Morimatsu International Holdings Company Limited

HKEX:2155.HK

4.66 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Revenue 1,738.3761,738.3761,834.2521,834.2521,845.881,845.881,760.7061,760.7061,482.4331,482.4331,215.2751,215.275927.837927.837964.669572.024720.967720.967725.941
Cost of Revenue 1,221.7251,221.7251,313.3341,313.3341,339.3171,339.3171,258.6571,258.6571,088.3551,088.355870.97870.97684.885684.885701.058421.978505.743505.743600.333
Gross Profit 516.651516.651520.918520.918506.563506.563502.05502.05394.078394.078344.305344.305242.952242.952263.611150.046215.224215.224125.608
Gross Profit Ratio 0.2970.2970.2840.2840.2740.2740.2850.2850.2660.2660.2830.2830.2620.2620.2730.2620.2990.2990.173
Reseach & Development Expenses 109.51109.51125.03125.0384.04584.04585.2985.2972.75372.75374.59674.59638.71838.71850.91229.41122.72822.72835.237
General & Administrative Expenses 132.286132.286136.988136.988134.584134.584140.984140.984114.241114.24198.31398.31392.43792.437221.058-46.60151.34851.34827.388
Selling & Marketing Expenses 40.57940.57948.12148.12139.49339.49344.51244.51247.71947.71931.22731.22722.05322.05325.23215.13616.37116.37128.356
SG&A 198.731198.731184.872184.872173.883173.883178.107178.107169.397169.397128.5128.5116.931116.931246.29-31.46567.71967.71955.744
Other Expenses -27.918-27.918-38.05900000000000-133.483131.1290035.916
Operating Expenses 280.324280.324271.843293.059265.491265.491294.323294.323221221198.757198.757153.593153.593163.719129.07592.55692.556126.897
Operating Income 236.328236.328249.075224.24251.573251.573230.777230.777151.27151.27147.848147.84889.57789.57787.41219.988129.062129.0629.902
Operating Income Ratio 0.1360.1360.1360.1220.1360.1360.1310.1310.1020.1020.1220.1220.0970.0970.0910.0350.1790.1790.014
Total Other Income Expenses Net -2.584-2.584-5.12319.713-3.358-3.358-20.933-20.93319.34519.345-7.069-7.069-5.784-5.784-4.614-4.035-7.722-7.7223.103
Income Before Tax 233.744233.744243.952243.952248.215248.215209.845209.845170.614170.614140.779140.77983.79383.79382.79815.953121.34121.3413.005
Income Before Tax Ratio 0.1340.1340.1330.1330.1340.1340.1190.1190.1150.1150.1160.1160.090.090.0860.0280.1680.1680.018
Income Tax Expense 46.8346.8333.19333.19337.70137.70128.02228.02219.34619.34621.28121.28112.37212.37214.6115.30316.06616.0661.161
Net Income 187.943187.943211.169211.169211.173211.173183.297183.297151.336151.336119.498119.49871.42271.42268.18710.65105.274105.27411.844
Net Income Ratio 0.1080.1080.1150.1150.1140.1140.1040.1040.1020.1020.0980.0980.0770.0770.0710.0190.1460.1460.016
EPS 0.150.150.170.170.170.170.150.150.140.140.0980.0980.090.090.0680.0110.140.140.012
EPS Diluted 0.150.150.170.170.170.170.150.150.140.140.0980.0980.0910.0910.0680.0110.140.140.012
EBITDA 253.627253.627250.502250.502283.442283.442251.594251.594175.287175.287163.618163.618110.994110.994110.24814.872144.464144.46425.32
EBITDA Ratio 0.1460.1460.1370.1370.1540.1540.1430.1430.1180.1180.1350.1350.120.120.1140.0260.20.20.035