Linical Co., Ltd.
TSE:2183.T
362 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,307.87 | 12,516.998 | 11,555.088 | 10,279.314 | 10,935.241 | 11,313.468 | 9,113.157 | 8,355.754 | 7,666.824 | 4,872.041 | 3,721.832 | 3,599.236 | 3,110.236 | 2,512.015 | 2,404.34 | 2,036.005 | 1,273.038 |
Cost of Revenue
| 8,876.954 | 8,355.258 | 7,943.518 | 7,511.706 | 7,404.683 | 7,500.29 | 5,579.843 | 4,687.786 | 4,212.75 | 3,083.875 | 2,301.161 | 1,945.26 | 1,756.234 | 1,549.974 | 1,337.76 | 912.462 | 504.351 |
Gross Profit
| 3,430.916 | 4,161.74 | 3,611.57 | 2,767.608 | 3,530.558 | 3,813.178 | 3,533.314 | 3,667.968 | 3,454.074 | 1,788.166 | 1,420.671 | 1,653.976 | 1,354.002 | 962.041 | 1,066.58 | 1,123.543 | 768.687 |
Gross Profit Ratio
| 0.279 | 0.332 | 0.313 | 0.269 | 0.323 | 0.337 | 0.388 | 0.439 | 0.451 | 0.367 | 0.382 | 0.46 | 0.435 | 0.383 | 0.444 | 0.552 | 0.604 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 404 | 436 | 426 | 478 | 487 | 483 | 1,686.622 | 378 | 358 | 345 | 339 | 291 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,301.192 | 2,073 | 1,760 | 1,538 | 1,682 | 1,706 | 0 | 1,010.679 | 984.092 | 517 | 375 | 359 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,705.192 | 2,509 | 2,186 | 2,016 | 2,169 | 2,189 | 1,686.622 | 1,388.679 | 1,342.092 | 862 | 714 | 650 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3,052.563 | -78.552 | -1.106 | 122.94 | -7.995 | -4.715 | 1.091 | -1.059 | -1.043 | 0.157 | 0.111 | -0.173 | 0.011 | 0.038 | -5.473 | -31.168 | -11.504 |
Operating Expenses
| 2,705.192 | 2,905.037 | 2,525.666 | 2,314.173 | 2,525.322 | 2,600.21 | 1,686.622 | 1,539.312 | 1,441.646 | 911.448 | 714.468 | 650.684 | 625.273 | 673.191 | 585.829 | 573.98 | 263.595 |
Operating Income
| 725.724 | 1,256.702 | 1,085.903 | 453.434 | 1,005.235 | 1,212.967 | 1,846.691 | 2,128.654 | 2,012.427 | 876.717 | 706.201 | 1,003.291 | 728.728 | 288.849 | 480.75 | 549.562 | 505.09 |
Operating Income Ratio
| 0.059 | 0.1 | 0.094 | 0.044 | 0.092 | 0.107 | 0.203 | 0.255 | 0.262 | 0.18 | 0.19 | 0.279 | 0.234 | 0.115 | 0.2 | 0.27 | 0.397 |
Total Other Income Expenses Net
| -65.494 | 122 | -55 | -96 | -198 | -50 | -20.216 | -118.077 | -26.52 | -141.726 | -2.321 | -5.102 | -5.153 | -10.241 | -6.783 | -33.571 | -2.97 |
Income Before Tax
| 660.23 | 1,378.618 | 1,031.942 | 358.725 | 808.237 | 1,164.23 | 1,826.476 | 2,010.579 | 1,985.908 | 734.992 | 703.882 | 998.19 | 723.576 | 278.609 | 473.968 | 515.992 | 502.122 |
Income Before Tax Ratio
| 0.054 | 0.11 | 0.089 | 0.035 | 0.074 | 0.103 | 0.2 | 0.241 | 0.259 | 0.151 | 0.189 | 0.277 | 0.233 | 0.111 | 0.197 | 0.253 | 0.394 |
Income Tax Expense
| 321.964 | 374.249 | 241.454 | -181.242 | 325.246 | 595.774 | 530.482 | 563.065 | 654.937 | 297.852 | 254.696 | 381.402 | 299.377 | 130.724 | 200.356 | 215.513 | 206.44 |
Net Income
| 338.266 | 1,004.368 | 790.487 | 539.968 | 482.99 | 568.455 | 1,295.994 | 1,447.513 | 1,330.97 | 437.139 | 449.185 | 616.787 | 424.199 | 147.885 | 273.611 | 300.478 | 296.584 |
Net Income Ratio
| 0.027 | 0.08 | 0.068 | 0.053 | 0.044 | 0.05 | 0.142 | 0.173 | 0.174 | 0.09 | 0.121 | 0.171 | 0.136 | 0.059 | 0.114 | 0.148 | 0.233 |
EPS
| 14.98 | 44.47 | 35 | 23.91 | 21.38 | 25.09 | 57.02 | 63.59 | 58.4 | 19.18 | 19.71 | 27.07 | 18.61 | 6.19 | 11.08 | 12.18 | 136,548 |
EPS Diluted
| 14.98 | 44.47 | 35 | 23.91 | 21.38 | 25.09 | 57.02 | 63.59 | 58.4 | 19.18 | 19.71 | 27.07 | 18.61 | 6.19 | 11.08 | 12.18 | 136,548 |
EBITDA
| 1,247.233 | 1,814.254 | 1,626.573 | 1,024.28 | 1,408.496 | 1,724.075 | 2,047.126 | 2,276.835 | 2,192.232 | 927.145 | 721.32 | 1,023.491 | 755.806 | 314.509 | 499.333 | 532.606 | 495.531 |
EBITDA Ratio
| 0.101 | 0.145 | 0.141 | 0.1 | 0.129 | 0.152 | 0.225 | 0.272 | 0.286 | 0.19 | 0.194 | 0.284 | 0.243 | 0.125 | 0.208 | 0.262 | 0.389 |