Mabpharm Limited
HKEX:2181.HK
0.295 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| -209.356 | -210.819 | -291.744 | -184.632 | -202.529 | -152.593 | -47.706 |
Depreciation & Amortization
| 60.695 | 51.549 | 43.877 | 24.397 | 22.198 | 11.716 | 10.08 |
Deferred Income Tax
| 1.452 | 0 | 6.673 | 31.925 | -15.69 | 3.266 | 0 |
Stock Based Compensation
| 13.469 | 9.782 | 12.24 | 12.406 | 13.844 | 5.445 | 0 |
Change In Working Capital
| 181.705 | 81.996 | 29.035 | -25.811 | 41.788 | 65.943 | -33.053 |
Accounts Receivables
| -10.318 | -8.857 | -0.793 | 0 | 0 | 0 | 0 |
Inventory
| -1.24 | -47.586 | -19.793 | -11.226 | 5.055 | 7.929 | -33.38 |
Accounts Payables
| 10.318 | 8.857 | 0.793 | 0 | 0 | 0 | 0 |
Other Working Capital
| 182.945 | 129.582 | 48.828 | -14.585 | 36.733 | 58.014 | 0.327 |
Other Non Cash Items
| 9.427 | 10.607 | 0.449 | -5.516 | 3.77 | 4.349 | 5.557 |
Operating Cash Flow
| 57.392 | -56.885 | -199.47 | -147.231 | -136.619 | -61.874 | -65.122 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -19.042 | -125.128 | -148.666 | -197.243 | -113.569 | -90.897 | -13.129 |
Acquisitions Net
| 0 | 0 | 0 | 12.896 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -15 | 0 | -45.012 | -180.674 | 0 | 0 |
Sales Maturities Of Investments
| 15.386 | 0 | 0 | 224.35 | 0 | 0 | 0 |
Other Investing Activites
| 0.151 | 35.173 | -30.752 | 161.008 | -118.847 | 8.191 | -0.468 |
Investing Cash Flow
| -3.505 | -104.955 | -179.418 | 155.999 | -413.09 | -82.706 | -13.597 |
Financing Activities: | |||||||
Debt Repayment
| 120.822 | 122.332 | -15.349 | -63.086 | -111.842 | 30 | 10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 1,033.268 | 410.484 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -35.225 | -10.07 | -2.432 | -17.392 | 1.332 | -183.665 | 6.897 |
Financing Cash Flow
| 85.597 | 112.262 | -17.781 | -80.478 | 922.758 | 256.819 | 16.897 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0.293 | 1.59 | -6.621 | -32.164 | 17.476 | -2.427 | -2.337 |
Net Change In Cash
| 139.777 | -47.988 | -403.29 | -103.874 | 390.525 | 121.752 | -33.23 |
Cash At End Of Period
| 173.345 | 33.568 | 81.556 | 484.846 | 588.72 | 198.195 | 76.443 |