Nakamuraya Co., Ltd.

TSE:2204.T

3240 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,230.0061,136.5141,873.191,507.8781,327.911,222.71,491.5781,060.1951,124.21,187.2141,168.1221,231.9211,504.3481,146.1671,057.2941,017.4941,442.4561,816.4311,254.261,211.8081,143.7841,301.6141,378.552,406.597970.0481,635.8411,937.4331,987.0293,462.8112,141.0731,102.2251,108.921,086.4122,391.2051,472.9761,825.5161,961.391,892.8151,808.9481,498.9191,766.2042,007.8141,259.2221,663.2491,441.5331,973.1971,793.0311,564.4032,653.5063,779.4571,000.0361,540.392,387.5713,555.2661,560.064917.8862,557.0713,510.5221,715.1461,869.3213,318.7151,264.961
Short Term Investments 02.16404.85404.87404.9912,374.4284.99104.991000000030.015000001,50002,799.9273,400.0118,899.371-742.571-733.847-785.5730-811.04-835.138-867.8290-882.057-931.973-885.6810-911.855-912.029-964.586-1,058.349100.03900.5541,300.4581,300.342300.382800.38800.398800.094300899.676299.76899.7240000
Cash and Short Term Investments 1,230.0061,138.6781,873.191,507.8781,327.911,222.71,491.5781,060.1951,124.21,187.2141,168.1221,231.9211,504.3481,146.1671,057.2941,017.4941,442.4561,816.4311,254.261,241.8231,143.7841,301.6141,378.552,406.597970.0483,135.8411,937.4334,786.9566,862.82211,040.4441,102.2251,108.921,086.4122,391.2051,472.9761,825.5161,961.391,892.8151,808.9481,498.9191,766.2042,007.8141,259.2221,663.2491,441.5331,973.1971,893.0612,464.9573,953.9645,079.7991,300.4182,340.773,187.9694,355.361,860.0641,817.5622,856.8314,410.2461,715.1461,869.3213,318.7151,264.961
Net Receivables 2,725.6955,305.1067,137.5364,656.6952,367.8044,609.5917,129.8613,875.512,325.2434,548.0766,602.6463,413.8172,200.8424,178.0856,233.5483,167.3461,959.6444,303.3496,923.1763,481.2682,687.9764,770.1217,042.7134,443.1422,887.0814,811.9057,965.3655,138.0233,292.8784,930.7187,595.5424,553.0863,231.4034,637.6277,373.2224,853.23,285.3564,747.4058,500.8335,334.5393,753.3744,866.3617,110.6673,372.2332,748.1064,595.7666,979.4893,438.8572,725.1114,756.046,948.993,301.6072,423.6514,261.8536,596.9553,210.042,517.3364,218.3816,618.4953,103.3144,041.9166,792.88
Inventory 4,747.7723,900.2314,622.1215,381.3994,643.273,412.3253,712.1123,880.3963,340.4092,634.9973,214.8133,414.0623,197.3632,589.8533,524.0013,976.1513,424.3352,615.0173,412.1813,992.4663,055.0232,783.3923,932.5723,820.7653,357.1372,731.1473,495.7543,699.022,840.9292,180.5063,078.6393,152.4792,695.42,344.5013,392.4993,435.8142,923.5592,141.153,023.3453,039.5472,680.5172,025.6262,620.7652,320.7212,464.1591,936.4852,993.582,880.412,317.2161,925.3022,543.082,559.7192,194.7421,637.9352,166.9622,291.1612,153.0681,652.3692,056.4562,211.8822,065.2542,193.368
Other Current Assets 388.12191.319515.284664.049721.097322.55859.376544.275488.01343.161506.783425.188440.4227.582603.694359.887439.6197.181653.652560.828303.3374.69433.323733.155891.427731.714605.234399.374389.458433.91313.773515.658327.408339.334428.63421.847460.466361.524342.182426.617291.047335.6561,054.8971,576.0481,107.443442.598856.1121,749.9541,246.088793.8641,231.9072,036.0491,877.711,326.4511,397.2212,167.5962,648.3861,010.8521,235.3131,673.9951,149.416982.285
Total Current Assets 9,091.59310,535.33414,148.13112,210.0219,060.0819,567.16613,192.9279,360.3767,277.8658,413.44811,492.3648,484.9887,342.9757,921.68711,418.5378,520.8787,266.0548,741.97812,243.2699,276.3857,190.128,859.81712,787.15811,403.6598,105.69311,410.60714,003.78614,023.37313,386.08718,585.57812,090.1799,330.1437,340.6239,712.66712,667.32710,536.3778,630.7719,142.89413,675.30810,299.6228,491.1429,235.45712,045.5518,932.2517,761.2418,948.04612,722.24210,534.17810,242.37912,555.00512,024.39510,238.1459,684.07211,581.59912,021.2029,486.35910,175.62111,291.84811,625.418,858.51210,575.30111,233.494
Non-Current Assets:
Property, Plant & Equipment, Net 24,995.96525,223.07826,250.21226,372.51226,515.26526,753.23726,776.72127,132.35227,329.53227,575.39327,913.36328,249.70728,137.37228,479.3628,982.33229,218.99429,450.56529,865.25430,238.98730,475.4930,703.77431,066.60231,408.63831,566.37527,999.9925,554.72423,047.71120,750.45120,020.05617,453.68224,447.81924,589.04423,881.47923,862.64923,805.65623,962.12723,914.80424,074.67324,261.31524,442.67822,393.18622,406.13822,083.82122,196.66322,067.64822,052.78921,683.83421,751.77621,236.28521,324.5721,492.45921,452.8121,631.18921,821.24422,132.58922,047.09222,153.72422,270.28322,471.7422,503.07522,857.40823,104.076
Goodwill 00000000000000000000000000.14000000000000000000000000000000000000
Intangible Assets 185.657185.574196.989202.958209.168217.086219.406200.421204.441211.304219.185200.7207.814213.69222.191228.297234.782246.004256.209268.272281.583290.237294.059306.272264.608257.951272.917241.683255.924267.235263.584276.598279.821262.79259.126264.906237.799246.989234.641128.512120.138124.6122.233132.742138.893118.083130.302103.307111.471122.672183.888242.227304.763364.479435.171505.178566.379564.15620.807677.56748.728802.361
Goodwill and Intangible Assets 185.657185.574196.989202.958209.168217.086219.406200.421204.441211.304219.185200.7207.814213.69222.191228.297234.782246.004256.209268.272281.583290.237294.059306.272264.608258.091272.917241.683255.924267.235263.584276.598279.821262.79259.126264.906237.799246.989234.641128.512120.138124.6122.233132.742138.893118.083130.302103.307111.471122.672183.888242.227304.763364.479435.171505.178566.379564.15620.807677.56748.728802.361
Long Term Investments 7,153.8926,962.3076,371.1326,420.5895,891.8065,290.8725,347.4635,142.8415,187.8595,345.4415,351.0845,449.2735,042.1630000005,401.294005,525.3216,260.4126,113.3134,405.5066,543.4683,424.2682,816.136-2,808.7526,7226,2306,1315,515.9456,7596,2426,6745,426.7335,7805,6435,4164,218.0255,4875,2765,0124,8023,966.7742,758.8862,536.252,706.933,183.2282,871.5022,927.7612,969.2673,668.9472,855.7353,318.043,087.28003,111.3920
Tax Assets -185.6572,223.0850.001-6,420.58902,337.282-5,347.463-5,142.841-5,187.8592,319.659-5,351.084-5,449.273-5,042.16300000030.0150014.22715.02311.9018.4838.1297.8127.4756.692-6,722-6,230-6,1315.408-6,759-6,242-6,6746.063-5,780-5,643-5,4165.236-5,487-5,276-5,012-4,802100.03900.5541,300.458302.166300.382800.38800.398278.922300899.676299.76282.82900495.0850
Other Non-Current Assets 790.608611.235621.4667,038.586645.265-1,685.2796,008.4535,802.5995,771.08-1,722.6025,948.3486,040.3215,696.6215,741.445,394.5894,916.0294,775.774,702.3195,848.394388.8035,669.6126,058.048589.779592.693520.8072,006.012560.3863,407.284,055.9719,653.1416,722.9456,230.3696,131.729818.2976,759.076,242.9766,674.435869.825,780.0235,643.85,416.584901.6125,487.3645,276.9985,012.0924,802.3941,168.7661,347.2341,366.7952,340.7731,656.6111,481.5311,402.6131,935.3531,448.5081,593.0541,511.1232,019.9935,207.3855,070.8061,104.4354,650.695
Total Non-Current Assets 32,940.46535,205.27933,439.833,614.05633,261.50432,913.19833,004.5833,135.37233,305.05333,729.19534,080.89634,490.72834,041.80734,434.4934,599.11234,363.3234,461.11734,813.57736,343.5936,563.87436,654.96937,414.88737,832.02438,740.77534,910.61932,232.81630,432.61127,831.49427,155.56224,571.99831,434.34831,096.01130,293.02930,465.08930,823.85230,470.00930,827.03830,624.27830,275.97930,214.9927,929.90827,655.61127,693.41827,606.40327,218.63326,973.26627,049.70626,861.75726,551.25926,797.11126,816.56826,848.4527,066.72427,369.26527,985.21527,900.73527,849.02628,224.53528,299.93228,251.44128,317.04828,557.132
Total Assets 42,032.05845,740.61347,587.93145,824.07842,321.58642,480.36446,197.50742,495.74840,582.91942,142.64345,573.2642,975.71641,384.78242,356.17646,017.64942,884.19941,727.17143,555.55548,586.85945,840.25743,845.08946,274.70550,619.18250,144.43443,016.31243,643.42344,436.39741,854.86740,541.6543,157.57643,524.52740,426.15437,633.65240,177.75643,491.17941,006.38639,457.80939,767.17243,951.28740,514.61236,421.0536,891.06839,738.96936,538.65434,979.87435,921.31239,771.94837,395.93536,793.63839,352.11638,840.96337,086.59536,750.79638,950.86440,006.41737,387.09438,024.64739,516.38339,925.34237,109.95338,892.34939,790.626
Liabilities & Equity:
Current Liabilities:
Account Payables 1,037.3921,351.4472,035.4781,608.1371,116.6541,466.7332,219.6171,582.0631,191.2911,219.3592,059.5471,325.931,002.9011,121.0331,949.3561,194.139965.9011,246.6062,036.3761,529.0151,094.7571,370.2232,344.621,602.8491,141.6281,468.2832,685.7511,683.7371,211.1871,562.8832,393.8221,585.1931,160.5331,507.9672,553.1821,852.2021,220.6531,410.82,774.0291,860.3711,069.6141,758.1182,924.0831,544.9971,078.9591,374.5942,590.1321,650.7821,110.9311,511.4052,101.6581,591.4971,145.5251,439.1352,348.5971,413.1371,187.8391,397.5122,324.731,297.6281,387.0162,401.903
Short Term Debt 4,078.4692,582.1637,085.8567,385.0618,388.5226,396.8979,605.2718,913.1546,717.2036,017.2038,416.0258,616.0257,008.6775,808.8499,109.2078,809.6597,294.6316,278.2618,619.1196,802.6064,691.8514,392.3437,316.918,125.5682,647.23150.227137.181150.023162.723170.6972,945.9622,748.992347.151390.9784,798.4095,002.3123,444.7182,312.2955,315.4454,092.122,692.0321,343.5243,192.5722,544.5841,044.434682.5234,6284,1284,1284,168.5024,1334,1384,1434,286.1414,2484,2484,3484,379.2144,3484,3484,359.7734,348
Tax Payables 25.028300.21846.36956.93725.678152.78543.456.58325.951222.12155.29359.6427.442108.145054.88927.465109.209091.59347.898611.84122.922108.33853.686199.96177.181105.74452.568365.891103.299111.91455.002208.58868.83579.15138.37591.74663.74464.46432.83574.97556.06767.21237.77119.45535.93650.20525.56556.80265.07950.43526.11263.71241.98357.98544.272489.19236.758143.093558.828211.481
Deferred Revenue 25.028300.21846.3692,881.4251,897.7222,440.892,597.5082,453.5531,808.382,371.6132,677.2822,236.5871,615.9432,166.6732,499.5632,060.9271,574.5182,144.1772,795.7312,407.1511,967.5963,034.0712,223.0482,667.3451,912.2963,282.127425.098763.267463.8911,121.202410.363700.685373.026823.375381.639683.032354.964713.942362.538668.22328.544688.329375.813673.24354.078738.156359.981666.79345.5581,189.456404.362681.623365.489941.047392.259738.108392.5381,173.392585.669819.8021,236.605572.253
Other Current Liabilities 2,458.533,488.0253,329.352610.965100.6864.883734.80641.22181.2642.561288.70441.18881.759.483390.097154.02112.98957.5442.66644.671160.17850.7881,010.213635.291735.81716.4573,071.3492,814.6461,916.3782,353.232,682.2811,944.2262,006.1262,326.872,680.9571,943.7042,006.7832,124.9532,648.1083,761.8611,921.122,436.2052,577.192,190.1432,303.0812,417.2842,639.2932,383.4891,974.492,068.5112,679.5081,630.0471,782.4531,826.6312,683.6661,642.0522,414.4521,722.9522,393.1451,516.6991,618.2432,261.202
Total Current Liabilities 7,599.4197,721.85312,497.05512,485.58811,503.57810,369.40315,157.20212,989.9919,798.1349,650.73613,441.55812,219.739,709.2219,156.03813,948.22312,218.7459,948.0399,726.58413,493.89210,783.4437,914.3828,847.42512,894.79113,031.0536,436.9655,517.0946,319.3795,411.6733,754.1795,208.0128,432.4286,979.0963,886.8365,049.1910,414.1879,481.257,027.1186,561.9911,100.1210,382.5726,011.316,226.1769,069.6586,952.9644,780.5525,212.55710,217.4068,829.0617,558.9798,937.8749,318.5288,041.1677,436.4678,492.9549,672.5228,041.2978,342.8298,673.079,651.5447,982.1298,601.6379,583.358
Non-Current Liabilities:
Long Term Debt 378.539397.438416.337409.766426.518447.629468.74490.344512.011541.312565.707594.713580.127607.282634.437661.591642.736667.5951,804.5842,819.0422,927.952,225.7593,404.7773,604.2822,413.1952,412.3362,419.4072,398.1782,393.2682,390.6723,914.9114,010.7494,095.8764,186.5011,863.8491,948.0582,033.772,220.0372,198.721,036.1651,064.285754.353700.41714.983745.566478.547565670144.545848498199.421117122141264.96165170237.263213
Deferred Revenue Non-Current 3,302.6573,383.6263,523.5033,604.671477.27481.0582,370.4552,460.0982,558.8112,639.7223,238.2243,307.8723,381.5663,476.6333,990.3654,001.1034,025.1683,917.7284,417.3394,408.7464,403.5114,396.4135,791.4815,857.5715,968.8176,039.6036,150.0746,229.4996,312.0186,381.6866,687.5156,741.9816,854.1646,926.4924,510.5044,569.6934,707.4614,749.4035,277.9215,362.1265,490.3146,516.1050007,246.3570000000000000000
Deferred Tax Liabilities Non-Current 3,065.6915,531.4782,945.042,340.9742,459.0642,698.8822,475.5151,966.8732,322.8222,734.5922,460.6382,012.1462,252.3182,601.682,093.7771,601.0991,939.7522,511.2072,524.7292,234.5022,449.9522,947.212,522.6942,181.772,353.3472,853.5543,008.3242,873.9722,855.5142,754.8061,100.414927.084840.508841.381,512.1581,303.3891,377.8051,210.1741,358.5281,257.2171,134.612676.881000218.430000000000000000
Other Non-Current Liabilities 1,947.4962,100.4992,187.6512,348.482,553.8342,741.35491.794491.91492.011492.009492.21492.211492.255497.37510.543510.588510.609510.759510.8510.801500.261549.989551.347552.167542.642595.29595.536596.154585.996687.3171,308.4421,309.1511,309.7211,353.6461,462.7081,471.9841,467.8361,440.0921,516.2691,029.7851,039.515994.8818,219.698,189.9558,311.507781.9288,200.0788,357.9198,468.8828,373.5518,436.4048,655.8188,341.7918,332.6818,562.4178,647.3778,636.7498,412.4818,518.5698,395.238,311.0228,347.914
Total Non-Current Liabilities 8,694.38311,413.0419,072.5318,703.8915,916.6866,368.9195,806.5045,409.2255,885.6556,407.6356,756.7796,406.9426,706.2667,182.9657,229.1226,774.3817,118.2657,607.2899,257.4529,973.09110,281.67410,119.37112,270.29912,195.7911,278.00111,900.78312,173.34112,097.80312,146.79612,214.48113,011.28212,988.96513,100.26913,308.0199,349.2199,293.1249,586.8729,619.70610,351.4388,685.2938,728.7268,942.228,920.18,904.9389,057.0738,725.2628,256.0788,413.9198,538.8828,518.0968,520.4048,739.8188,439.7918,532.1028,679.4178,769.3778,777.7498,677.4418,683.5698,565.238,548.2858,560.914
Total Liabilities 16,293.80219,134.89421,569.58621,189.47917,420.26416,738.32220,963.70618,399.21615,683.78916,058.37120,198.33718,626.67216,415.48716,339.00321,177.34518,993.12617,066.30417,333.87322,751.34420,756.53418,196.05618,966.79625,165.0925,226.84317,714.96617,417.87718,492.7217,509.47615,900.97517,422.49321,443.7119,968.06116,987.10518,357.20919,763.40618,774.37416,613.9916,181.69621,451.55819,067.86514,740.03615,168.39617,989.75815,857.90213,837.62513,937.81918,473.48417,242.9816,097.86117,455.9717,838.93216,780.98515,876.25817,025.05618,351.93916,810.67417,120.57817,350.51118,335.11316,547.35917,149.92218,144.272
Equity:
Preferred Stock 00000000000000000000000000000002894363620000000000000000000000000000
Common Stock 7,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.40207,469.4027,4697,4697,4697,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.4027,469.402
Retained Earnings -584.738394.538-191.653-1,631.606-1,019.344213.601-323.999-1,347.46-596.676458.276-193.912-1,290.984-628.612449.58-434.751-1,230.838-437.5081,155.56260.951-645.51225.751,383.8459,362.4628,393.9518,957.94110,103.4899,534.5028,349.7748,739.2710,056.0726,564.8025,334.2995,684.9536,796.1166,666.6875,548.2065,901.7626,915.5346,719.485,764.3976,073.5656,230.035,906.0724,986.325,605.936,654.8246,077.075,234.945,769.1636,858.3786,299.1335,719.5166,252.3197,277.7526,899.7015,945.1786,235.6417,272.0086,819.1145,723.4527,130.7266,630.877
Accumulated Other Comprehensive Income/Loss 6,027.09711,120.03910,640.19410,695.82610,349.0229,956.5889,985.8319,871.6199,922.93310,053.0339,995.58410,066.66510,024.37200000000051494676554286953945924994-289-436-3621,7831,4171,6891,4297376525884858397045633700000000000000000
Other Total Stockholders Equity 12,826.4967,621.7398,100.4028,100.9778,102.2428,102.4518,102.5678,102.9718,103.4718,103.5618,103.8498,103.9618,104.13318,098.19117,805.65317,652.50917,628.97317,596.71818,305.16218,259.83325,623.28318,454.6628,108.638,108.648,109.4058,110.6548,070.7737,987.2157,973.0037,960.6097,952.6137,654.3927,492.1927,555.0297,808.6847,797.4047,783.6557,771.547,573.8477,560.9487,550.0477,538.247,534.7377,521.037,503.9177,489.2677,751.9927,448.6137,457.2127,568.3667,233.4967,116.6927,152.8177,178.6547,285.3757,161.847,199.0267,424.4627,301.7137,369.747,142.2997,546.075
Total Shareholders Equity 25,738.25726,605.71826,018.34524,634.59924,901.32225,742.04225,233.80124,096.53224,899.1326,084.27225,374.92324,349.04424,969.29526,017.17324,840.30423,891.07324,660.86726,221.68225,835.51525,083.72325,649.03327,307.90925,454.09224,917.59125,301.34626,225.54525,943.67724,345.39124,640.67525,735.08322,080.81720,458.09320,646.54721,820.54723,727.77322,232.01222,843.81923,585.47622,499.72921,446.74721,681.01421,722.67221,749.21120,680.75221,142.24921,983.49321,298.46420,152.95520,695.77721,896.14621,002.03120,305.6120,874.53821,925.80821,654.47820,576.4220,904.06922,165.87221,590.22920,562.59421,742.42721,646.354
Total Equity 25,738.25726,605.71826,018.34524,634.59924,901.32225,742.04225,233.80124,096.53224,899.1326,084.27225,374.92324,349.04424,969.29526,017.17324,840.30423,891.07324,660.86726,221.68225,835.51525,083.72325,649.03327,307.90925,454.09224,917.59125,301.34626,225.54525,943.67724,345.39124,640.67525,735.08322,080.81720,458.09320,646.54721,820.54723,727.77322,232.01222,843.81923,585.47622,499.72921,446.74721,681.01421,722.67221,749.21120,680.75221,142.24921,983.49321,298.46420,152.95520,695.77721,896.14621,002.03120,305.6120,874.53821,925.80821,654.47820,576.4220,904.06922,165.87221,590.22920,562.59421,742.42721,646.354
Total Liabilities & Shareholders Equity 42,032.05845,740.61247,587.93145,824.07842,321.58642,480.36446,197.50742,495.74840,582.91942,142.64345,573.2642,975.71641,384.78242,356.17646,017.64942,884.19941,727.17143,555.55548,586.85945,840.25743,845.08946,274.70550,619.18250,144.43443,016.31243,643.42244,436.39741,854.86740,541.6543,157.57643,524.52740,426.15437,633.65240,177.75643,491.17941,006.38639,457.80939,767.17243,951.28740,514.61236,421.0536,891.06839,738.96936,538.65434,979.87435,921.31239,771.94837,395.93536,793.63839,352.11638,840.96337,086.59536,750.79638,950.86440,006.41737,387.09438,024.64739,516.38339,925.34237,109.95338,892.34939,790.626