Ezaki Glico Co., Ltd.
TSE:2206.T
4196 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 94,692 | 91,705 | 102,026 | 97,904 | 98,005 | 103,601 | 104,336 | 96,018 | 50,941 | 37,110 | 28,720 | 17,889 | 16,598 | 15,288 | 16,659 | 11,198 | 9,380 | 15,154 | 10,920 | 11,301 |
Short Term Investments
| 2,507 | 226 | 219 | 731 | 7,603 | 1,645 | 2,240 | 3,238 | 11,395 | 29,248 | 27,857 | 18,658 | 17,511 | 15,170 | 13,707 | 9,900 | 7,349 | 7,013 | 9,338 | 7,806 |
Cash and Short Term Investments
| 97,199 | 91,931 | 102,245 | 98,635 | 105,608 | 105,246 | 106,576 | 99,256 | 62,336 | 66,358 | 56,577 | 36,547 | 34,109 | 30,458 | 30,366 | 21,098 | 16,729 | 22,167 | 20,258 | 19,107 |
Net Receivables
| 48,335 | 46,359 | 43,934 | 44,272 | 43,782 | 40,591 | 44,578 | 39,765 | 38,597 | 36,368 | 32,735 | 36,558 | 36,973 | 32,132 | 32,291 | 33,768 | 33,048 | 35,029 | 30,912 | 31,097 |
Inventory
| 33,842 | 32,845 | 28,154 | 28,862 | 29,872 | 31,111 | 27,487 | 27,811 | 26,894 | 25,063 | 20,383 | 19,823 | 19,423 | 16,382 | 18,344 | 20,218 | 19,131 | 16,332 | 18,019 | 15,360 |
Other Current Assets
| 9,088 | 7,033 | 4,293 | 6,044 | 5,090 | 3,223 | 2,716 | 3,367 | 3,508 | 4,533 | 5,174 | 2,821 | 2,997 | 2,132 | 1,672 | 2,092 | 2,685 | 4,371 | 8,101 | 7,710 |
Total Current Assets
| 188,464 | 178,168 | 178,626 | 177,813 | 184,352 | 180,171 | 181,357 | 170,199 | 131,335 | 132,322 | 114,869 | 95,749 | 93,502 | 81,104 | 82,673 | 77,176 | 71,593 | 77,899 | 77,290 | 73,274 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 111,459 | 110,038 | 101,080 | 97,584 | 99,807 | 99,465 | 91,814 | 89,382 | 82,577 | 72,707 | 70,671 | 72,206 | 67,183 | 63,817 | 65,388 | 66,463 | 66,596 | 66,083 | 69,349 | 71,317 |
Goodwill
| 306 | 352 | 391 | 411 | 489 | 3,874 | 4,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,603 | 21,330 | 15,576 | 10,304 | 6,498 | 5,603 | 5,561 | 5,702 | 4,053 | 3,203 | 3,644 | 3,551 | 4,172 | 5,282 | 4,348 | 2,083 | 1,049 | 1,556 | 2,135 | 2,727 |
Goodwill and Intangible Assets
| 26,909 | 21,682 | 15,967 | 10,715 | 6,987 | 9,477 | 9,612 | 5,702 | 4,053 | 3,203 | 3,644 | 3,551 | 4,172 | 5,282 | 4,348 | 2,083 | 1,049 | 1,556 | 2,135 | 2,727 |
Long Term Investments
| 59,098 | 39,039 | 41,408 | 34,661 | 47,561 | 40,154 | 40,718 | 36,604 | 26,527 | 18,286 | 14,499 | 20,890 | 14,962 | 16,108 | 23,964 | 26,919 | 41,445 | 47,419 | 42,212 | 26,765 |
Tax Assets
| 3,860 | 1,473 | 894 | 737 | 4,606 | 939 | 505 | 474 | 406 | 810 | 2,505 | 2,516 | 4,251 | 6,466 | 4,578 | 5,814 | 7,031 | 4,105 | 5,199 | 7,929 |
Other Non-Current Assets
| 8,139 | 18,654 | 18,765 | 18,569 | 4,307 | 18,241 | 19,188 | 21,754 | 30,072 | 47,968 | 37,053 | 24,448 | 23,222 | 21,278 | 20,037 | 14,596 | 14,963 | 14,609 | 16,545 | 14,519 |
Total Non-Current Assets
| 209,465 | 190,886 | 178,114 | 162,266 | 163,268 | 168,276 | 161,837 | 153,916 | 143,635 | 142,974 | 128,372 | 123,611 | 113,790 | 112,951 | 118,315 | 115,875 | 131,084 | 133,772 | 135,440 | 123,257 |
Total Assets
| 397,929 | 369,054 | 356,744 | 340,079 | 347,620 | 348,451 | 343,196 | 324,117 | 274,974 | 275,301 | 243,241 | 219,361 | 207,292 | 194,055 | 200,988 | 193,051 | 202,677 | 211,671 | 212,730 | 196,531 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 38,326 | 36,430 | 32,373 | 32,552 | 36,020 | 33,831 | 33,872 | 29,200 | 28,396 | 29,564 | 25,749 | 30,976 | 30,030 | 25,888 | 25,507 | 28,942 | 29,595 | 30,708 | 28,092 | 26,733 |
Short Term Debt
| 39,276 | 743 | 232 | 232 | 503 | 417 | 842 | 1,612 | 5,719 | 11,621 | 18,025 | 10,506 | 9,050 | 6,053 | 10,908 | 21,862 | 8,322 | 7,358 | 11,571 | 3,284 |
Tax Payables
| 3,181 | 2,562 | 3,207 | 5,185 | 4,266 | 2,651 | 3,352 | 3,701 | 2,179 | 5,401 | 1,960 | 1,039 | 965 | 1,373 | 3,205 | 872 | 595 | 901 | 1,778 | 963 |
Deferred Revenue
| 3,181 | -743 | 32,694 | 33,793 | 4,266 | 35,309 | 33,298 | 31,647 | 30,424 | 29,075 | 24,071 | 23,201 | 23,530 | 22,262 | 24,466 | 20,714 | 19,322 | 21,545 | 21,059 | 22,642 |
Other Current Liabilities
| -6,299 | 4,453 | -28,729 | -28,724 | -386 | -24,290 | -26,393 | -19,934 | -18,319 | -26,496 | -21,253 | -24,560 | -24,968 | -23,083 | -23,129 | -24,990 | -24,745 | -26,056 | -23,117 | -22,812 |
Total Current Liabilities
| 115,991 | 79,875 | 72,150 | 75,590 | 80,689 | 81,749 | 78,843 | 75,426 | 76,795 | 78,729 | 74,301 | 72,138 | 68,637 | 58,381 | 66,464 | 76,342 | 62,684 | 65,164 | 67,475 | 57,543 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 30,023 | 30,121 | 30,411 | 30,087 | 30,323 | 30,568 | 30,790 | 501 | 1,343 | 5,331 | 15,367 | 15,391 | 10,496 | 10,005 | 5 | 6 | 14 | 35 | 188 |
Deferred Revenue Non-Current
| 0 | 0 | 1,299 | 1,228 | 319 | -1,173 | -3,059 | 7,846 | 10,927 | 10,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,163 | 6,633 | 7,006 | 5,128 | 7,994 | 5,098 | 7,205 | 5,646 | 3,104 | 5,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,657 | 7,765 | 4,992 | 5,173 | 7,614 | 11,602 | 14,853 | 5,976 | 4,496 | 4,830 | 18,108 | 15,511 | 15,910 | 16,550 | 16,232 | 16,597 | 17,473 | 18,889 | 21,262 | 22,018 |
Total Non-Current Liabilities
| 18,820 | 44,421 | 43,418 | 41,940 | 46,014 | 45,850 | 49,567 | 50,258 | 19,028 | 21,735 | 23,439 | 30,878 | 31,301 | 27,046 | 26,237 | 16,602 | 17,479 | 18,903 | 21,297 | 22,206 |
Total Liabilities
| 134,811 | 124,296 | 115,568 | 117,530 | 126,703 | 127,599 | 128,410 | 125,684 | 95,823 | 100,464 | 97,740 | 103,016 | 99,938 | 85,427 | 92,701 | 92,944 | 80,163 | 84,067 | 88,772 | 79,749 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 | 7,773 |
Retained Earnings
| 226,230 | 217,184 | 214,795 | 205,821 | 197,881 | 190,892 | 182,627 | 170,706 | 155,190 | 144,566 | 124,123 | 120,469 | 118,886 | 120,346 | 118,263 | 112,935 | 115,932 | 116,463 | 113,727 | 110,205 |
Accumulated Other Comprehensive Income/Loss
| 32,452 | 23,244 | 17,318 | 8,074 | 9,009 | 0 | 15,600 | 12,014 | 10,595 | 8,631 | 8,741 | 5,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,911 | -3,911 | 904 | 86 | -1,481 | 15,227 | 2,293 | 1,956 | 33 | 8,341 | 802 | -19,033 | -21,596 | -21,861 | -19,900 | -22,308 | -3,148 | 3,368 | 1,461 | -2,047 |
Total Shareholders Equity
| 262,544 | 244,290 | 240,790 | 221,754 | 213,182 | 213,892 | 208,293 | 192,449 | 173,591 | 169,311 | 141,439 | 114,295 | 105,063 | 106,258 | 106,136 | 98,400 | 120,557 | 127,604 | 122,961 | 115,931 |
Total Equity
| 263,116 | 244,758 | 241,176 | 222,549 | 220,915 | 220,852 | 214,786 | 198,433 | 179,151 | 174,837 | 145,501 | 116,345 | 107,354 | 108,628 | 108,287 | 100,107 | 122,514 | 127,604 | 123,958 | 116,782 |
Total Liabilities & Shareholders Equity
| 397,927 | 369,054 | 356,744 | 340,079 | 347,618 | 348,451 | 343,196 | 324,117 | 274,974 | 275,301 | 243,241 | 219,361 | 207,292 | 194,055 | 200,988 | 193,051 | 202,677 | 211,671 | 212,730 | 196,531 |