Smart-Core Holdings Limited
HKEX:2166.HK
1.43 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,665.885 | 10,006.078 | 10,389.312 | 5,541.009 | 4,762.816 | 4,935.634 | 4,793.21 | 5,195.003 | 3,762.858 | 3,091.428 | 2,191.346 |
| Cost of Revenue
| 5,227.995 | 8,911.337 | 9,399.359 | 5,230.549 | 4,491.88 | 4,701.564 | 4,562.028 | 4,949.815 | 3,590.55 | 2,926.996 | 2,091.152 |
| Gross Profit
| 437.89 | 1,094.741 | 989.953 | 310.46 | 270.936 | 234.07 | 231.182 | 245.188 | 172.308 | 164.433 | 100.194 |
| Gross Profit Ratio
| 0.077 | 0.109 | 0.095 | 0.056 | 0.057 | 0.047 | 0.048 | 0.047 | 0.046 | 0.053 | 0.046 |
| Reseach & Development Expenses
| 32.514 | 39.562 | 40.172 | 25.693 | 24.044 | 27.059 | 25.174 | 18.837 | 16.505 | 34.931 | 37.009 |
| General & Administrative Expenses
| 116.007 | 144.732 | 113.604 | 71.295 | 60.481 | 54.514 | 55.739 | 67.01 | 82.037 | 56.536 | 61.633 |
| Selling & Marketing Expenses
| 176.622 | 380.454 | 300.642 | 97.203 | 92.999 | 54.669 | 34.979 | 37.798 | 20.212 | 18.292 | 16.469 |
| SG&A
| 284.106 | 525.186 | 414.246 | 168.498 | 153.48 | 109.183 | 90.718 | 104.808 | 82.037 | 56.536 | 61.633 |
| Other Expenses
| 12.363 | -3.08 | -1.324 | -2.877 | 7.351 | 9.9 | 14.454 | -7.53 | -13.172 | 1.528 | -4.498 |
| Operating Expenses
| 316.62 | 561.668 | 453.094 | 191.314 | 177.524 | 136.242 | 130.346 | 116.115 | 85.371 | 87.526 | 94.145 |
| Operating Income
| 121.27 | 509.355 | 542.887 | 126.242 | 106.846 | 97.828 | 100.836 | 129.073 | 86.937 | 76.906 | 6.049 |
| Operating Income Ratio
| 0.021 | 0.051 | 0.052 | 0.023 | 0.022 | 0.02 | 0.021 | 0.025 | 0.023 | 0.025 | 0.003 |
| Total Other Income Expenses Net
| -12.029 | -51.057 | -71.266 | -24.291 | -35.296 | 4.161 | -11.962 | -36.627 | -16.839 | -6.4 | -2.11 |
| Income Before Tax
| 109.241 | 458.298 | 471.621 | 101.951 | 71.55 | 101.989 | 88.874 | 92.447 | 70.098 | 70.507 | 3.94 |
| Income Before Tax Ratio
| 0.019 | 0.046 | 0.045 | 0.018 | 0.015 | 0.021 | 0.019 | 0.018 | 0.019 | 0.023 | 0.002 |
| Income Tax Expense
| 16.736 | 78.553 | 79.72 | 16.6 | 9.775 | 20.443 | 11.321 | 19.341 | 16.59 | 13.242 | 2.932 |
| Net Income
| 71.13 | 379.745 | 391.901 | 71.002 | 55.102 | 80.415 | 77.717 | 71.958 | 47.259 | 51.54 | 0.907 |
| Net Income Ratio
| 0.013 | 0.038 | 0.038 | 0.013 | 0.012 | 0.016 | 0.016 | 0.014 | 0.013 | 0.017 | 0 |
| EPS
| 0.15 | 0.78 | 0.8 | 0.14 | 0.11 | 0.16 | 0.16 | 0.18 | 0.13 | 0.14 | 0.003 |
| EPS Diluted
| 0.15 | 0.78 | 0.8 | 0.14 | 0.11 | 0.16 | 0.16 | 0.18 | 0.095 | 0.1 | 0.002 |
| EBITDA
| 144.3 | 529.925 | 560.175 | 139.217 | 116.111 | 114.563 | 107.899 | 115.58 | 85.658 | 80.009 | 8.081 |
| EBITDA Ratio
| 0.025 | 0.053 | 0.054 | 0.025 | 0.024 | 0.023 | 0.023 | 0.022 | 0.023 | 0.026 | 0.004 |