Persol Holdings Co., Ltd.
TSE:2181.T
253.4 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,327,123 | 1,223,967 | 1,060,893 | 950,722 | 970,572 | 925,818 | 722,183 | 591,995 | 517,597 | 401,056 | 362,489 | 247,232 | 233,195 | 225,273 | 224,613 | 245,062 |
Cost of Revenue
| 1,025,962 | 941,323 | 820,056 | 749,309 | 756,580 | 719,301 | 554,745 | 449,188 | 394,949 | 304,531 | 277,147 | 207,768 | 196,426 | 189,574 | 186,836 | 210,509 |
Gross Profit
| 301,161 | 282,644 | 240,837 | 201,413 | 213,992 | 206,517 | 167,438 | 142,807 | 122,648 | 96,525 | 85,342 | 39,464 | 36,769 | 35,699 | 37,777 | 34,553 |
Gross Profit Ratio
| 0.227 | 0.231 | 0.227 | 0.212 | 0.22 | 0.223 | 0.232 | 0.241 | 0.237 | 0.241 | 0.235 | 0.16 | 0.158 | 0.158 | 0.168 | 0.141 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 247,395 | 225,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 20,236 | -15,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 247,395 | 210,041 | 175,862 | 159,183 | 174,886 | 162,406 | 131,369 | 109,397 | 94,518 | 73,054 | 66,743 | 29,615 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,700 | 1,615 | 1,481 | 2,837 | 722 | 237 | 713 | 704 | 323 | 172 | 140 | 175 | 260 | 496 | 331 | 243 |
Operating Expenses
| 247,395 | 229,581 | 192,694 | 174,973 | 174,905 | 162,406 | 131,369 | 109,397 | 94,594 | 73,054 | 66,743 | 29,615 | 28,599 | 29,950 | 31,433 | 25,644 |
Operating Income
| 53,766 | 53,061 | 48,143 | 26,439 | 39,085 | 44,111 | 36,068 | 33,409 | 28,052 | 23,470 | 18,597 | 9,848 | 8,170 | 5,748 | 6,343 | 8,908 |
Operating Income Ratio
| 0.041 | 0.043 | 0.045 | 0.028 | 0.04 | 0.048 | 0.05 | 0.056 | 0.054 | 0.059 | 0.051 | 0.04 | 0.035 | 0.026 | 0.028 | 0.036 |
Total Other Income Expenses Net
| -4,840 | -12,348 | 1,899 | 2,138 | -18,756 | -1,421 | -15,491 | -3,209 | 929 | -754 | -1,296 | 170 | -222 | -253 | -293 | -4 |
Income Before Tax
| 48,926 | 40,716 | 50,043 | 28,579 | 20,331 | 42,691 | 20,578 | 30,200 | 28,982 | 22,716 | 17,302 | 10,019 | 7,948 | 5,496 | 6,051 | 8,905 |
Income Before Tax Ratio
| 0.037 | 0.033 | 0.047 | 0.03 | 0.021 | 0.046 | 0.028 | 0.051 | 0.056 | 0.057 | 0.048 | 0.041 | 0.034 | 0.024 | 0.027 | 0.036 |
Income Tax Expense
| 16,952 | 17,880 | 15,610 | 11,127 | 11,810 | 16,302 | 13,152 | 11,119 | 10,671 | 9,359 | 7,487 | 4,114 | 4,375 | 2,920 | 3,057 | 4,797 |
Net Income
| 29,971 | 22,761 | 31,906 | 15,341 | 7,612 | 24,361 | 7,769 | 17,820 | 17,356 | 13,424 | 9,857 | 5,888 | 3,482 | 2,410 | 2,950 | 4,076 |
Net Income Ratio
| 0.023 | 0.019 | 0.03 | 0.016 | 0.008 | 0.026 | 0.011 | 0.03 | 0.034 | 0.033 | 0.027 | 0.024 | 0.015 | 0.011 | 0.013 | 0.017 |
EPS
| 13.22 | 8.96 | 13.85 | 6.65 | 3.28 | 10.44 | 33.27 | 75.94 | 75.76 | 61.21 | 47.36 | 32.23 | 19.81 | 13.9 | 15.29 | 21.32 |
EPS Diluted
| 13.14 | 8.96 | 13.85 | 6.65 | 3.28 | 10.44 | 33.27 | 75.77 | 73.73 | 57.02 | 45.46 | 30.18 | 17.88 | 12.52 | 15.16 | 21.32 |
EBITDA
| 83,400 | 77,478 | 68,758 | 46,983 | 57,207 | 60,686 | 47,420 | 44,314 | 36,797 | 30,205 | 25,362 | 11,605 | 10,862 | 8,161 | 8,967 | 10,793 |
EBITDA Ratio
| 0.063 | 0.063 | 0.065 | 0.049 | 0.059 | 0.066 | 0.066 | 0.075 | 0.071 | 0.075 | 0.07 | 0.047 | 0.047 | 0.036 | 0.04 | 0.044 |