China Motor Corporation
TWSE:2204.TW
70.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,088.929 | 8,178.776 | 11,647.027 | 10,403.769 | 5,742.588 | 14,429.46 | 13,816.041 | 14,231.759 | 12,717.82 | 11,211.609 | 10,947.278 | 7,439.054 | 9,160.792 | 10,064.622 | 5,328.77 | 1,474.786 | 3,435.227 | 4,992.662 |
Short Term Investments
| 373.328 | 426.866 | 654.908 | 1,245.399 | 348.287 | 672.002 | 1,273.548 | 809.15 | 1,105.967 | 2,188.095 | 2,306.903 | 3,547.632 | 4,628.352 | 5,684.258 | 9,064.89 | 7,311.98 | 7,579.302 | 5,675.385 |
Cash and Short Term Investments
| 5,462.257 | 8,605.642 | 12,301.935 | 11,649.168 | 6,090.875 | 15,101.462 | 15,089.589 | 15,040.909 | 13,823.787 | 13,399.704 | 13,254.181 | 10,986.686 | 13,789.144 | 15,748.88 | 14,393.66 | 8,786.766 | 11,014.529 | 10,668.047 |
Net Receivables
| 2,996.311 | 4,314.988 | 3,066.091 | 4,076.943 | 5,803.895 | 5,254.245 | 4,500.386 | 2,959.848 | 2,918.613 | 2,913.256 | 3,482.398 | 3,518.649 | 3,966.531 | 3,296.372 | 4,153.793 | 4,011.601 | 6,336.084 | 6,701.401 |
Inventory
| 4,481.452 | 4,255.685 | 3,893.94 | 3,809.653 | 4,617.661 | 4,070.264 | 4,464.469 | 5,048.32 | 5,043.959 | 5,704.551 | 5,752.022 | 7,428.481 | 6,285.392 | 4,506.392 | 4,294.312 | 5,272.053 | 5,278.39 | 5,507.434 |
Other Current Assets
| 1,485.565 | 205.267 | 258.779 | 843.1 | 849.643 | 596.59 | 517.473 | 952.799 | 1,594.782 | 921.489 | 1,390.562 | 663.618 | 607.904 | 522.966 | 453.063 | 136.694 | 136.056 | 1,445.66 |
Total Current Assets
| 14,425.585 | 17,381.582 | 19,520.745 | 20,378.864 | 17,362.074 | 25,022.561 | 24,571.917 | 24,001.876 | 23,381.141 | 22,939 | 23,879.163 | 22,597.434 | 24,648.971 | 24,074.61 | 23,294.828 | 18,207.114 | 22,765.059 | 24,322.542 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 7,866.315 | 6,563.899 | 6,473.306 | 6,883.961 | 6,862.175 | 6,388.147 | 6,543.043 | 6,432.443 | 6,543.123 | 6,490.732 | 5,952.588 | 5,110.885 | 5,177.438 | 7,603.27 | 8,798.204 | 8,907.337 | 11,991.531 | 9,837.839 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.672 | 27.672 | 27.672 | 27.672 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 793.573 | 540.941 | 438.039 | 373.697 | 484.36 | 304.163 | 154.628 | 142.571 | 180.379 | 218.187 | 160.8 | 65.994 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 793.573 | 540.941 | 438.039 | 373.697 | 484.36 | 304.163 | 154.628 | 142.571 | 208.051 | 245.859 | 188.472 | 131.152 | 181.576 | 401.968 | 494.294 | 903.092 | 1,076.611 | 683.079 |
Long Term Investments
| 26,612.063 | 21,649.634 | 25,673.174 | 23,780.049 | 24,670.866 | 30,221.214 | 28,883.197 | 28,719.794 | 29,335.468 | 27,555.363 | 25,391.914 | 22,799.95 | 21,470.633 | 18,971.877 | 15,142.27 | 16,903.459 | 17,995.901 | 19,155.474 |
Tax Assets
| 351.544 | 328.583 | 334.646 | 307.145 | 253.394 | 336.711 | 417.001 | 398.231 | 486.308 | 488.93 | 636.617 | 315.411 | 317.807 | 322.776 | 636.962 | 885.737 | 231.996 | 261.803 |
Other Non-Current Assets
| 315.376 | 2,025 | 2,295.204 | 2,873.977 | 1,833.599 | 2,231.62 | 2,959.14 | 2,484.558 | 2,727.94 | 3,803.534 | 4,011.656 | 5,564.293 | 6,764.848 | 6,502.035 | 9,904.052 | 7,609.064 | 8,565.864 | 6,804.503 |
Total Non-Current Assets
| 35,938.871 | 31,108.057 | 35,214.369 | 34,218.829 | 34,104.394 | 39,481.855 | 38,957.009 | 38,177.597 | 39,300.89 | 38,584.418 | 36,181.247 | 33,921.691 | 33,912.302 | 33,801.926 | 34,975.782 | 35,208.689 | 39,861.903 | 36,742.698 |
Total Assets
| 50,364.456 | 48,489.639 | 54,735.114 | 54,597.693 | 51,466.468 | 64,504.416 | 63,528.926 | 62,179.473 | 62,682.031 | 61,523.418 | 60,060.41 | 56,519.125 | 58,561.273 | 57,876.536 | 58,270.61 | 53,415.803 | 62,626.962 | 61,065.24 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 4,029.702 | 790.667 | 857.255 | 907.237 | 983.75 | 944.954 | 886.39 | 807.997 | 744.846 | 825.486 | 3,768.843 | 3,317.659 | 3,958.422 | 4,169.553 | 4,348.994 | 1,647.606 | 2,504.99 | 2,297.448 |
Short Term Debt
| 687.364 | 2,781.997 | 2,292.072 | 3,038.59 | 3,596.153 | 3,444.289 | 3,410.821 | 3,336.656 | 3,362.277 | 3,314.949 | 1,313.548 | 1,410.678 | 3,092.939 | 3,538.7 | 5,208.993 | 6,376.111 | 2,550.172 | 3,986.261 |
Tax Payables
| 780.094 | 414.242 | 423.104 | 284.692 | 312.774 | 117.081 | 328.393 | 214.133 | 221.593 | 293.807 | 269.733 | 257.121 | 0 | 0 | 0 | 0 | 435.515 | 1,051.044 |
Deferred Revenue
| 9.537 | 6.732 | 3,017.842 | 2,926.513 | 2,739.464 | 117.081 | 3,200.381 | 3,341.945 | 2,979.605 | 3,050.604 | 2,572.965 | 3,092.599 | 2,430.3 | 2,195.536 | 1,859.164 | 1,885.689 | 3,481.058 | 3,967.994 |
Other Current Liabilities
| 4,798.332 | 3,942.121 | 598.02 | 399.903 | 340.684 | 3,014.588 | 289.47 | 391.087 | 608.195 | 652.266 | 738.1 | 749.429 | 1,154.803 | 845.042 | 871.498 | 183.86 | 350.265 | 366.628 |
Total Current Liabilities
| 9,524.935 | 7,521.517 | 6,765.189 | 7,272.243 | 7,660.051 | 7,520.912 | 7,787.062 | 7,877.685 | 7,694.923 | 7,843.305 | 8,393.456 | 8,570.365 | 10,636.464 | 10,748.831 | 12,288.649 | 10,093.266 | 8,886.485 | 10,618.331 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 91.179 | 335.579 | 267.736 | 334.158 | 403.586 | 0 | 0 | 0 | 0 | 50 | 0 | 6.026 | 17.244 | 929.537 | 1,468.545 | 837.581 | 3,378.731 | 2,280.596 |
Deferred Revenue Non-Current
| 0 | 0 | 670.214 | 651.43 | 735.4 | 0 | 0 | 0 | 0 | 2,084.161 | 0 | 107.615 | 135.716 | 255.192 | 414.089 | 374.748 | 464.541 | 182.33 |
Deferred Tax Liabilities Non-Current
| 966.783 | 671.857 | 659.641 | 578.31 | 480.28 | 268.161 | 114.554 | 181.932 | 124.986 | 132.981 | 165.083 | 1,958.19 | 1,923.1 | 1,933.289 | 1,870.072 | 1,974.752 | 2,283.493 | 2,216.315 |
Other Non-Current Liabilities
| 283.845 | 3,913.738 | 47.306 | 54.908 | 22.212 | 941.254 | 1,170.348 | 1,398.494 | 2,202.911 | 12.391 | 2,062.97 | 10.469 | 10.537 | 71.885 | 60.011 | 93.162 | 4.4 | 4.845 |
Total Non-Current Liabilities
| 1,341.807 | 4,921.174 | 1,644.897 | 1,618.806 | 1,641.478 | 1,209.415 | 1,284.902 | 1,580.426 | 2,327.897 | 2,279.533 | 2,228.053 | 2,082.3 | 2,086.597 | 3,189.903 | 3,812.717 | 3,280.243 | 6,131.165 | 4,684.086 |
Total Liabilities
| 10,866.742 | 12,442.691 | 8,410.086 | 8,891.049 | 9,301.529 | 8,730.327 | 9,071.964 | 9,458.111 | 10,022.82 | 10,122.838 | 10,621.509 | 10,652.665 | 12,723.061 | 13,938.734 | 16,101.366 | 13,373.509 | 15,017.65 | 15,302.417 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,536.203 | 5,536.203 | 5,536.203 | 5,536.203 | 5,536.203 | 13,840.508 | 13,840.508 | 13,840.508 | 13,840.508 | 13,840.508 | 13,840.508 | 13,840.508 | 13,840.508 | 13,840.508 | 13,913.008 | 13,913.008 | 13,913.008 | 13,801.501 |
Retained Earnings
| 13,489.709 | 9,519.133 | 20,582.748 | 20,544.97 | 17,306.526 | 22,486.952 | 20,895.137 | 19,399.595 | 18,896.608 | 26,422.721 | 16,800.924 | 14,478.923 | 14,287.862 | 12,915.336 | 10,641.576 | 16,232.054 | 22,343.7 | 22,316.845 |
Accumulated Other Comprehensive Income/Loss
| 15,608.527 | 15,823.841 | 15,320.253 | 14,819.028 | 14,673.803 | 14,617.771 | 14,995.625 | 14,962.921 | 15,561.912 | 1,786.362 | 991.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,184.92 | 1,449.687 | 1,232.926 | 1,223.189 | 1,225.529 | 1,215.044 | 1,218.751 | 1,218.631 | 1,216.317 | 6,392.369 | 15,092.632 | 14,994.824 | 15,211.49 | 14,911.377 | 15,258.362 | 7,989.224 | 9,394.714 | 8,172.549 |
Total Shareholders Equity
| 35,819.359 | 32,328.864 | 42,672.13 | 42,123.39 | 38,742.061 | 52,160.275 | 50,950.021 | 49,421.655 | 49,515.345 | 48,441.96 | 46,725.127 | 43,314.255 | 43,339.86 | 41,667.221 | 39,812.946 | 38,134.286 | 45,651.422 | 44,290.895 |
Total Equity
| 39,497.714 | 36,046.948 | 46,325.028 | 45,706.644 | 42,164.939 | 55,774.089 | 54,456.962 | 52,721.362 | 52,659.211 | 51,400.58 | 49,438.901 | 45,866.46 | 45,838.212 | 43,937.802 | 42,169.244 | 40,042.294 | 47,609.312 | 45,762.823 |
Total Liabilities & Shareholders Equity
| 50,364.456 | 48,489.639 | 54,735.114 | 54,597.693 | 51,466.468 | 64,504.416 | 63,528.926 | 62,179.473 | 62,682.031 | 61,523.418 | 60,060.41 | 56,519.125 | 58,561.273 | 57,876.536 | 58,270.61 | 53,415.803 | 62,626.962 | 61,065.24 |