FRONTEO, Inc.
TSE:2158.T
604 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,375.273 | 7,215.27 | 10,932.768 | 10,370.08 | 10,470.695 | 11,262.07 | 12,332.062 | 11,494.701 | 10,659.35 | 6,274.46 | 4,171.617 | 4,712.1 | 5,136.228 | 2,686.093 |
| Cost of Revenue
| 3,894.026 | 3,954.307 | 5,358.991 | 5,587.755 | 6,427.891 | 6,328.198 | 7,042.136 | 6,876.515 | 5,830.065 | 3,143.045 | 2,309.982 | 1,857.643 | 1,612.852 | 976.251 |
| Gross Profit
| 3,481.247 | 3,260.963 | 5,573.777 | 4,782.325 | 4,042.804 | 4,933.872 | 5,289.926 | 4,618.186 | 4,829.285 | 3,131.415 | 1,861.635 | 2,854.457 | 3,523.376 | 1,709.842 |
| Gross Profit Ratio
| 0.472 | 0.452 | 0.51 | 0.461 | 0.386 | 0.438 | 0.429 | 0.402 | 0.453 | 0.499 | 0.446 | 0.606 | 0.686 | 0.637 |
| Reseach & Development Expenses
| 174 | 205 | 177 | 154 | 74 | 62.364 | 119.159 | 83.678 | 91.6 | 392.26 | 360.826 | 186.823 | 0 | 0 |
| General & Administrative Expenses
| 152 | 198 | 231 | 221 | 198 | 0 | 0 | 0 | 4,497.309 | 2,686.281 | 2,266.095 | 1,865.87 | 0 | 0 |
| Selling & Marketing Expenses
| 3,515 | 4,187 | 3,415 | 3,842 | 4,436 | 0 | 0 | 0 | 151.214 | 179.064 | 194.157 | 83.153 | 0 | 0 |
| SG&A
| 3,491.337 | 4,385 | 3,646 | 4,063 | 4,634 | 4,689.461 | 5,058.43 | 5,547.997 | 4,648.523 | 2,865.345 | 2,460.252 | 1,949.023 | 1,153.438 | 669.742 |
| Other Expenses
| 69 | 9.941 | -42.143 | -124.83 | -93.064 | 9.464 | 30.79 | -55.005 | -2.139 | -1.872 | -150.516 | -3.055 | 0.655 | 1.296 |
| Operating Expenses
| 3,666.136 | 4,622.953 | 3,852.061 | 4,275.103 | 4,887.248 | 4,689.461 | 5,058.43 | 5,547.997 | 4,648.523 | 2,865.345 | 2,460.252 | 1,949.023 | 1,153.438 | 669.742 |
| Operating Income
| -185 | -1,361.99 | 1,721.714 | 507.221 | -844.443 | 244.41 | 231.495 | -929.812 | 180.762 | 266.069 | -598.618 | 905.434 | 2,369.938 | 1,040.1 |
| Operating Income Ratio
| -0.025 | -0.189 | 0.157 | 0.049 | -0.081 | 0.022 | 0.019 | -0.081 | 0.017 | 0.042 | -0.143 | 0.192 | 0.461 | 0.387 |
| Total Other Income Expenses Net
| -2,652.347 | -347.28 | -105.394 | -130.225 | -293.929 | -13.704 | -1,042.689 | -110.31 | -158.471 | 158.639 | 88.79 | 144.961 | 4.141 | -49.498 |
| Income Before Tax
| -2,837.347 | -1,709.27 | 1,616.32 | 376.996 | -1,138.372 | 230.706 | -811.194 | -1,081.291 | 96.522 | 434.061 | -664.757 | 1,050.395 | 2,374.079 | 990.602 |
| Income Before Tax Ratio
| -0.385 | -0.237 | 0.148 | 0.036 | -0.109 | 0.02 | -0.066 | -0.094 | 0.009 | 0.069 | -0.159 | 0.223 | 0.462 | 0.369 |
| Income Tax Expense
| 5.772 | -7.953 | 307.56 | 10.69 | -224.97 | 168.324 | -96.548 | -315.937 | 211.808 | 172.001 | -65.197 | 449.884 | 1,003.441 | 202.827 |
| Net Income
| -2,843.119 | -1,701.317 | 1,308.76 | 359.096 | -929.656 | 52.249 | -725.263 | -771.578 | -121.042 | 260.31 | -604.357 | 596.021 | 1,367.687 | 788.708 |
| Net Income Ratio
| -0.385 | -0.236 | 0.12 | 0.035 | -0.089 | 0.005 | -0.059 | -0.067 | -0.011 | 0.041 | -0.145 | 0.126 | 0.266 | 0.294 |
| EPS
| -72.25 | -43.27 | 33.35 | 9.33 | -24.37 | 1.37 | -19.08 | -21.21 | -3.4 | 7.45 | -17.79 | 18.9 | 51.5 | 33.4 |
| EPS Diluted
| -72.25 | -43.27 | 33.11 | 9.32 | -24.37 | 1.31 | -19.08 | -21.21 | -3.4 | 7.27 | -17.74 | 18.3 | 42.2 | 24.9 |
| EBITDA
| -1,928.504 | -723.234 | 2,694.049 | 1,403.48 | -102.85 | 1,215.696 | 396.847 | -41.162 | 1,017.551 | 1,054.328 | -198.32 | 1,209.696 | 2,516.803 | 1,103.019 |
| EBITDA Ratio
| -0.261 | -0.1 | 0.246 | 0.135 | -0.01 | 0.108 | 0.032 | -0.004 | 0.095 | 0.168 | -0.048 | 0.257 | 0.49 | 0.411 |