Link and Motivation Inc. (2170.T)

Home
2170.T
Financials

623 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	33,969	32,776	32,644	35,278	38,191	39,941	36,894	33,917.602	31,950.894	28,873.762	22,383.97	18,705.98	10,507.349	7,098.607	7,167.451	8,275.839	8,184.955	6,356.468
Cost of Revenue Numbers are in millions	16,264	16,708	17,304	20,624	23,589	24,290	23,531	21,642.097	21,060.886	18,600.673	13,641.799	11,398.879	5,452.699	3,362.866	3,530.301	3,109.814	3,194.042	2,370.106
Gross Profit Numbers are in millions	17,705	16,068	15,340	14,654	14,602	15,651	13,363	12,275.505	10,890.008	10,273.089	8,742.171	7,307.101	5,054.65	3,735.741	3,637.15	5,166.025	4,990.913	3,986.362
Gross Profit Ratio Numbers are in millions	0.521	0.49	0.47	0.415	0.382	0.392	0.362	0.362	0.341	0.356	0.391	0.391	0.481	0.526	0.507	0.624	0.61	0.627
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	13,129	12,780	12,625	12,852	11,773	11,592	10,041	8,726	8,812.975	7,337	5,841	5,175	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	1,560	1,341	1,175	1,155	1,208	969	925	901	1,259	1,267	1,343	982	0	0	0	0	0	0
SG&A Numbers are in millions	13,129	12,780	12,625	12,852	11,773	11,592	10,041	9,627	10,071.975	8,604	7,184	6,157	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	-340	648	1,560	821	234	-44	8.517	-13.373	-42.154	-10.721	23.724	40.552	7.204	-13.735	5.194	-22.554	5.799
Operating Expenses Numbers are in millions	13,129	12,440	13,273	14,412	12,594	11,826	9,997	10,350.935	10,021.974	8,603.159	7,184.07	6,157.996	4,242.286	3,004.739	3,554.445	3,751.859	3,629.649	3,127.589
Operating Income Numbers are in millions	4,576	3,627	2,066	241	2,007	3,825	3,365	1,924.569	868.033	1,669.93	1,558.1	1,149.104	812.364	731.002	82.705	1,414.166	1,361.264	858.773
Operating Income Ratio Numbers are in millions	0.135	0.111	0.063	0.007	0.053	0.096	0.091	0.057	0.027	0.058	0.07	0.061	0.077	0.103	0.012	0.171	0.166	0.135
Total Other Income Expenses Net Numbers are in millions	-9	-126	-163	-183	-103	-438	-100	204.928	-301.561	-192.886	-282.888	-31.979	13.181	-5.316	-808.971	0.391	-49.527	-36.135
Income Before Tax Numbers are in millions	4,567	3,501	1,903	58	1,904	3,387	3,265	2,129.497	566.472	1,477.044	1,275.212	1,117.125	825.545	725.686	-726.266	1,414.557	1,311.737	822.638
Income Before Tax Ratio Numbers are in millions	0.134	0.107	0.058	0.002	0.05	0.085	0.088	0.063	0.018	0.051	0.057	0.06	0.079	0.102	-0.101	0.171	0.16	0.129
Income Tax Expense Numbers are in millions	1,430	1,310	801	988	814	1,468	1,169	775.779	882.994	545.785	442.827	408.652	310.449	141.691	-223.117	596.104	568.283	358.459
Net Income Numbers are in millions	2,842	2,058	918	-930	1,086	1,945	2,107	1,353.717	-316.521	931.259	832.385	708.472	596.848	585.17	-503.149	818.453	743.454	464.179
Net Income Ratio Numbers are in millions	0.084	0.063	0.028	-0.026	0.028	0.049	0.057	0.04	-0.01	0.032	0.037	0.038	0.057	0.082	-0.07	0.099	0.091	0.073
EPS Numbers are in millions	25.5	18.45	8.72	-8.86	10.3	18.41	19.95	16.58	-2.8	8.97	8.59	7.25	5.73	5.42	-4.66	7.57	7.35	5.13
EPS Diluted Numbers are in millions	25.5	18.45	8.72	-8.86	10.28	18.41	19.95	16.58	-2.8	8.97	8.59	7.25	5.73	5.42	-4.66	7.57	7.35	5.13
EBITDA Numbers are in millions	6,264	5,371	4,947	3,098	4,554	4,270	4,032	3,216.324	2,142.05	2,787.759	2,370.991	1,796.065	1,224.142	953.715	475.093	1,718.646	1,601.607	964.148
EBITDA Ratio Numbers are in millions	0.184	0.164	0.152	0.088	0.119	0.107	0.109	0.095	0.067	0.097	0.106	0.096	0.117	0.134	0.066	0.208	0.196	0.152

Link and Motivation Inc.

TSE:2170.T Add to watchlist

TSE:2170.T