CCID Consulting Company Limited
HKEX:2176.HK
0.88 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 335.886 | 335.886 | 299.686 | 299.686 | 274.038 | 274.038 | 247.653 | 247.653 | 253.55 | 253.55 | 389.973 | 389.973 | 205.329 | -308.81 | 263.723 | 141.984 | -268.143 | 214.84 | 99.373 | -190.881 | 160.693 | 96.838 | -156.316 | 86.148 | 85.779 | -121.697 | 100.361 | 73.613 | -95.33 | 93.916 | 42.174 | -71.444 | 71.217 | 38.525 | -55.372 | 55.21 | 31.355 | -39.42 | 39.23 | 19.645 | 39.988 | 22.582 | 22.231 |
Short Term Investments
| 0.207 | 0.207 | 0.148 | 0.148 | 0.336 | 0.336 | 0.104 | 0.104 | 50.116 | 50.116 | 0.149 | 0.149 | 45.089 | 617.62 | 45.087 | 81.664 | 536.286 | 35.122 | 59.147 | 381.762 | 30.188 | 50.159 | 312.632 | 70.168 | 20.167 | 243.394 | 20.167 | 10.159 | 190.66 | 0.175 | 0.246 | 142.888 | 0.227 | 0.162 | 110.744 | 0.162 | 0.19 | 78.84 | 0.19 | 1.939 | 2.205 | 0.229 | 0.275 |
Cash and Short Term Investments
| 336.093 | 336.093 | 299.834 | 299.834 | 274.374 | 274.374 | 247.757 | 247.757 | 303.666 | 303.666 | 390.122 | 390.122 | 250.418 | 308.81 | 308.81 | 223.648 | 268.143 | 249.962 | 158.52 | 190.881 | 190.881 | 146.997 | 156.316 | 156.316 | 105.946 | 121.697 | 120.528 | 83.772 | 95.33 | 94.091 | 42.42 | 71.444 | 71.444 | 38.687 | 55.372 | 55.372 | 31.545 | 39.42 | 39.42 | 21.584 | 42.193 | 22.81 | 22.506 |
Net Receivables
| 51.354 | 51.354 | 37.871 | 37.871 | 48.78 | 48.78 | 27.391 | 27.391 | 44.629 | 44.629 | 26.436 | 26.436 | 33.646 | 0 | 27.137 | 17.862 | 0 | 32.701 | 35.731 | 0 | 18.3 | 40.096 | 0 | 15.613 | 61.232 | 0 | 13.217 | 63.204 | 0 | 18.327 | 76.654 | 0 | 16.731 | 67.813 | 0 | 15.405 | 57.887 | 0 | 9.331 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -0.148 | -0.148 | -0.336 | -0.336 | -0.104 | -0.104 | -50.116 | -50.116 | -0.149 | -0.149 | -45.089 | 0 | -45.087 | 0 | 0 | -35.122 | 0 | 0 | -30.188 | 14.158 | 0 | -0.168 | -61.232 | 0 | -0.167 | 0 | 0 | -0.175 | -76.654 | 0 | -0.227 | 0 | 0 | -0.162 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.754 | 3.754 | 3.107 | 3.107 | 18.64 | 18.64 | 3.83 | 3.83 | 61.941 | 67.428 | 31.983 | 31.983 | 53.111 | 0 | 44.295 | 25.512 | 0 | 43.002 | 48.665 | 0 | 29.889 | 4.253 | 0 | 53.536 | 68.393 | 0 | 29.13 | 71.366 | 0 | 35.988 | 85.582 | 0 | 58.13 | 77.002 | 0 | 66.171 | 64.793 | 0 | 55.706 | 73.064 | 53.637 | 55.264 | 41.073 |
Total Current Assets
| 391.201 | 391.201 | 340.664 | 340.664 | 341.458 | 341.458 | 278.874 | 278.874 | 365.607 | 365.607 | 448.392 | 448.392 | 303.529 | 308.81 | 353.105 | 249.16 | 268.143 | 292.964 | 207.185 | 190.881 | 220.77 | 205.504 | 156.316 | 209.852 | 174.339 | 121.697 | 170.868 | 155.138 | 95.33 | 156.816 | 128.002 | 71.444 | 129.574 | 115.689 | 55.372 | 121.543 | 96.338 | 39.42 | 95.126 | 94.648 | 95.83 | 78.075 | 63.579 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.738 | 15.738 | 17.122 | 17.122 | 12.164 | 12.164 | 12.872 | 12.872 | 14.218 | 14.218 | 14.993 | 14.993 | 15.5 | 0 | 16.137 | 17.187 | 0 | 17.854 | 16.743 | 0 | 17.42 | 18.058 | 0 | 17.927 | 18.215 | 0 | 18.565 | 19.105 | 0 | 20.038 | 20.265 | 0 | 20.961 | 21.855 | 0 | 22.531 | 23.082 | 0 | 23.864 | 24.64 | 25.287 | 25.755 | 26.414 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.516 | 14.516 | 14.681 | 14.681 | 14.681 | 14.681 | 14.681 | 14.681 | 14.48 | 14.48 | 14.681 | 14.681 | 14.681 | 0 | 14.681 | 14.681 | 0 | 14.681 | 14.66 | 0 | 14.681 | 14.679 | 0 | 14.681 | 14.681 | 0 | 14.681 | 14.681 | 0 | 14.681 | 14.603 | 0 | 14.681 | 14.596 | 0 | 14.681 | 14.596 | 0 | 14.681 | 14.681 | 14.681 | 0 | 24.007 |
Goodwill and Intangible Assets
| 14.516 | 14.516 | 14.681 | 14.681 | 14.681 | 14.681 | 14.681 | 14.681 | 14.48 | 14.48 | 14.681 | 14.681 | 14.681 | 0 | 14.681 | 14.681 | 0 | 14.681 | 14.66 | 0 | 14.681 | 14.679 | 0 | 14.681 | 14.681 | 0 | 14.681 | 14.681 | 0 | 14.681 | 14.603 | 0 | 14.681 | 14.596 | 0 | 14.681 | 14.596 | 0 | 14.681 | 14.681 | 14.681 | 14.682 | 24.007 |
Long Term Investments
| 1.483 | 1.483 | 1.335 | 1.483 | 1.188 | 1.524 | 1.42 | 1.524 | -35.432 | 14.684 | 1.68 | 1.68 | -33.074 | 0 | -33.072 | -72.871 | 0 | -26.811 | -54.398 | 0 | -25.439 | -47.982 | 0 | -68.178 | -18.177 | 0 | -18.177 | -8.169 | 0 | 1.815 | 1.744 | 0 | 1.763 | 1.828 | 0 | 1.828 | 1.8 | 0 | 1.8 | 0.051 | -0.215 | 1.761 | 1.715 |
Tax Assets
| 0 | 0 | 0.492 | 0 | 2.151 | 0 | 1.64 | 0 | 9.326 | 0 | 0 | 0 | 1.058 | 0 | 1.016 | 3.161 | 0 | 2.862 | 3.932 | 0 | 4.456 | 0.097 | 0 | 4.174 | 0 | 0 | 4.334 | 11.621 | 0 | 1.597 | 1.658 | 0 | 2.172 | 3.788 | 0 | 4.152 | 0.46 | 0 | -14.681 | 0.75 | 0.631 | 0.486 | 0.272 |
Other Non-Current Assets
| 0.486 | 0.486 | 0.148 | 0.492 | 0.336 | 2.151 | 0.104 | 1.64 | 50.116 | 9.326 | 1.769 | 1.769 | 46.425 | -308.81 | 46.423 | 81.664 | -268.143 | 35.604 | 59.147 | -190.881 | 30.188 | 50.159 | -156.316 | 70.168 | 24.517 | -121.697 | 20.167 | 0.1 | -95.33 | 0.275 | 9.497 | -71.444 | 9.724 | 6.305 | -55.372 | 6.467 | 8.784 | -39.42 | 24.053 | 21.489 | 16.613 | 22.77 | 14.957 |
Total Non-Current Assets
| 32.223 | 32.223 | 33.778 | 33.778 | 30.52 | 30.52 | 30.717 | 30.717 | 52.708 | 52.708 | 33.123 | 33.123 | 44.59 | -308.81 | 45.185 | 43.822 | -268.143 | 44.19 | 40.084 | -190.881 | 41.306 | 35.011 | -156.316 | 38.772 | 39.236 | -121.697 | 39.57 | 37.338 | -95.33 | 38.406 | 47.767 | -71.444 | 49.301 | 48.372 | -55.372 | 49.659 | 48.722 | -39.42 | 49.717 | 61.611 | 56.997 | 65.453 | 67.365 |
Total Assets
| 423.424 | 423.424 | 374.442 | 374.442 | 371.978 | 371.978 | 309.591 | 309.591 | 418.315 | 418.315 | 481.515 | 481.515 | 348.119 | 0 | 398.29 | 292.982 | 0 | 337.154 | 247.269 | 0 | 262.076 | 240.515 | 0 | 248.624 | 213.575 | 0 | 210.438 | 192.476 | 0 | 195.222 | 175.769 | 0 | 178.875 | 164.061 | 0 | 171.202 | 145.06 | 0 | 144.843 | 156.259 | 152.827 | 143.528 | 130.944 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.4 | 8.4 | 21.974 | 21.974 | 0 | 0 | 1.245 | 1.245 | 0.77 | 0.77 | 2.381 | 2.381 | 1.2 | 0 | 1.661 | 1.622 | 0 | 1.209 | 5.742 | 0 | 2.264 | 2.939 | 0 | 1.078 | 1.25 | 0 | 1.325 | 1.625 | 0 | 1.14 | 2.191 | 0 | 2.661 | 1.151 | 0 | 1.206 | 1.57 | 0 | 1.751 | 19.402 | 1.585 | 15.197 | 1.578 |
Short Term Debt
| 0 | 0 | 1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 17.561 | 0 | 0.349 | 0 | 1.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.742 | 0.259 | 0 | 11.821 | 2.889 | 0 | 7.352 | 0 | 0 | 5.824 | -2.365 | 0 | 4.423 | -0.507 | 0 | 3.907 | -0.929 | 0 | 1.747 | 1.745 | 0 | 2.355 | -1.047 | 0 | 0.731 | 2.857 | 2.283 | 3.451 | 3.565 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 187.116 | 187.116 | 160.884 | 162.251 | 196.17 | 196.17 | 141.853 | 141.853 | 140.882 | 140.882 | 185.02 | 185.02 | 87.615 | 0 | 140.952 | 81.677 | 0 | 101.019 | 60.113 | 0 | 87.25 | 85.024 | 0 | 62.472 | 41.989 | 0 | 47.408 | 25.388 | 0 | 33.63 | 21.011 | 0 | 27.285 | 19.771 | 0 | 30.295 | 14.227 | 0 | 17.482 | 13.519 | 36.663 | 10.282 | 17.857 |
Total Current Liabilities
| 195.516 | 195.516 | 184.225 | 184.225 | 196.17 | 196.17 | 143.098 | 143.098 | 141.652 | 141.652 | 187.401 | 187.401 | 88.815 | 0 | 142.613 | 83.299 | 0 | 102.228 | 65.855 | 0 | 89.514 | 87.963 | 0 | 63.55 | 43.239 | 0 | 48.733 | 27.013 | 0 | 34.77 | 23.202 | 0 | 29.946 | 20.922 | 0 | 31.501 | 15.797 | 0 | 19.233 | 32.921 | 38.248 | 25.478 | 19.435 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 4.321 | 4.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0.218 | 0.887 | 0 | 0.887 | 2.346 | 0 | 2.346 | 1.615 | 0 | 1.615 | 1.437 | 1.437 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 1.245 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.009 | 8.737 |
Total Non-Current Liabilities
| 3.695 | 3.695 | 4.321 | 4.321 | 0 | 0 | 1.245 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0.218 | 0.887 | 0 | 0.887 | 2.346 | 0 | 2.346 | 1.615 | 0 | 1.615 | 1.437 | 1.437 | 10.009 | 8.737 |
Total Liabilities
| 199.211 | 199.211 | 188.546 | 188.546 | 196.17 | 196.17 | 143.098 | 143.098 | 141.652 | 141.652 | 187.401 | 187.401 | 88.815 | 0 | 142.613 | 83.299 | 0 | 102.228 | 65.855 | 0 | 89.514 | 87.963 | 0 | 63.55 | 43.239 | 0 | 48.733 | 27.231 | 0 | 34.988 | 24.089 | 0 | 30.833 | 23.268 | 0 | 33.847 | 17.412 | 0 | 20.848 | 34.358 | 39.685 | 35.487 | 28.172 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 20.121 | 0 | 20.121 | 20.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 0 | 70 | 70 | 70 | 70 | 70 |
Retained Earnings
| 150.972 | 150.972 | 74.489 | 109.489 | 103.157 | 103.157 | 56.956 | 371.792 | 146.018 | 146.018 | 140.638 | 140.638 | 127.971 | 0 | 123.286 | 71.149 | 0 | 92.075 | 0 | 0 | 59.47 | 49.27 | 0 | 76.047 | 63.362 | 0 | 58.072 | 73.443 | 0 | 58.001 | 54.99 | 0 | 50.628 | 46.356 | 0 | 49.598 | 37.104 | 0 | 39.838 | 34.912 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -20.152 | -20.152 | 89.337 | -20.152 | -20.121 | -20.121 | -20.121 | -301.187 | 3.623 | 3.623 | 18.167 | 18.167 | 2.965 | 196.251 | -24.826 | 21.827 | 206.282 | -22.825 | 80.203 | 147.76 | -21.805 | -0 | 127.115 | -20.221 | 0 | 140.026 | -18.819 | -0.001 | 138.555 | -21.403 | -0 | 129.178 | -19.76 | 0 | 119.598 | -18.13 | -0 | 109.838 | -16.485 | 0 | -15.048 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -74.489 | 0 | -20.121 | -0 | 13.649 | -20.121 | 0 | 0 | -0 | -0 | 0 | 59.426 | 27.791 | 20.062 | 31.084 | 64.714 | 0 | 24.802 | 40.095 | 13.544 | 22.444 | 33.766 | 11.954 | 21.679 | 30.773 | 0 | 21.679 | 31.957 | 8.55 | 18.864 | 28.31 | 6.797 | 17.757 | 18.13 | 5.785 | 14.157 | 16.485 | 5.11 | 46.768 | 28.764 | 23.187 |
Total Shareholders Equity
| 200.82 | 200.82 | 159.337 | 159.337 | 153.036 | 153.036 | 140.605 | 140.605 | 219.641 | 219.641 | 228.805 | 228.805 | 200.936 | 255.677 | 196.251 | 183.038 | 237.366 | 203.964 | 150.203 | 172.562 | 147.76 | 132.814 | 149.559 | 159.592 | 145.316 | 161.705 | 140.026 | 143.442 | 160.234 | 138.555 | 133.54 | 148.042 | 129.178 | 123.153 | 137.355 | 119.598 | 112.889 | 123.995 | 109.838 | 110.022 | 101.72 | 98.764 | 93.187 |
Total Equity
| 224.213 | 224.213 | 185.896 | 185.896 | 175.808 | 175.808 | 166.493 | 166.493 | 276.663 | 276.663 | 294.114 | 294.114 | 259.304 | 255.677 | 255.677 | 209.683 | 237.366 | 234.926 | 181.414 | 172.562 | 172.562 | 152.552 | 149.559 | 185.074 | 170.336 | 161.705 | 161.705 | 165.245 | 160.234 | 160.234 | 151.68 | 148.042 | 148.042 | 140.793 | 137.355 | 137.355 | 127.648 | 123.995 | 123.995 | 121.901 | 113.142 | 108.042 | 102.772 |
Total Liabilities & Shareholders Equity
| 423.424 | 423.424 | 374.442 | 374.442 | 371.978 | 371.978 | 309.591 | 309.591 | 418.315 | 418.315 | 481.515 | 481.515 | 348.119 | 255.677 | 398.29 | 292.982 | 237.366 | 337.154 | 247.269 | 172.562 | 262.076 | 240.515 | 149.559 | 248.624 | 213.575 | 161.705 | 210.438 | 192.476 | 160.234 | 195.222 | 175.769 | 148.042 | 178.875 | 164.061 | 137.355 | 171.202 | 145.06 | 123.995 | 144.843 | 156.259 | 152.827 | 143.528 | 130.944 |