Innocean Worldwide Inc.
KRX:214320.KS
17970 (KRW) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,120,578.47 | 2,092,893.299 | 1,750,407.624 | 1,502,034.401 | 1,221,072.414 | 1,274,274.037 | 1,239,176.79 | 1,138,685.373 | 1,051,560.762 | 987,924.246 | 744,733.706 |
| Cost of Revenue
| 1,178,633.242 | 1,294,020.568 | 985,287.91 | 833,435.045 | 635,111.44 | 758,277.315 | 767,316.502 | 745,485.265 | 670,259.188 | 670,260.035 | 486,988.676 |
| Gross Profit
| 941,945.228 | 798,872.731 | 765,119.714 | 668,599.355 | 585,960.974 | 515,996.722 | 471,860.289 | 393,200.108 | 381,301.574 | 317,664.211 | 257,745.03 |
| Gross Profit Ratio
| 0.444 | 0.382 | 0.437 | 0.445 | 0.48 | 0.405 | 0.381 | 0.345 | 0.363 | 0.322 | 0.346 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3,376.634 | 3,843.081 | 4,819.94 | 0 | 0 |
| General & Administrative Expenses
| 35,936.449 | 30,528.863 | 36,909.61 | 31,745.441 | 24,866.227 | 28,293.472 | 26,413 | 21,707.225 | 26,623.878 | 16,378.035 | 14,445.51 |
| Selling & Marketing Expenses
| 64,167.059 | 57,799.287 | 44,431.912 | 36,803.143 | 31,534.802 | 31,951.597 | 25,140.616 | 27,060.409 | 24,297.566 | 22,612.437 | 18,212.916 |
| SG&A
| 100,103.508 | 643,321.67 | 81,341.522 | 68,548.584 | 56,401.029 | 60,245.069 | 51,553.616 | 48,767.634 | 50,921.444 | 38,990.472 | 32,658.426 |
| Other Expenses
| 686,178.603 | 0 | 546,886.347 | 464,318.492 | 418,053.157 | 333,899.187 | 1,061.025 | 463.938 | 365.17 | 1,900.762 | -1,259.107 |
| Operating Expenses
| 786,282.111 | 699,676.59 | 628,227.869 | 532,867.076 | 474,454.186 | 394,144.256 | 353,673.803 | 296,521.143 | 281,861.616 | 224,736.458 | 174,253.234 |
| Operating Income
| 155,663.117 | 150,018.226 | 136,891.845 | 135,732.279 | 111,506.787 | 121,852.465 | 118,186.486 | 96,678.965 | 99,439.958 | 92,927.752 | 83,491.797 |
| Operating Income Ratio
| 0.073 | 0.072 | 0.078 | 0.09 | 0.091 | 0.096 | 0.095 | 0.085 | 0.095 | 0.094 | 0.112 |
| Total Other Income Expenses Net
| 13,026.984 | 11,222.666 | 6,029.846 | -11,768.088 | 6,227.743 | -18,417.669 | 10,541.426 | 7,794.572 | 10,035.353 | 14,526.458 | 25,727.765 |
| Income Before Tax
| 168,690.102 | 161,240.891 | 142,921.691 | 123,964.191 | 117,734.532 | 128,065.461 | 128,727.913 | 104,473.537 | 109,475.31 | 107,454.21 | 109,219.562 |
| Income Before Tax Ratio
| 0.08 | 0.077 | 0.082 | 0.083 | 0.096 | 0.101 | 0.104 | 0.092 | 0.104 | 0.109 | 0.147 |
| Income Tax Expense
| 52,568.29 | 44,524.064 | 53,185.072 | 36,820.401 | 33,457.567 | 33,500.926 | 36,346.146 | 28,811.991 | 31,502.228 | 29,417.429 | 25,384.408 |
| Net Income
| 100,252.831 | 101,762.237 | 70,606.325 | 65,889.488 | 63,475.556 | 73,626.09 | 76,843.83 | 61,480.985 | 65,348.479 | 70,019.163 | 81,926.178 |
| Net Income Ratio
| 0.047 | 0.049 | 0.04 | 0.044 | 0.052 | 0.058 | 0.062 | 0.054 | 0.062 | 0.071 | 0.11 |
| EPS
| 2,506.32 | 2,544.06 | 1,765.16 | 1,647.24 | 1,586.89 | 1,840.65 | 1,921.1 | 1,537 | 1,633.5 | 1,848.74 | 2,275.73 |
| EPS Diluted
| 2,506.32 | 2,544.06 | 1,765.16 | 1,647.24 | 1,586.89 | 1,840.65 | 1,921.1 | 1,537 | 1,633.5 | 1,848.74 | 2,275.73 |
| EBITDA
| 232,717.595 | 217,823.27 | 185,021.781 | 174,745.422 | 149,212.572 | 145,202.498 | 125,456.251 | 103,071.048 | 105,273.878 | 98,633.253 | 88,606.943 |
| EBITDA Ratio
| 0.11 | 0.104 | 0.106 | 0.116 | 0.122 | 0.114 | 0.101 | 0.091 | 0.1 | 0.1 | 0.119 |