ITmedia Inc. (2148.T) - Income Statement

Home
2148.T
Financials

1637 (JPY) • At close July 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	8,100.911	8,001.497	8,752.503	8,092.222	6,891.223	4,558.154	4,950.155	4,608.805	4,451.405	4,376.49	3,163.396	2,890.48	2,898.817	2,864.287	2,686.916	2,551.258	3,094.006	3,430.212
Cost of Revenue Numbers are in millions	3,064.016	2,976.802	3,033.448	2,753.732	2,347.909	1,924.179	2,106.4	1,947.832	1,745.407	1,649.424	1,223.925	1,182.519	1,236.549	1,147.605	1,145.524	1,146.493	1,243.084	1,201.671
Gross Profit Numbers are in millions	5,036.895	5,024.695	5,719.055	5,338.49	4,543.314	2,633.975	2,843.755	2,660.973	2,705.998	2,727.066	1,939.471	1,707.961	1,662.268	1,716.682	1,541.392	1,404.765	1,850.922	2,228.541
Gross Profit Ratio Numbers are in millions	0.622	0.628	0.653	0.66	0.659	0.578	0.574	0.577	0.608	0.623	0.613	0.591	0.573	0.599	0.574	0.551	0.598	0.65
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	2,794.248	2,789.094	2,652.637	2,522.102	1,841.169	1,996.909	1,917.659	2,001.713	99	91	87	79	0	161.809	152.37	140.808	150.362
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	1,750.915	1,306	1,231	1,290	0	0	0	0	0
SG&A Numbers are in millions	3,003.134	2,794.248	2,789.094	2,652.637	2,522.102	1,841.169	1,996.909	1,917.659	2,001.713	1,849.915	1,397	1,318	1,369	0	161.809	152.37	140.808	150.362
Other Expenses Numbers are in millions	0	0	-6.731	-2.417	-1.855	2.92	0.514	-1.94	1.422	1,901.938	1,450.479	0.036	0.003	2.184	0.507	0.485	0.927	2.325
Operating Expenses Numbers are in millions	3,003.134	2,794.248	2,788.605	2,651.234	2,521.159	1,841.169	2,152.145	1,914.944	2,001.493	1,901.938	1,450.479	1,381.832	1,479.258	1,577.368	1,262.01	1,234.474	1,345.062	1,021.884
Operating Income Numbers are in millions	2,033.761	2,228.289	2,930.45	2,687.256	2,022.155	792.804	691.608	746.028	709.889	825.124	488.988	326.125	183.005	139.31	-88.611	-184.971	32.275	575.571
Operating Income Ratio Numbers are in millions	0.251	0.278	0.335	0.332	0.293	0.174	0.14	0.162	0.159	0.189	0.155	0.113	0.063	0.049	-0.033	-0.073	0.01	0.168
Total Other Income Expenses Net Numbers are in millions	-0.457	3.098	-6.731	-8.256	-1.855	-103.69	-239.132	-1.94	5.739	4.381	-24.307	5.04	-15.249	-43.669	-119.592	-159.105	-28.89	2.539
Income Before Tax Numbers are in millions	2,033.304	2,231.387	2,923.719	2,680.04	1,917.012	572.138	626.271	744.088	709.739	779.408	464.681	331.165	167.756	95.641	-208.203	-344.076	3.385	578.11
Income Before Tax Ratio Numbers are in millions	0.251	0.279	0.334	0.331	0.278	0.126	0.127	0.161	0.159	0.178	0.147	0.115	0.058	0.033	-0.077	-0.135	0.001	0.169
Income Tax Expense Numbers are in millions	591.177	729.495	949.049	879.053	661.954	268.928	295.028	266.998	231.96	251.987	171.115	128.971	39.36	-75.422	-1.35	-102.942	55.025	249.665
Net Income Numbers are in millions	1,496.566	1,501.892	1,974.669	1,800.987	1,255.057	303.21	376.75	494.298	475.48	527.42	293.566	202.194	128.396	174.197	-201.831	-241.134	-51.64	328.445
Net Income Ratio Numbers are in millions	0.185	0.188	0.226	0.223	0.182	0.067	0.076	0.107	0.107	0.121	0.093	0.07	0.044	0.061	-0.075	-0.095	-0.017	0.096
EPS Numbers are in millions	77.18	76.98	99.82	90.94	63.32	15.35	19.33	25.46	24.26	28.21	15.25	10.69	6.82	9.26	-10.74	-12.84	-2.72	17.66
EPS Diluted Numbers are in millions	76.72	76.27	98.64	89.35	61.82	15.1	19.33	25.05	23.69	27.3	15.18	10.56	6.8	9.26	-10.74	-12.84	-2.72	17.02
EBITDA Numbers are in millions	2,242.967	2,444.194	3,221.126	2,971.577	2,373.217	1,498.155	928.846	872.031	842.748	959.264	538.072	419.639	328.024	217.881	-92.558	-207.088	624.208	1,288.568
EBITDA Ratio Numbers are in millions	0.277	0.305	0.368	0.367	0.344	0.329	0.188	0.189	0.189	0.219	0.17	0.145	0.113	0.076	-0.034	-0.081	0.202	0.376

ITmedia Inc.

TSE:2148.T Add to watchlist

TSE:2148.T