Nayuki Holdings Limited
HKEX:2150.HK
1.57 (HKD) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 4,921.201 | 5,164.056 | 4,291.586 | 4,296.618 | 3,057.181 | 2,501.51 | 1,086.826 |
| Cost of Revenue
| 3,243.614 | 3,576.117 | 2,778.209 | 2,825.032 | 2,078.418 | 1,666.377 | 724.155 |
| Gross Profit
| 1,677.587 | 1,587.939 | 1,513.377 | 1,471.586 | 978.763 | 835.133 | 362.671 |
| Gross Profit Ratio
| 0.341 | 0.307 | 0.353 | 0.342 | 0.32 | 0.334 | 0.334 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 150.168 | 284.732 | 422.447 | 304.091 | 198.232 | 135.329 | 56.371 |
| Selling & Marketing Expenses
| 246.017 | 392.638 | 142.933 | 111.592 | 82.172 | 67.484 | 39.384 |
| SG&A
| 396.185 | 677.37 | 565.38 | 415.683 | 280.404 | 202.813 | 95.755 |
| Other Expenses
| 0 | 0 | 1,247.858 | 1,089.256 | 576.747 | 545.152 | -18.324 |
| Operating Expenses
| 2,035.798 | 677.37 | 1,813.238 | 1,504.939 | 857.151 | 747.965 | 339.66 |
| Operating Income
| -358.211 | 910.569 | -296.58 | -4,399.418 | -44.573 | 69.692 | 5.523 |
| Operating Income Ratio
| -0.073 | 0.176 | -0.069 | -1.024 | -0.015 | 0.028 | 0.005 |
| Total Other Income Expenses Net
| -511.55 | -904.459 | -516.518 | 677.417 | -190.095 | -151.513 | -82.002 |
| Income Before Tax
| -869.761 | 6.11 | -516.518 | -4,529.629 | -190.095 | -42.69 | -47.391 |
| Income Before Tax Ratio
| -0.177 | 0.001 | -0.12 | -1.054 | -0.062 | -0.017 | -0.044 |
| Income Tax Expense
| 56.494 | -5.056 | -40.712 | -4.105 | 13.207 | -3.01 | 22.338 |
| Net Income
| -917.287 | 13.224 | -475.806 | -4,525.524 | -203.302 | -39.68 | -66.003 |
| Net Income Ratio
| -0.186 | 0.003 | -0.111 | -1.053 | -0.066 | -0.016 | -0.061 |
| EPS
| -0.54 | 0.008 | -0.28 | -3.29 | -0.18 | -0.023 | -0.039 |
| EPS Diluted
| -0.54 | 0.008 | -0.28 | -3.29 | -0.18 | -0.023 | -0.039 |
| EBITDA
| -138.483 | 788.01 | 261.921 | -3,812.284 | 447.192 | 407.446 | 158.969 |
| EBITDA Ratio
| -0.028 | 0.153 | 0.061 | -0.887 | 0.146 | 0.163 | 0.146 |