Roiserv Lifestyle Services Co., Ltd.

HKEX:2146.HK

1.4 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 562.683562.683678.633678.633767.669767.669821.693851.484991.671991.671916.095929.2541,049.781,049.78603.186604.886795.697795.697228.867228.867-479.605
Short Term Investments 0000105.7180101.643032.99832.998537.5741.4532.836532.836004.84.800959.21
Cash and Short Term Investments 562.683562.683678.633678.633767.669767.669821.693851.4841,024.6691,024.6691,453.6691,468.2281,582.6161,582.616603.186604.886800.497800.497228.867228.867479.605
Net Receivables 2,015.8052,015.8052,122.2872,122.2872,078.5182,078.5182,036.6532,036.6531,723.4621,723.46201,618.3791,275.8791,275.879907.57907.57633.463633.463493.97493.970
Inventory 434.891434.89154.76154.76152.46352.46344.98146.31440.57740.57739.9840.29639.17139.17128.80128.80115.38815.38816.40316.4030
Other Current Assets 794.029794.029955.666955.666866.736866.736793.932793.932743.799743.799387.668387.668355.081355.081195.653195.653222.028222.028905.548905.5480
Total Current Assets 3,807.4083,807.4083,811.3463,811.3463,765.3873,765.3873,659.5383,728.3833,532.5073,532.5073,466.9783,514.5713,252.7473,252.7471,736.911,736.911,671.3761,671.3761,644.7881,644.788479.605
Non-Current Assets:
Property, Plant & Equipment, Net 38.29338.29339.35839.35821.79521.79522.28649.42319.63719.63719.9520.99320.85520.85519.46715.57314.1214.1213.35213.3520
Goodwill 000000000000000000000
Intangible Assets 9.3359.33510.57110.5715.3755.3756.2796.2797.1587.1587.8437.8437.5387.5388.2618.2611.8361.8361.0841.0840
Goodwill and Intangible Assets 9.3359.33510.57110.5715.3755.3756.2796.2797.1587.1587.8437.8437.5387.5388.2618.2611.8361.8361.0841.0840
Long Term Investments 104.36104.36104.126104.1260105.7180101.64370.484103.482-434.092103.482000000000
Tax Assets 00109.855088.025078.635047.546042.496010.13208.08507.517012.62900
Other Non-Current Assets 204.293204.29378.968188.823192.468174.774186.85167.002110.796125.344618125.72977.87488.00687.657101.32890.80298.319147.34159.969-479.605
Total Non-Current Assets 356.28356.28342.879342.879307.662307.662294.05324.347255.621255.621254.198258.048116.399116.399123.47125.161114.275114.275174.405174.405-479.605
Total Assets 4,163.6884,163.6884,154.2254,154.2254,073.0494,073.0493,953.5884,052.733,788.1283,788.1283,721.1753,772.6193,369.1463,369.1461,860.381,862.0711,785.6511,785.6511,819.1931,819.1930
Liabilities & Equity:
Current Liabilities:
Account Payables 112.286112.286696.243696.243819.751576.891661.376661.376639.7865.516687.324571.677484.181484.18151.28151.281238.236238.236207.35207.350
Short Term Debt 2.1062.1066.6126.6124.4234.42324.29324.2932.8532.8533.8263.8261.4031.4032.7592.7592.3762.37698.90898.9080
Tax Payables 00121.172092.0170109.9220112.5680100.733087.986071.84058.851038.47800
Deferred Revenue 0806.651-785.86200000971.19101,036.1430000000000
Other Current Liabilities 1,847.5261,847.5261,218.9951,340.167967.4191,302.2971,077.4981,249.309861.7921,548.6251,001.331,217.71950.4461,038.4321,082.9121,154.752836.824895.6751,011.8141,050.2920
Total Current Liabilities 1,961.9181,961.9182,043.0222,043.0221,883.611,883.611,873.0891,934.9781,616.9941,616.9941,731.5991,793.2131,524.0161,524.0161,188.9191,208.7921,136.2871,136.2871,356.551,356.550
Non-Current Liabilities:
Long Term Debt 10.58110.58111.0811.087.0377.03710.43410.4347.2837.2839.099.0911.14311.14312.46212.46212.32312.32357.74857.7480
Deferred Revenue Non-Current 00-7.00600000-2.6910-3.926015.215019.873021.398020.72300
Deferred Tax Liabilities Non-Current 007.00602.40802.40802.69103.92603.56404.32204.74105.20200
Other Non-Current Liabilities 6.6916.6917.0067.00602.4087.9277.92702.69103.926018.7796.0136.013026.139025.9250
Total Non-Current Liabilities 17.27217.27218.08618.0869.4469.4469.81918.3619.9749.97413.01713.01729.92229.92236.65718.47638.46238.46283.67383.6730
Total Liabilities 1,979.191,979.192,061.1082,061.1081,893.0561,893.0561,882.9081,953.3391,626.9681,626.9681,744.6151,806.2291,553.9381,553.9381,225.5761,227.2681,174.7491,174.7491,440.2231,440.2230
Equity:
Preferred Stock 0096.749000000000000000000
Common Stock 37637637637637637637637637637637637637637628228228228260.3160.310
Retained Earnings 804.667804.667616.818713.567664.149758.925573.576681.339625.312708.689459.319519.668327.433374.081136.587183.234163.624173.755188.892209.3740
Accumulated Other Comprehensive Income/Loss 78.58578.58578.58578.58578.58578.58576.87876.87873.02173.02169.50669.50699.86599.86552.40552.40574.12274.122109.286109.286175.096
Other Total Stockholders Equity 906.046906.046906.046906.0461,050.961956.1851,043.85956.1851,084.5311,001.1531,069.6111,001.538965.014965.014163.812117.16481.02581.025000.31
Total Shareholders Equity 2,165.2972,165.2972,074.1972,074.1972,169.6942,169.6942,070.3042,090.4022,158.8642,158.8641,974.4361,966.7131,814.961,814.96634.804634.803610.902610.902378.97378.97175.406
Total Equity 2,184.4982,184.4982,093.1172,093.1172,179.9932,179.9932,070.682,099.3922,161.162,161.161,976.561,966.391,815.2081,815.208634.804634.803610.902610.902378.97378.97175.406
Total Liabilities & Shareholders Equity 4,163.6884,163.6884,154.2254,154.2254,073.0494,073.0493,953.5884,052.733,788.1283,788.1283,721.1753,772.6193,369.1463,369.1461,860.381,862.0711,785.6511,785.6511,819.1931,819.193175.406