Ling Yue Services Group Limited
HKEX:2165.HK
1.41 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 24.031 | 24.031 | 26.901 | 26.901 | 15.47 | 15.47 | 23.033 | 23.033 | 17.44 | 17.44 | 17.867 | 17.867 | 16.332 | 16.332 | 16.276 | 16.276 |
Depreciation & Amortization
| 0.625 | 0.625 | 1.028 | 1.028 | 0.689 | 0.689 | 0.947 | 0.947 | 0.837 | 0.837 | 0.908 | 0.908 | 0.823 | 0.823 | 0.855 | 0.855 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 77.652 | 77.652 | -23.827 | -23.827 | 2.74 | 2.74 | -29.567 | -29.567 | -44.723 | -44.723 | -8.203 | -8.203 | 30.357 | 30.357 | -17.931 | -17.931 |
Accounts Receivables
| -6.577 | -6.577 | -10.873 | -10.873 | -5.636 | -5.636 | -17.217 | -17.217 | 0.478 | 0.478 | -14.715 | -14.715 | 3.137 | 3.137 | -9.811 | -9.811 |
Change In Inventory
| 0.115 | 0.115 | 0.063 | 0.063 | -0.011 | 0 | 0.063 | 0.063 | 0.318 | 0.318 | 0 | 0 | 0.001 | 0.001 | -1.078 | -1.078 |
Change In Accounts Payables
| 0 | 0 | -10.291 | 0 | 12.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 84.114 | 84.114 | -13.017 | -13.017 | 8.375 | 8.375 | -12.413 | -12.413 | -45.518 | -45.518 | 6.513 | 6.513 | 27.22 | 27.22 | -7.042 | -7.042 |
Other Non Cash Items
| 7.024 | 7.024 | 8.907 | 8.907 | 12.191 | 12.191 | 21.272 | 21.272 | 7.546 | 7.546 | 8.974 | 8.974 | 4.761 | 4.761 | 6.099 | 6.099 |
Operating Cash Flow
| 109.331 | 109.331 | 13.009 | 13.009 | 31.088 | 31.088 | 15.684 | 15.684 | -18.901 | -18.901 | 19.545 | 19.545 | 52.272 | 52.272 | 5.298 | 5.298 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -1.601 | -1.601 | -0.338 | -0.338 | -0.847 | -0.847 | -0.618 | -0.618 | -0.228 | -0.228 | -0.163 | -0.163 | -0.091 | -0.091 | -0.143 | -0.143 |
Acquisitions Net
| 0 | 0 | 0.277 | 0 | -1.013 | -1.013 | 0 | 0 | 0.742 | 0.742 | 0 | 0 | -2.96 | -2.96 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.232 | 0.232 | 0.215 | 0.215 | 0.087 | 0.087 | 0.932 | 0.932 | -0.259 | -0.259 | 8.98 | 8.98 | -4.002 | -4.002 | 1.57 | 1.57 |
Investing Cash Flow
| -1.37 | -1.37 | -0.123 | -0.123 | -1.772 | -1.772 | 0.314 | 0.314 | 0.255 | 0.255 | 8.817 | 8.817 | -7.052 | -7.052 | 1.427 | 1.427 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.529 | -31.529 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | -33 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -0.123 | -0.123 | -2.438 | -2.438 | -0.15 | -0.15 | 126.325 | 126.325 | -1.005 | -1.005 | -0.085 | -0.085 | -0.272 | -0.272 |
Financing Cash Flow
| 0 | 0 | -0.123 | -0.123 | -2.438 | -2.438 | -0.15 | -0.15 | 126.325 | 126.325 | -32.533 | -32.533 | -33.085 | -33.085 | -0.272 | -0.272 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.235 | 0 | 18.456 | -333.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 107.962 | 107.962 | 11.529 | 12.764 | 45.334 | -306.985 | 15.848 | 15.848 | 107.679 | 107.679 | -4.172 | -4.172 | 12.136 | 12.136 | 6.454 | 6.454 |
Cash At End Of Period
| 107.962 | 107.962 | 416.824 | 12.764 | 405.294 | 0 | 306.985 | 15.848 | 107.679 | 167.61 | 59.931 | -4.172 | 12.136 | 56.139 | 44.003 | 6.454 |