Sanyang Motor Co., Ltd.
TWSE:2206.TW
70.4 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 64,461.239 | 50,850.618 | 41,617.351 | 40,774.917 | 33,383.428 | 31,350.738 | 31,678.5 | 35,450.536 | 32,884.338 | 36,457.248 | 32,626.286 | 34,408.944 | 36,825.588 | 31,840.892 | 30,326.508 | 33,015.827 | 34,115.199 | 35,137.062 |
| Cost of Revenue
| 51,641.4 | 41,132.408 | 33,684.513 | 32,968.062 | 27,560.451 | 26,052.45 | 26,137.88 | 29,928.285 | 28,141.915 | 31,828.465 | 28,254.224 | 26,845.865 | 28,318.649 | 24,157.135 | 24,374.32 | 25,814.898 | 26,204.437 | 26,418.862 |
| Gross Profit
| 12,819.839 | 9,718.21 | 7,932.838 | 7,806.855 | 5,822.977 | 5,298.288 | 5,540.62 | 5,522.251 | 4,742.423 | 4,628.783 | 4,372.062 | 7,563.079 | 8,506.939 | 7,683.757 | 5,952.188 | 7,200.929 | 7,910.762 | 8,718.2 |
| Gross Profit Ratio
| 0.199 | 0.191 | 0.191 | 0.191 | 0.174 | 0.169 | 0.175 | 0.156 | 0.144 | 0.127 | 0.134 | 0.22 | 0.231 | 0.241 | 0.196 | 0.218 | 0.232 | 0.248 |
| Reseach & Development Expenses
| 1,346.378 | 1,217.714 | 1,115.518 | 1,083.501 | 1,067.022 | 1,127.697 | 917.289 | 697.361 | 619.972 | 740.279 | 791.353 | 802.52 | 806.656 | 756.203 | 798.691 | 839.046 | 719.778 | 758.919 |
| General & Administrative Expenses
| 1,795.636 | 1,582.063 | 1,422.515 | 1,646.575 | 1,383.889 | 1,284.36 | 1,165.2 | 1,390.645 | 1,646.413 | 1,652.174 | 1,648.727 | 4,030.186 | 4,024.555 | 3,710.33 | 2,698.423 | 2,271.869 | 1,559.847 | 1,685.026 |
| Selling & Marketing Expenses
| 4,152.856 | 3,475.639 | 3,189.297 | 3,121.11 | 2,863.725 | 2,955.748 | 3,073.35 | 3,011.474 | 2,894.842 | 3,079.743 | 2,829.615 | 2,559.164 | 2,485.002 | 2,635.546 | 2,282.152 | 2,431.614 | 3,182.89 | 3,007.557 |
| SG&A
| 5,362.685 | 5,057.702 | 4,611.812 | 4,767.685 | 4,247.614 | 4,240.108 | 4,238.55 | 4,402.119 | 4,541.255 | 4,731.917 | 4,478.342 | 6,589.35 | 6,509.557 | 6,345.876 | 4,980.575 | 4,703.483 | 4,742.737 | 4,692.583 |
| Other Expenses
| 1,884.29 | 1,245.924 | 130.602 | 522.914 | 2,201.975 | 1,486.222 | 437.306 | 518.857 | 3,649.621 | 606.544 | 660.223 | 132.353 | 113.925 | 287.647 | 141.321 | 40.753 | 131.201 | 277.617 |
| Operating Expenses
| 6,709.063 | 6,275.416 | 5,727.33 | 5,851.186 | 5,314.636 | 5,367.805 | 5,155.839 | 5,099.48 | 5,161.227 | 5,472.196 | 5,269.695 | 7,391.87 | 7,316.213 | 7,102.079 | 5,779.266 | 7,127.59 | 7,313.045 | 7,931.479 |
| Operating Income
| 6,110.776 | 4,354.621 | 2,520.692 | 2,715.83 | 2,702.828 | -69.517 | 384.781 | 422.771 | -418.804 | -843.413 | -897.633 | 171.209 | 1,190.726 | 581.678 | 172.922 | 73.339 | 597.717 | 786.721 |
| Operating Income Ratio
| 0.095 | 0.086 | 0.061 | 0.067 | 0.081 | -0.002 | 0.012 | 0.012 | -0.013 | -0.023 | -0.028 | 0.005 | 0.032 | 0.018 | 0.006 | 0.002 | 0.018 | 0.022 |
| Total Other Income Expenses Net
| 2,054.825 | -304.635 | -179.389 | -221.835 | -292.734 | 1,237.533 | 159.186 | -437.574 | 4,015.606 | 699.203 | 621.774 | 496.936 | 576.385 | 682.214 | 434.726 | 216.957 | 925.893 | 406.628 |
| Income Before Tax
| 8,165.601 | 4,049.986 | 2,341.303 | 2,493.995 | 2,410.094 | 1,168.016 | 543.967 | -14.803 | 3,596.802 | -144.21 | -275.859 | 668.145 | 1,767.111 | 1,263.892 | 607.648 | 290.296 | 1,523.61 | 1,193.349 |
| Income Before Tax Ratio
| 0.127 | 0.08 | 0.056 | 0.061 | 0.072 | 0.037 | 0.017 | -0 | 0.109 | -0.004 | -0.008 | 0.019 | 0.048 | 0.04 | 0.02 | 0.009 | 0.045 | 0.034 |
| Income Tax Expense
| 1,412.06 | 610.045 | 376.585 | 442.139 | 217.634 | 443.01 | 42.096 | 277.886 | 599.786 | 207.596 | 241.246 | 237.234 | 321.804 | 276.944 | 240.728 | 170.763 | 473.345 | 219.065 |
| Net Income
| 6,297.521 | 3,116.035 | 1,830.19 | 1,938.344 | 2,226.225 | 1,038.389 | 509.136 | -321.861 | 3,093.332 | -278.539 | -474.054 | 356.725 | 1,238.026 | 692.45 | 144.65 | 33.193 | 945.765 | 908.925 |
| Net Income Ratio
| 0.098 | 0.061 | 0.044 | 0.048 | 0.067 | 0.033 | 0.016 | -0.009 | 0.094 | -0.008 | -0.015 | 0.01 | 0.034 | 0.022 | 0.005 | 0.001 | 0.028 | 0.026 |
| EPS
| 7.95 | 3.93 | 2.3 | 2.41 | 2.71 | 1.26 | 0.6 | -0.37 | 3.48 | -0.32 | -0.56 | 0.53 | 1.42 | 0.84 | 0.17 | 0.038 | 1.14 | 1.08 |
| EPS Diluted
| 7.93 | 3.93 | 2.3 | 2.41 | 2.71 | 1.26 | 0.6 | -0.37 | 3.47 | -0.32 | -0.56 | 0.53 | 1.42 | 0.84 | 0.17 | 0.038 | 1.14 | 1.08 |
| EBITDA
| 7,518.002 | 5,734.601 | 3,934.102 | 4,096.187 | 3,918.847 | 2,601.832 | 1,908.104 | 1,402.964 | 4,976.046 | 1,293.403 | 1,284.15 | 2,417.055 | 3,336.9 | 2,859.682 | 2,234.127 | 2,158.661 | 2,766.247 | 3,231.691 |
| EBITDA Ratio
| 0.117 | 0.113 | 0.095 | 0.1 | 0.117 | 0.083 | 0.06 | 0.04 | 0.151 | 0.035 | 0.039 | 0.07 | 0.091 | 0.09 | 0.074 | 0.065 | 0.081 | 0.092 |