MicroPort CardioFlow Medtech Corporation
HKEX:2160.HK
0.68 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -146.066 | -146.066 | -89.701 | -89.701 | -166.008 | -166.008 | -61.19 | -61.19 | -56.6 | -56.6 | -35.033 | -35.033 | -138.146 | -138.146 | -60.898 | -60.898 |
Depreciation & Amortization
| 8.098 | 8.098 | 17.795 | 17.795 | 6.754 | 6.754 | 17.948 | 17.948 | 5.019 | 5.019 | 6.753 | 6.753 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -107.171 | -12.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.42 | 5.42 | 1.045 | 1.045 | 6.329 | 6.329 | 1.266 | 1.266 | 9.518 | 9.518 | 3.006 | 3.006 | 21.78 | 21.78 | 0 | 0 |
Change In Working Capital
| -20.409 | -20.409 | 0 | 0 | 5.777 | 5.777 | 0 | 0 | -37.895 | -37.895 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -15.855 | -15.855 | 0 | 0 | 21.42 | 21.42 | 0 | 0 | -33.263 | -33.263 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -4.292 | -4.292 | 0 | 0 | -15.548 | -15.548 | 0 | 0 | -7.41 | -7.41 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.262 | -0.262 | 0 | 0 | -0.095 | -0.095 | 0 | 0 | 2.778 | 2.778 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 112.071 | 112.071 | 8.255 | 8.255 | 97.003 | 97.003 | 0.855 | 0.855 | 21.374 | 21.374 | 3.107 | 3.107 | 116.366 | 116.366 | 60.898 | 60.898 |
Operating Cash Flow
| -40.887 | -40.887 | -62.606 | -62.606 | -50.145 | -50.145 | -41.122 | -41.122 | -58.584 | -58.584 | -22.167 | -22.167 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -4.395 | -4.395 | -9.566 | -9.566 | -7.358 | -7.358 | -15.613 | -15.613 | -34.07 | -34.07 | -7.641 | -7.641 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 4.977 | 0 | 2.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -2,761.509 | 0 | -446.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 1,970.487 | 0 | 452.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 60.592 | 60.592 | -344.66 | -344.66 | -2.911 | -2.911 | -64.008 | -64.008 | -150.697 | -150.697 | -26.33 | -26.33 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 56.198 | 56.198 | -354.226 | -354.226 | -10.269 | -10.269 | -79.621 | -79.621 | -184.767 | -184.767 | -33.971 | -33.971 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 2.141 | 0 | 3.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 9.384 | 0 | -54.909 | -54.909 | -20.781 | -20.781 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.729 | -6.729 | -6.076 | -6.076 | -6.958 | -6.958 | -61.253 | -61.253 | -28.216 | -28.216 | 1,141.429 | 1,141.429 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -6.729 | -6.729 | -6.076 | -6.076 | -6.958 | -6.958 | -61.253 | -61.253 | -28.216 | -28.216 | 1,141.429 | 1,141.429 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -2.369 | -2.369 | 16.077 | 16.077 | 32.063 | 32.063 | 44.682 | 44.682 | -10.551 | -10.551 | -3.631 | -3.631 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.214 | 6.214 | -959.777 | -406.831 | -411.621 | -35.308 | -137.313 | -137.313 | -282.117 | -282.117 | 1,081.66 | 1,081.66 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 6.214 | 6.214 | 1,135.979 | -406.831 | 2,095.755 | 1,901.627 | 1,936.935 | -137.313 | -282.117 | 2,493.677 | 2,775.793 | 1,081.66 | 0 | 0 | 0 | 0 |