C&D Property Management Group Co. Limited
HKEX:2156.HK
2.45 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,098.164 | 1,098.164 | 686.499 | 686.499 | 646.728 | 646.728 | 498.509 | 498.509 | 445.729 | 445.729 | 332.594 | 332.594 | 288.205 | 288.205 | 226.083 | 226.083 | 227.047 | 227.047 | 173.619 | 173.619 |
Cost of Revenue
| 773.3 | 773.3 | 510.629 | 510.629 | 506.054 | 506.054 | 370.685 | 370.685 | 338.923 | 338.923 | 244.722 | 244.722 | 217.244 | 217.244 | 171.204 | 171.204 | 177.391 | 177.391 | 131.576 | 131.576 |
Gross Profit
| 324.864 | 324.864 | 175.87 | 175.87 | 140.674 | 140.674 | 127.825 | 127.825 | 106.806 | 106.806 | 87.873 | 87.873 | 70.961 | 70.961 | 54.879 | 54.879 | 49.656 | 49.656 | 42.043 | 42.043 |
Gross Profit Ratio
| 0.296 | 0.296 | 0.256 | 0.256 | 0.218 | 0.218 | 0.256 | 0.256 | 0.24 | 0.24 | 0.264 | 0.264 | 0.246 | 0.246 | 0.243 | 0.243 | 0.219 | 0.219 | 0.242 | 0.242 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 100.994 | 100.994 | 76.918 | 76.918 | 87.191 | 87.191 | 56.398 | 56.398 | 71.889 | 71.889 | 34.546 | 34.546 | 41.332 | 41.332 | 27.022 | 27.022 | 31.587 | 31.587 | 25.433 | 25.433 |
Selling & Marketing Expenses
| 2.763 | 2.763 | 1.22 | 1.22 | 3.634 | 3.634 | 0.153 | 0.153 | 1.519 | 1.519 | 0.38 | 0.38 | 0.39 | 0.39 | 0.468 | 0.468 | 0.231 | 0.231 | 0.045 | 0.045 |
SG&A
| 102.744 | 102.744 | 80.767 | 80.767 | 91.301 | 91.301 | 58.37 | 58.37 | 71.907 | 71.907 | 36.661 | 36.661 | 40.262 | 40.262 | 29.08 | 29.08 | 31.342 | 31.342 | 26.786 | 26.786 |
Other Expenses
| 0 | 0 | -182.687 | 0 | -204.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 96.877 | 96.877 | 78 | 78 | 86.295 | 86.295 | 55.385 | 55.385 | 67.785 | 67.785 | 35.122 | 35.122 | 49.769 | 49.769 | 19.5 | 19.5 | 30.199 | 30.199 | 25.086 | 25.086 |
Operating Income
| 222.12 | 222.12 | 95.103 | 95.103 | 49.373 | 49.373 | 69.455 | 69.455 | 34.899 | 34.899 | 51.212 | 51.212 | 30.7 | 30.7 | 25.799 | 25.799 | 18.314 | 18.314 | 15.257 | 15.257 |
Operating Income Ratio
| 0.202 | 0.202 | 0.139 | 0.139 | 0.076 | 0.076 | 0.139 | 0.139 | 0.078 | 0.078 | 0.154 | 0.154 | 0.107 | 0.107 | 0.114 | 0.114 | 0.081 | 0.081 | 0.088 | 0.088 |
Total Other Income Expenses Net
| 23.952 | 23.952 | 22.574 | 22.574 | 23.392 | 23.392 | 20.135 | 20.135 | 9.881 | 9.881 | 6.534 | 6.534 | -1.968 | -1.968 | 17.407 | 17.407 | 7.549 | 7.549 | 5.712 | 5.712 |
Income Before Tax
| 246.071 | 246.071 | 117.677 | 117.677 | 72.765 | 72.765 | 89.59 | 89.59 | 44.78 | 44.78 | 57.746 | 57.746 | 28.732 | 28.732 | 43.206 | 43.206 | 25.863 | 25.863 | 20.969 | 20.969 |
Income Before Tax Ratio
| 0.224 | 0.224 | 0.171 | 0.171 | 0.113 | 0.113 | 0.18 | 0.18 | 0.1 | 0.1 | 0.174 | 0.174 | 0.1 | 0.1 | 0.191 | 0.191 | 0.114 | 0.114 | 0.121 | 0.121 |
Income Tax Expense
| 60.331 | 60.331 | 29.745 | 29.745 | 13.773 | 13.773 | 22.923 | 22.923 | 7.622 | 7.622 | 14.453 | 14.453 | 6.048 | 6.048 | 12.47 | 12.47 | 6.837 | 6.837 | 5.853 | 5.853 |
Net Income
| 147.72 | 147.72 | 85.954 | 85.954 | 58.396 | 58.396 | 65.21 | 65.21 | 36.421 | 36.421 | 43.267 | 43.267 | 22.554 | 22.554 | 30.506 | 30.506 | 18.974 | 18.974 | 15.117 | 15.117 |
Net Income Ratio
| 0.135 | 0.135 | 0.125 | 0.125 | 0.09 | 0.09 | 0.131 | 0.131 | 0.082 | 0.082 | 0.13 | 0.13 | 0.078 | 0.078 | 0.135 | 0.135 | 0.084 | 0.084 | 0.087 | 0.087 |
EPS
| 0.1 | 0.1 | 0.065 | 0.065 | 0.04 | 0.04 | 0.049 | 0.049 | 0.033 | 0.033 | 0.037 | 0.032 | 0.019 | 0.019 | 0.026 | 0.026 | 0.016 | 0.016 | 0.013 | 0.013 |
EPS Diluted
| 0.11 | 0.11 | 0.064 | 0.064 | 0.043 | 0.043 | 0.049 | 0.049 | 0.035 | 0.035 | 0.037 | 0.032 | 0.019 | 0.019 | 0.026 | 0.026 | 0.016 | 0.016 | 0.013 | 0.013 |
EBITDA
| 225.817 | 225.065 | 98.048 | 98.048 | 52.318 | 51.549 | 71.632 | 71.632 | 37.418 | 37.418 | 53.041 | 53.041 | 32.339 | 32.339 | 26.52 | 26.52 | 19.028 | 19.028 | 15.87 | 15.87 |
EBITDA Ratio
| 0.206 | 0.205 | 0.143 | 0.143 | 0.081 | 0.08 | 0.144 | 0.144 | 0.084 | 0.084 | 0.159 | 0.159 | 0.112 | 0.112 | 0.117 | 0.117 | 0.084 | 0.084 | 0.091 | 0.091 |