Tat Hong Equipment Service Co., Ltd.
HKEX:2153.HK
1.26 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -75.202 | -20.436 | 6.067 | -41.88 | 9.147 | 38.488 | 39.359 | 61.876 | 40.931 | 5.388 | 23.511 | 1.476 | -0.881 | 4.548 | 5.573 |
Depreciation & Amortization
| 149.495 | 137.755 | 265.417 | 21.548 | 249.687 | 17.814 | 216.018 | 15.145 | 56.444 | 20.135 | 45.895 | 23.296 | -18.071 | 18.668 | 19.247 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 81.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 29.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -57.995 | 0 | -79.629 | 0 | -121.185 | 0 | -122.238 | 0 | -41.418 | -27.567 | -48.091 | -42.592 | 36.404 | 17.836 | -38.773 |
Accounts Receivables
| -45.797 | 0 | -107.41 | 0 | -179.106 | 0 | -128.574 | 0 | 0 | -27.986 | -59.923 | -42.703 | 34.648 | -35.792 | -36.903 |
Change In Inventory
| -4.88 | 0 | -5.771 | 0 | -12.791 | 0 | -7.281 | 0 | -2.112 | 0.419 | -0.766 | 0.112 | 1.756 | -1.814 | -1.871 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.318 | 0 | 33.552 | 0 | 70.712 | 0 | 13.617 | 0 | -39.306 | 0 | 12.598 | 0 | 0 | 55.442 | 0 |
Other Non Cash Items
| -11.811 | -31.136 | -29.842 | 89.903 | -35.877 | 36.844 | 8.569 | 46.841 | 6.771 | -0.912 | 11.889 | 31.323 | -54.107 | -3.11 | 53.16 |
Operating Cash Flow
| 4.487 | 86.183 | 162.013 | 69.571 | 130.824 | 93.146 | 141.708 | 123.862 | 62.728 | -2.956 | 33.203 | 13.504 | -36.655 | 37.941 | 39.207 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| 13.039 | -208.043 | -277.986 | -206.931 | -258.901 | -320.219 | -138.051 | -150.779 | -57.409 | -38.545 | -45.295 | -3.138 | 129.514 | -133.79 | -137.942 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13.154 | 23.274 | 11.02 | 9.667 | 47.365 | 217.855 | -191.088 | 14.469 | 3.993 | 0.506 | 1.296 | 0.478 | -7.165 | 7.401 | 7.631 |
Investing Cash Flow
| 26.193 | -184.769 | -266.966 | -197.264 | -211.536 | -102.364 | -329.139 | -136.31 | -53.416 | -38.038 | -43.999 | -2.66 | 122.349 | -126.388 | -130.311 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0 | -91.597 | 0 | -138.334 | 0 | -69.674 | 0 | -71.25 | -22.5 | 0 | -63.155 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.485 | 0 | 0 |
Dividends Paid
| 0 | 0 | -16.411 | -29.087 | -28.937 | 0 | -7.646 | 0 | 0 | -18.855 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -40.266 | 91.597 | 126.168 | 138.334 | 69.992 | 466.169 | 249.583 | -6.521 | 25.904 | 25.871 | -74.41 | 3.089 | -21.489 | 118.77 | 122.456 |
Financing Cash Flow
| -40.266 | 91.597 | 109.757 | 109.247 | 41.055 | 69.674 | 241.937 | 64.729 | 3.404 | 7.016 | -11.255 | 3.089 | -114.974 | 118.77 | 122.456 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0.475 | -0.513 | -0.94 | 0.275 | -0.117 | -0.339 | -1.282 | -0.42 | -0.016 | 23.152 | 2.397 | 6.435 | 3.556 | -3.744 | -3.843 |
Net Change In Cash
| -9.111 | -7.502 | -149.755 | -18.171 | -229.519 | 30.059 | 53.224 | 51.861 | 12.7 | -10.316 | -41.755 | 20.368 | -25.724 | -0.101 | 27.508 |
Cash At End Of Period
| 138.938 | 148.049 | 1.932 | 151.687 | -19.887 | 209.632 | 149.515 | 96.291 | 49.611 | 14.276 | 24.592 | 66.347 | 0.005 | 47.523 | 47.624 |