0.023 | 0.06 | 0.011 | -0.008 | 0.028 | 0.035 | -0.003 | 0.004 | 0.001 | 0 | -0.028 | -0.019 | 0.02 | 0.07 | -0.03 | -0.04 | -0.041 | -0.029 | -0.136 | -0.124 |
Income Tax Expense
| -37 | 59 | 542 | 662 | -2 | -101 | 304 | 298 | 286 | 357 | 481 | 534 | -317 | 362 | 417 | 697 | 218 | 152 | 183 | -595 | 34 | 48 | 280 | 424 | 98 | 67 | 286 | 3,170 | -282 | 54 | 180 | 232 | 192 | 81 | 263 | 331 | 227 | 135 | 197 | 307 | 171 | 120 | 189 | 283 | 124 | 66 | 140 | -254 | 75 | 77 | 65 | 85 | 113 | 71 | 57 | 0 | 43 | 79 | 56 | 45 | 57 | 58 | 74 | 54 | 38 | 75 |
Net Income
| -180 | 14 | 834 | 1,059 | -210 | -564 | 684 | 1,348 | 514 | 644 | 870 | 1,568 | 739 | 255 | 611 | 1,155 | 62 | -202 | 31 | 1,365 | -309 | -193 | 344 | 1,047 | -73 | -136 | 532 | 16,513 | -221 | -447 | 440 | 1,599 | -335 | -412 | 443 | 1,721 | -710 | -893 | 28 | 1,205 | -792 | -862 | 339 | 1,367 | -572 | -220 | 355 | 1,792 | 85 | -264 | 550 | 778 | -187 | -5 | -41 | 0 | -575 | -396 | 361 | 1,617 | -610 | -777 | -773 | -598 | -2,123 | -2,002 |
Net Income Ratio
| -0.007 | 0.001 | 0.031 | 0.035 | -0.009 | -0.022 | 0.027 | 0.047 | 0.022 | 0.027 | 0.035 | 0.051 | 0.031 | 0.01 | 0.024 | 0.039 | 0.003 | -0.009 | 0.001 | 0.045 | -0.014 | -0.008 | 0.013 | 0.035 | -0.003 | -0.006 | 0.02 | 0.54 | -0.009 | -0.018 | 0.017 | 0.052 | -0.014 | -0.017 | 0.017 | 0.056 | -0.031 | -0.037 | 0.001 | 0.038 | -0.033 | -0.037 | 0.014 | 0.047 | -0.029 | -0.01 | 0.015 | 0.066 | 0.004 | -0.013 | 0.024 | 0.029 | -0.01 | -0 | -0.002 | 0 | -0.032 | -0.021 | 0.017 | 0.068 | -0.034 | -0.045 | -0.04 | -0.027 | -0.134 | -0.121 |
EPS
| -6.98 | 0.54 | 32.36 | 41.08 | -8.15 | -21.88 | 26.54 | 52.3 | 19.94 | 24.98 | 33.75 | 65.65 | 28.67 | 9.89 | 23.72 | 44.81 | 7.14 | -7.84 | 1.22 | 52.96 | -11.99 | -7.49 | 13.38 | 40.62 | -2.83 | -5.28 | 20.68 | 640.66 | -8.57 | -17.34 | 17.1 | 62.03 | -13 | -15.98 | 17.2 | 66.77 | -27.55 | -34.64 | 1.1 | 46.75 | -30.73 | -33.44 | 13.2 | 53.03 | -22.19 | -8.53 | 13.8 | 69.52 | 5.66 | -10.24 | 21.3 | 30.18 | -7.25 | -0.19 | -1.59 | 5.24 | -22.31 | -15.36 | 14 | 62.73 | -23.66 | -30.14 | -29.99 | -23.2 | -82.36 | -77.67 |
EPS Diluted
| -6.98 | 0.54 | 32.36 | 41.08 | -8.15 | -21.88 | 26.54 | 52.3 | 19.94 | 24.98 | 33.75 | 65.65 | 28.67 | 9.89 | 23.72 | 44.81 | 7.14 | -7.84 | 1.22 | 52.96 | -11.99 | -7.49 | 13.38 | 40.62 | -2.83 | -5.28 | 20.68 | 640.66 | -8.57 | -17.34 | 17.1 | 62.03 | -13 | -15.98 | 17.2 | 66.77 | -27.55 | -34.64 | 1.1 | 46.75 | -30.73 | -33.44 | 13.2 | 53.03 | -22.19 | -8.53 | 13.8 | 69.52 | 5.66 | -10.24 | 21.3 | 30.18 | -7.25 | -0.19 | -1.59 | 5.24 | -22.31 | -15.36 | 14 | 62.73 | -23.66 | -30.14 | -29.99 | -23.2 | -82.36 | -77.67 |
EBITDA
| 1,182 | 32 | 3,502 | 2,867 | -79 | -539 | 1,066 | 1,827 | 942 | 1,246 | 1,536 | 2,310 | 757 | 989 | 1,169 | 2,138 | 463 | 177 | 271 | 1,881 | -189 | -65 | 734 | 1,671 | 98 | 40 | 960 | 1,280 | -108 | -348 | 706 | 2,100 | 11 | -232 | 891 | 2,192 | -307 | -640 | 392 | 1,760 | -493 | -630 | 656 | 1,733 | -346 | -83 | 597 | 1,697 | 261 | -109 | 705 | 2,440 | 837 | 923 | 1,049 | 0 | 411 | 565 | 1,271 | 2,481 | 277 | 139 | 265 | 448 | -1,218 | -1,181 |
EBITDA Ratio
| 0.049 | 0.001 | 0.129 | 0.095 | -0.003 | -0.021 | 0.041 | 0.064 | 0.04 | 0.052 | 0.063 | 0.075 | 0.032 | 0.04 | 0.046 | 0.073 | 0.02 | 0.008 | 0.011 | 0.062 | -0.008 | -0.003 | 0.028 | 0.055 | 0.004 | 0.002 | 0.036 | 0.042 | -0.005 | -0.014 | 0.027 | 0.068 | 0 | -0.01 | 0.033 | 0.071 | -0.013 | -0.027 | 0.015 | 0.055 | -0.021 | -0.027 | 0.026 | 0.06 | -0.017 | -0.004 | 0.025 | 0.062 | 0.013 | -0.006 | 0.03 | 0.092 | 0.044 | 0.046 | 0.048 | 0 | 0.023 | 0.03 | 0.061 | 0.105 | 0.016 | 0.008 | 0.014 | 0.02 | -0.077 | -0.071 |