Morinaga&Co., Ltd.

TSE:2201.T

2878 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 44,90036,36256,65231,56843,42739,83635,93839,90226,71411,6024,76510,3778,30212,99210,8307,3707,4484,5217,4404,760
Short Term Investments 4,999-5,490-5,231-5,592-3,975-3,998-3,455-3,018-1,931-1,225-1,43300-201100-2-7-2
Cash and Short Term Investments 49,89936,36256,65231,56843,42739,83635,93839,90226,71411,6024,76510,3778,30212,99210,8307,4807,4484,5217,4404,760
Net Receivables 30,57727,04022,47020,72920,96924,56127,10624,17321,63820,78719,95822,11620,85017,70919,12319,41320,34223,92820,19820,954
Inventory 28,63831,58923,75518,73617,53217,18215,53815,64914,71015,00714,34112,75111,27810,48712,29114,14715,46013,98913,06112,246
Other Current Assets 8,9316,3809,1906,0184,4003,6603,7544,0773,5403,6034,3565,1315,1144,3044,2565,1154,8394,6705,1435,445
Total Current Assets 118,045101,371112,06777,05186,32885,23982,33683,80166,60250,99943,42050,37545,54445,49246,50046,15548,08947,10845,84243,405
Non-Current Assets:
Property, Plant & Equipment, Net 80,69086,25685,05382,43170,27559,98462,14267,34471,68372,75476,40275,54366,14966,50263,96166,02368,87960,87659,64371,495
Goodwill 00981962943924905881,9702,3102,3329811,1621,2671,7741,9102,047000
Intangible Assets 2,015839211231238229268324451513549510464470434425398404399509
Goodwill and Intangible Assets 2,0158393094275326217589122,4212,8232,8811,4911,6261,7372,2082,3352,445404399509
Long Term Investments 13,21715,65715,67841,17530,15028,96532,09730,36122,65424,33919,58011,91213,71311,59913,72911,49714,91926,30524,34021,272
Tax Assets 1,6131,1021,1918307731,028427491529535784852659349380375364343310286
Other Non-Current Assets 8,064-1-1-1-2-22,0182,1211,0851,4031,3719811,1541,3661,7692,2191,2138698701,061
Total Non-Current Assets 105,599103,853102,230124,862101,72890,59697,442101,22998,372101,854101,01890,77983,30181,55382,04782,44987,82088,79785,56294,623
Total Assets 223,644205,226214,300201,915188,060175,837179,782185,032164,978152,855144,441141,154128,845127,045128,547128,604135,909135,905131,404138,028
Liabilities & Equity:
Current Liabilities:
Account Payables 23,00222,79820,39218,16217,44321,11720,58118,62016,99517,77617,15117,12124,87821,02621,80723,97024,4279,5069,25110,217
Short Term Debt 46749010,3673593429641,51125,3084941,3007325,12121,4681,1801,5254,68810,01414,3256,5747,329
Tax Payables 6,1923609,9741,3574,4544,0012,5183,7974,1251,4781,4519828619092,4242759902,3105341,409
Deferred Revenue 6,19213,21223,66213,79923,24117,2542,51816,97915,72011,10311,82911,5882,7212,9104,5022,2792,98321,15217,56118,763
Other Current Liabilities 34,77514,79715,72615,95816,82912,06724,04710,2757,5757,4747,25912,7907,1599,8146,7626,9888,0198,1457,5168,149
Total Current Liabilities 64,43651,29770,14748,27857,85551,40248,65771,18240,78437,65336,97146,62056,22634,93034,59637,92545,44353,12840,90244,458
Non-Current Liabilities:
Long Term Debt 19,00019,95061610,55810,57010,59110,4531,67326,73726,42426,48825,6013,50023,80323,75323,66220,2541,20812,25512,379
Deferred Revenue Non-Current 8544,067-6,5738,3658,5578,8088,3248,2068,4578,3086,7386,4106,6066,9897,0137,1337,2777,0026,8517,140
Deferred Tax Liabilities Non-Current 503336,5736,9461,6903,9117,9716,1955,6034,7165,0992,8262,8332,3263,1922,6353,0537,4566,8945,932
Other Non-Current Liabilities 6,6463,72612,3653,8483,9033,9354,0486,0166,1766,3636,5546,7196,9077,1527,4087,5237,7337,9278,8709,923
Total Non-Current Liabilities 26,55028,07612,98129,71724,72027,24530,79622,09046,97345,81144,87941,55619,84640,27041,36640,95338,31723,59334,87035,374
Total Liabilities 90,98679,37383,12877,99582,57578,64779,45393,27287,75783,46481,85088,17676,07275,20075,96278,87883,76076,72175,77279,832
Equity:
Preferred Stock 0115,481121,07398,95689,18681,68600000000000000
Common Stock 18,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,612
Retained Earnings 86,30583,39697,88674,35464,57257,07046,85338,90529,61123,08022,36915,84015,98616,47015,58813,69914,42313,67711,79115,961
Accumulated Other Comprehensive Income/Loss 13,9629,0828,96024,04815,47814,75018,01517,09011,7299,9994,3143,45800000000
Other Total Stockholders Equity 12,324-102,008-116,498-92,966-83,184-75,68214,40514,55214,60414,63314,65014,66317,78516,27317,88016,94418,45426,17124,52422,996
Total Shareholders Equity 131,203124,563130,033123,004104,66496,43697,88589,15974,55666,32459,94552,57352,38351,35552,08049,25551,48958,46054,92757,569
Total Equity 132,653125,853131,172123,920105,48597,190100,32991,76077,22169,39162,59152,97852,77351,84552,58549,72652,14959,18455,63258,196
Total Liabilities & Shareholders Equity 223,644205,226214,300201,915188,060175,837179,782185,032164,978152,855144,441141,154128,845127,045128,547128,604135,909135,905131,404138,028