Imuraya Group Co., Ltd.

TSE:2209.T

2529 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,326.7151,689.191,069.855839.1151,184.7982,718.523,380.643799.16909.113973.7951,793.851,669.1181,611.0041,298.4971,440.0111,482.744940.963
Short Term Investments 0-1,136.011-1,206.95-1,132.168-617.051-714.897-302.574-129.401-86.723-21.456-2.634-2.732-3.906-8.917-10.812-31.647-14.031
Cash and Short Term Investments 1,326.7151,689.191,069.855839.1151,184.7982,718.523,380.643799.16909.113973.7951,793.851,669.1181,611.0041,298.4971,440.0111,482.744940.963
Net Receivables 8,083.295,506.8815,188.8685,017.5455,053.5287,585.3137,607.1925,488.6535,297.8025,655.2485,379.6015,694.7025,755.8255,031.5744,873.5744,872.3215,088.578
Inventory 4,290.3864,442.7643,672.423,203.6143,198.8733,747.0763,456.7213,241.8472,428.6172,577.9962,695.8072,595.1282,525.8032,115.4062,126.6212,074.071,900.782
Other Current Assets 726.5241,096.954808.1780.908595.131713.465462.509429.181282.85697.456153.04172.156237.295446.361148.431205.063182.413
Total Current Assets 14,426.91512,735.78910,739.2439,841.18210,032.3314,764.37414,907.0659,958.8418,918.3829,904.49510,022.29810,131.10410,129.9278,891.8388,588.6378,634.1988,112.736
Non-Current Assets:
Property, Plant & Equipment, Net 19,445.80918,347.04815,811.39116,766.76316,875.97517,024.28415,580.79113,837.12812,224.30612,336.25412,126.70212,496.46312,127.11212,045.57311,163.99911,410.68711,221.031
Goodwill 00000000000000000
Intangible Assets 135.456169.751119.959148.942169.987134.477132.564124.542138.325138.948111.798124.03162.822186.937168.553109.744.329
Goodwill and Intangible Assets 135.456169.751119.959148.942169.987134.477132.564124.542138.325138.948111.798124.03162.822186.937168.553109.744.329
Long Term Investments 2,234.5732,6192,5742,5211,8892,4212,338.5331,917.7261,670.8552,057.311,684.7991,485.0761,110.2221,091.2641,186.8491,183.2041,393.914
Tax Assets 245.393234.223176.917190.93379.53325.22218.86847.40575.979116.922182.94318.228406.897380.803508.442612.398651.511
Other Non-Current Assets 1,602.1141.4330.9840.50760.7947.326381.487289.533302.132431.162395.403243.963240.173432.705527.355537.949580.429
Total Non-Current Assets 23,663.34521,371.45518,683.25119,628.14219,375.28619,912.30918,452.24316,216.33414,411.59715,080.59614,501.64214,667.7614,047.22614,137.28213,555.19813,853.93813,891.214
Total Assets 38,090.2634,107.24729,422.49829,469.32729,407.6234,676.68533,359.30826,175.17523,329.97924,985.09124,523.9424,798.86424,177.15323,029.1222,143.83522,488.13622,003.95
Liabilities & Equity:
Current Liabilities:
Account Payables 4,986.6522,739.4752,615.2462,540.1522,222.7412,687.9512,824.9072,590.1262,033.075,528.4215,715.5284,874.885,036.3554,929.4494,166.6394,905.5344,987.99
Short Term Debt 3,882.6162,885.1651,768.0513,144.7295,010.4986,962.7035,922.5453,936.0862,922.6194,293.2333,996.3934,766.6544,228.63,355.8972,852.1063,395.8571,850.516
Tax Payables 608.005626.512488.065277.052193.479189.406429.481435.36215.034109.129371.904256.074131.101142.83994.412116.55952.988
Deferred Revenue 608.0055,009.2633,766.4313,331.8392,491.664,210.3374,088.2613,585.6783,156.008570.424832.693666.27569.511569.451516.834520.298490.229
Other Current Liabilities 4,924.7962,286.8942,228.6192,237.8162,079.0632,743.2752,916.6242,375.1322,188.4961,054.063428.718475.078439.711410.229400.808314.008420.377
Total Current Liabilities 14,402.06912,920.79710,378.34711,254.53611,803.96216,604.26615,752.33712,487.02210,300.19311,446.14110,973.33210,782.88210,274.1779,265.0267,936.3879,135.6977,749.112
Non-Current Liabilities:
Long Term Debt 1,008.941,102.103300.604641.044900.816966.9631,038.2441,066.823694.626851.5061,141.3651,666.2411,672.8571,345.81,590.307898.9531,281.817
Deferred Revenue Non-Current 0.94237.107211.189228.598215.658220.562222.611209.857425.046320.488593.596756.028770.054818.578773.241644.865765.476
Deferred Tax Liabilities Non-Current 1,329.5821,036.0171,009.351949.911939.243962.281,035.669962.921953.2561,199.7251,080.3741,080.3741,082.4811,236.2451,236.2741,237.6591,236.655
Other Non-Current Liabilities 343.009126.796130.819146.863123.342124.149124.733123.821119.609119.603119.297126.16120.752102.311100.499115.11635.537
Total Non-Current Liabilities 2,682.4712,502.0231,651.9631,966.4162,179.0592,273.9542,421.2572,363.4222,192.5372,491.3222,934.6323,628.8033,646.1443,502.9343,700.3212,896.5933,319.485
Total Liabilities 17,084.5415,422.8212,030.3113,220.95213,983.02118,878.2218,173.59414,850.44412,492.7313,937.46313,907.96414,411.68513,920.32112,767.9611,636.70812,032.2911,068.597
Equity:
Preferred Stock 00000000000000000
Common Stock 2,576.5392,576.5392,576.5392,576.5392,576.5392,576.5392,576.5392,253.92,253.92,253.92,253.92,253.92,253.92,253.92,253.92,253.92,253.9
Retained Earnings 11,405.6739,841.3588,580.117,412.917,069.7437,218.896,276.6595,427.0454,952.624,749.5084,581.5214,489.844,626.5074,752.7254,741.9234,741.5364,831.333
Accumulated Other Comprehensive Income/Loss 3,197.5012,428.8992,384.4362,377.9521,902.3192,167.9342,494.662,297.20193.7812,4462,0251,89000000
Other Total Stockholders Equity 3,805.4173,806.2983,806.5673,804.7713,805.5033,806.1943,806.521,320.4743,508.291,569.0691,727.5851,730.5263,348.7753,225.3893,453.1273,460.413,807.876
Total Shareholders Equity 20,985.1318,653.09417,347.65216,172.17215,354.10415,769.55715,154.37811,298.6210,808.59111,018.47710,588.00610,364.26610,229.18210,232.01410,448.9510,455.84610,893.109
Total Equity 21,005.71618,684.42717,392.18816,248.37515,424.59915,798.46515,185.71411,324.73110,837.24911,047.62810,615.97610,387.17910,256.83210,261.1610,507.12710,455.84610,935.353
Total Liabilities & Shareholders Equity 38,090.25634,107.24729,422.49829,469.32729,407.6234,676.68533,359.30826,175.17523,329.97924,985.09124,523.9424,798.86424,177.15323,029.1222,143.83522,488.13622,003.95