Mediwelcome Healthcare Management & Technology Inc.
HKEX:2159.HK
0.41 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| -11.107 | -11.107 | -29.243 | -29.243 | -17.806 | -17.806 | -21.485 | -21.485 | -23.117 | -23.117 | 10.22 | 10.22 | -7.897 | -7.897 | 11.66 | 11.66 | -1.139 | -1.139 | 9.157 | 9.157 | 1.269 | 1.269 |
Depreciation & Amortization
| 1.867 | 1.867 | 4.654 | -0.504 | 5.621 | 5.621 | -0.37 | -0.37 | 5.589 | 5.589 | 1.914 | 1.914 | 4.586 | 4.586 | 2.836 | 2.836 | 3.871 | 3.871 | 2.349 | 2.349 | 2.356 | 2.356 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -25.396 | -4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0.7 | -0.7 | 0.35 | 0.35 | 1.935 | 1.935 | 1.48 | 1.48 | 2.375 | 2.375 | 4.854 | 4.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1.074 | -1.074 | 0 | 0 | 2.471 | 2.471 | 0 | 0 | -3.214 | -3.214 | 0 | 0 | -1.612 | -1.612 | 0 | 0 | -6.984 | -6.984 | -10.521 | -10.521 |
Accounts Receivables
| 0 | 0 | 7.025 | 7.025 | 0 | 0 | 2.072 | 2.072 | 0 | 0 | 0.907 | 0.907 | 0 | 0 | -3.879 | -3.879 | 0 | 0 | -19.046 | -19.046 | -4.477 | -4.477 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -8.099 | -8.099 | 0 | 0 | 0.399 | 0.399 | 0 | 0 | -4.121 | -4.121 | 0 | 0 | 2.267 | 2.267 | 0 | 0 | 12.062 | 12.062 | -6.045 | -6.045 |
Other Non Cash Items
| 6.764 | 6.764 | -7.297 | -2.139 | 7.703 | 7.703 | 12.55 | 12.55 | 11.72 | 11.72 | -12.176 | -12.176 | -0.531 | -0.531 | 1.214 | 1.214 | -1.269 | -1.269 | 16.768 | 16.768 | -12.136 | -12.136 |
Operating Cash Flow
| -2.476 | -2.476 | -33.659 | -33.659 | -4.132 | -4.132 | -4.9 | -4.9 | -4.329 | -4.329 | -0.881 | -0.881 | 1.012 | 1.012 | 14.098 | 14.098 | 1.464 | 1.464 | 21.29 | 21.29 | -19.033 | -19.033 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.47 | -0.47 | -0.518 | -0.518 | -0.182 | -0.182 | -0.463 | -0.463 | -0.242 | -0.242 | -0.764 | -0.764 | -0.395 | -0.395 | -0.789 | -0.789 | -1.725 | -1.725 | -0.588 | -0.588 | -0.481 | -0.481 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 22.766 | 0 | -21.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -136.94 | 0 | -5.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 85.1 | 0 | 61.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.212 | 6.212 | 31.695 | 31.695 | -22.766 | -22.766 | 21.729 | 21.729 | -25.202 | -25.202 | 16.252 | 16.252 | -23.477 | -23.477 | -0.89 | -0.89 | -2.089 | -2.089 | -11.806 | -11.806 | 0.625 | 0.625 |
Investing Cash Flow
| 5.743 | 5.743 | 31.177 | 31.177 | -22.948 | -22.948 | 21.266 | 21.266 | -25.444 | -25.444 | 15.488 | 15.488 | -23.872 | -23.872 | -1.679 | -1.679 | -3.814 | -3.814 | -12.394 | -12.394 | 0.132 | 0.132 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -17.763 | 0 | -10.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.225 | -2.225 | -4.603 | -4.603 | 5.056 | 5.056 | 1.151 | 1.151 | -1.124 | -1.124 | -1.602 | -1.602 | 48.024 | 48.024 | -0.691 | -0.691 | -1.704 | -1.704 | -1.28 | -1.28 | -1.497 | -1.497 |
Financing Cash Flow
| -2.225 | -2.225 | -4.603 | -4.603 | 5.056 | 5.056 | 1.151 | 1.151 | -1.124 | -1.124 | -1.602 | -1.602 | 48.024 | 48.024 | -0.691 | -0.691 | -1.704 | -1.704 | -1.281 | -1.281 | -1.497 | -1.497 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -31.582 | 0 | 16.698 | -121.054 | 134.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.042 | 1.042 | -7.086 | -7.086 | -53.606 | -22.024 | 34.216 | -103.536 | 103.536 | -30.897 | 13.006 | 13.006 | 25.164 | 25.164 | 11.728 | 11.728 | -4.054 | -4.054 | 7.616 | 7.616 | -20.398 | -20.398 |
Cash At End Of Period
| 1.042 | 1.042 | -7.086 | -7.086 | 101.973 | -22.024 | 155.579 | 0 | 103.536 | -30.897 | 13.006 | 152.324 | 139.318 | 25.164 | 11.728 | 77.262 | 65.534 | -4.054 | 7.616 | 66.026 | 58.41 | -20.398 |