Chuco Co., Ltd.
TSE:2139.T
432 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,711 | 3,174.132 | 2,476.318 | 2,329.335 | 2,257.74 | 2,443.025 | 2,281.408 | 2,116.561 | 1,676.236 | 1,845.448 | 1,859.304 | 1,680.323 | 1,675.689 | 1,785.766 | 1,774.294 | 1,584.943 | 1,406.228 | 1,770.355 | 1,778.179 | 1,698.936 | 1,689.236 | 1,855.371 | 1,791.699 | 1,710.867 | 1,775.397 | 1,957.429 | 1,911.118 | 1,760.958 | 1,770.787 | 2,035.964 | 1,865.675 | 1,831.517 | 1,692.347 | 1,907.64 | 1,875.541 | 1,725.507 | 1,551.006 | 1,634.283 | 1,654.447 | 1,586.701 | 1,527.731 | 1,697.25 | 1,637.303 | 1,487.287 | 1,457.159 | 1,392.254 | 1,316.773 | 1,231.677 | 1,163.404 | 1,297.172 | 1,165.253 | 1,057.947 | 1,018.087 | 1,026.504 | 986.84 | 964.551 | 963.911 | 1,003.362 | 903.923 | 894.697 | 915.349 | 988.928 | 1,068.203 | 1,134.366 |
Cost of Revenue
| 1,524 | 1,789.566 | 1,372.331 | 1,304.697 | 1,261.06 | 1,342.564 | 1,261.221 | 1,152.765 | 921.007 | 1,030.655 | 1,047.889 | 970.04 | 961.281 | 1,049.877 | 1,009.888 | 918.118 | 850.805 | 1,011.569 | 987.381 | 967.537 | 926.056 | 1,030.955 | 972.935 | 916.086 | 952.82 | 1,077.153 | 1,015.901 | 920.121 | 931.799 | 1,086.76 | 986.88 | 960.82 | 907.415 | 1,039.282 | 1,052.2 | 936.252 | 842.199 | 889.404 | 916.539 | 872.785 | 857.713 | 986.391 | 922.305 | 857.525 | 853.708 | 807.116 | 764.041 | 701.147 | 661.263 | 781.844 | 671.526 | 600.691 | 606.58 | 626.802 | 594.323 | 581.056 | 607.186 | 642.043 | 572.292 | 577.919 | 588.295 | 670.701 | 716.248 | 769.103 |
Gross Profit
| 1,187 | 1,384.566 | 1,103.987 | 1,024.638 | 996.68 | 1,100.461 | 1,020.187 | 963.796 | 755.229 | 814.793 | 811.415 | 710.283 | 714.408 | 735.889 | 764.406 | 666.825 | 555.423 | 758.786 | 790.798 | 731.399 | 763.18 | 824.416 | 818.764 | 794.781 | 822.577 | 880.276 | 895.217 | 840.837 | 838.988 | 949.204 | 878.795 | 870.697 | 784.932 | 868.358 | 823.341 | 789.255 | 708.807 | 744.879 | 737.908 | 713.916 | 670.018 | 710.859 | 714.998 | 629.762 | 603.451 | 585.138 | 552.732 | 530.53 | 502.141 | 515.328 | 493.727 | 457.256 | 411.507 | 399.702 | 392.517 | 383.495 | 356.725 | 361.319 | 331.631 | 316.778 | 327.054 | 318.227 | 351.955 | 365.263 |
Gross Profit Ratio
| 0.438 | 0.436 | 0.446 | 0.44 | 0.441 | 0.45 | 0.447 | 0.455 | 0.451 | 0.442 | 0.436 | 0.423 | 0.426 | 0.412 | 0.431 | 0.421 | 0.395 | 0.429 | 0.445 | 0.431 | 0.452 | 0.444 | 0.457 | 0.465 | 0.463 | 0.45 | 0.468 | 0.477 | 0.474 | 0.466 | 0.471 | 0.475 | 0.464 | 0.455 | 0.439 | 0.457 | 0.457 | 0.456 | 0.446 | 0.45 | 0.439 | 0.419 | 0.437 | 0.423 | 0.414 | 0.42 | 0.42 | 0.431 | 0.432 | 0.397 | 0.424 | 0.432 | 0.404 | 0.389 | 0.398 | 0.398 | 0.37 | 0.36 | 0.367 | 0.354 | 0.357 | 0.322 | 0.329 | 0.322 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,161 | 1,238.996 | 1,015.104 | 930.186 | 976 | 941.593 | 940.41 | 927.646 | 778 | 710 | 773 | 736 | 736.039 | 723 | 728 | 822 | 741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | 699 | 679 | 644 | 574 | 606 | 605 | 596 | 585 | 563 | 541 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 3.773 | 3.671 | 3.561 | 7.895 | 4.68 | 1.823 | 6.422 | 2.917 | 2.874 | 4.358 | 2.012 | 5.348 | 7.179 | 4.363 | 1.653 | 6.354 | 3.799 | 4.184 | -0.26 | 4.242 | 0.267 | -0.454 | 4.696 | 2.57 | -1.016 | 1.124 | 1.854 | 1.3 | -1.145 | 2.442 | -2.567 | 2.548 | 11.319 | -9.464 | 0.754 | 2.662 | 2.193 | -17.096 | 2.105 | 3.419 | 5.906 | 4.984 | 1.857 | 1.172 | 9.673 | -2.822 | 5.419 | 1.967 | 2.743 | 10.751 | 5.966 | 4.391 | 0.855 | 3.396 | 3.435 | 0.088 | 6.278 | 6.216 | 3.892 | 0.238 | 3.426 | 4.386 | 3.993 |
Operating Expenses
| 1,162 | 1,238.996 | 1,038.49 | 951.697 | 976.603 | 962.423 | 960.406 | 948.453 | 778.982 | 710.626 | 772.65 | 736.432 | 749.233 | 723.285 | 728.046 | 821.859 | 741.702 | 733.429 | 779.91 | 806.748 | 778.861 | 762.063 | 825.997 | 798.461 | 806.516 | 792.494 | 812.648 | 806.01 | 828.045 | 733.17 | 749.325 | 756.696 | 754.619 | -69.041 | 698.168 | 679.037 | 644.921 | -117.572 | 606.049 | 604.698 | 596.701 | -109.217 | 562.873 | 541.12 | 534.558 | 326.412 | 469.08 | 475.877 | 451.391 | 322.103 | 393.748 | 401.265 | 388.402 | 264.516 | 351.202 | 341.909 | 334.549 | 194.256 | 328.856 | 333.397 | 329.622 | 214.805 | 373.071 | 356.719 |
Operating Income
| 25 | 145.57 | 65.497 | 72.941 | 20.076 | 138.035 | 59.78 | 15.343 | -23.753 | 104.165 | 38.765 | -26.149 | -34.825 | 12.604 | 36.36 | -155.034 | -186.279 | 25.357 | 10.888 | -75.349 | -15.681 | 62.353 | -7.233 | -3.681 | 16.061 | 87.782 | 82.57 | 34.827 | 10.941 | 216.034 | 129.47 | 114 | 30.313 | 190.08 | 125.174 | 110.217 | 63.886 | 170.673 | 131.859 | 109.217 | 73.317 | 125.563 | 152.125 | 88.641 | 68.893 | 114.197 | 83.652 | 54.653 | 50.749 | 65.533 | 99.979 | 55.992 | 23.103 | 23.693 | 41.313 | 41.584 | 22.175 | 60.666 | 2.773 | -16.618 | -2.568 | -23.586 | -21.116 | 8.543 |
Operating Income Ratio
| 0.009 | 0.046 | 0.026 | 0.031 | 0.009 | 0.057 | 0.026 | 0.007 | -0.014 | 0.056 | 0.021 | -0.016 | -0.021 | 0.007 | 0.02 | -0.098 | -0.132 | 0.014 | 0.006 | -0.044 | -0.009 | 0.034 | -0.004 | -0.002 | 0.009 | 0.045 | 0.043 | 0.02 | 0.006 | 0.106 | 0.069 | 0.062 | 0.018 | 0.1 | 0.067 | 0.064 | 0.041 | 0.104 | 0.08 | 0.069 | 0.048 | 0.074 | 0.093 | 0.06 | 0.047 | 0.082 | 0.064 | 0.044 | 0.044 | 0.051 | 0.086 | 0.053 | 0.023 | 0.023 | 0.042 | 0.043 | 0.023 | 0.06 | 0.003 | -0.019 | -0.003 | -0.024 | -0.02 | 0.008 |
Total Other Income Expenses Net
| 3 | -7.161 | 0.657 | -4.729 | 25 | -9.666 | 6.17 | -11.569 | 4 | 14 | 11 | -3 | 19.722 | -132.793 | 0.581 | 1.78 | 5.381 | 13.026 | 3.814 | 2.59 | 41.161 | -59.835 | 404.994 | 1.955 | 2.574 | 13.231 | 0.343 | 1.298 | 0.745 | -1.856 | 1.344 | 12.265 | 6.743 | -736.707 | -10.44 | -0.027 | 1.709 | -688.748 | -18.221 | 0.838 | 1.822 | -701.495 | 2.699 | -0.212 | -4.798 | -139.067 | -57.539 | 5.498 | -8.583 | -130.848 | -47.105 | -2.322 | -5.278 | -123.601 | -0.919 | -6.377 | -5.857 | -134.249 | -1.874 | -1.625 | -3.062 | -234.597 | -1.544 | -0.473 |
Income Before Tax
| 28 | 138.409 | 66.154 | 68.212 | 47.006 | 128.369 | 65.95 | 3.774 | -19.481 | 117.671 | 49.568 | -27.844 | -15.103 | -120.189 | 36.941 | -153.255 | -180.898 | 38.383 | 14.702 | -72.758 | 25.479 | 2.519 | 397.76 | -1.725 | 18.635 | 101.012 | 82.912 | 36.125 | 11.688 | 214.178 | 130.814 | 126.266 | 37.056 | 200.692 | 114.733 | 110.191 | 65.595 | 173.703 | 113.638 | 110.056 | 75.139 | 118.581 | 154.824 | 88.43 | 64.095 | 119.659 | 26.113 | 60.151 | 42.167 | 62.377 | 52.874 | 53.669 | 17.827 | 11.585 | 40.396 | 35.209 | 16.319 | 32.814 | 0.901 | -18.244 | -5.63 | -131.175 | -22.66 | 8.071 |
Income Before Tax Ratio
| 0.01 | 0.044 | 0.027 | 0.029 | 0.021 | 0.053 | 0.029 | 0.002 | -0.012 | 0.064 | 0.027 | -0.017 | -0.009 | -0.067 | 0.021 | -0.097 | -0.129 | 0.022 | 0.008 | -0.043 | 0.015 | 0.001 | 0.222 | -0.001 | 0.01 | 0.052 | 0.043 | 0.021 | 0.007 | 0.105 | 0.07 | 0.069 | 0.022 | 0.105 | 0.061 | 0.064 | 0.042 | 0.106 | 0.069 | 0.069 | 0.049 | 0.07 | 0.095 | 0.059 | 0.044 | 0.086 | 0.02 | 0.049 | 0.036 | 0.048 | 0.045 | 0.051 | 0.018 | 0.011 | 0.041 | 0.037 | 0.017 | 0.033 | 0.001 | -0.02 | -0.006 | -0.133 | -0.021 | 0.007 |
Income Tax Expense
| 17 | 49.316 | 26.596 | 27.854 | 15.844 | 41.483 | 25.639 | 12.28 | 4.358 | 5.09 | 5.422 | 4.48 | 8.056 | -67.618 | 106.118 | -42.514 | -45.475 | 21.418 | 8.09 | -17.411 | 12.77 | 11.51 | 125.618 | 5.048 | 9.459 | 29.612 | 29.687 | 16.096 | 7.459 | 59.286 | 43.592 | 36.37 | 19.281 | 59.398 | 41.032 | 40.209 | 24.389 | 55.084 | 43.477 | 41.61 | 29.553 | 22.72 | 62.91 | 35.347 | 29.303 | 50.694 | 9.611 | 34.311 | 18.328 | -30.501 | 12.94 | 4.656 | 6.186 | 7.734 | 1.533 | 6.815 | 3.254 | 0.649 | 1.412 | 1.132 | 1.163 | 1.331 | 1.177 | 57.716 |
Net Income
| 8 | 95.583 | 36.478 | 35.457 | 25.231 | 84.068 | 34.546 | -9.825 | -23.839 | 112.58 | 44.146 | -32.323 | -23.16 | -52.57 | -69.178 | -110.742 | -135.422 | 16.966 | 6.611 | -55.345 | 12.708 | -8.99 | 272.142 | -6.774 | 9.176 | 71.4 | 53.224 | 20.03 | 4.228 | 154.892 | 87.221 | 89.897 | 17.774 | 141.293 | 73.702 | 69.981 | 41.206 | 118.619 | 70.161 | 68.447 | 45.585 | 95.861 | 91.913 | 53.084 | 34.791 | 68.966 | 16.501 | 25.841 | 23.838 | 92.878 | 39.934 | 49.013 | 11.641 | 3.851 | 38.862 | 28.393 | 13.065 | 32.164 | -0.511 | -19.377 | -6.793 | -132.506 | -23.838 | -49.645 |
Net Income Ratio
| 0.003 | 0.03 | 0.015 | 0.015 | 0.011 | 0.034 | 0.015 | -0.005 | -0.014 | 0.061 | 0.024 | -0.019 | -0.014 | -0.029 | -0.039 | -0.07 | -0.096 | 0.01 | 0.004 | -0.033 | 0.008 | -0.005 | 0.152 | -0.004 | 0.005 | 0.036 | 0.028 | 0.011 | 0.002 | 0.076 | 0.047 | 0.049 | 0.011 | 0.074 | 0.039 | 0.041 | 0.027 | 0.073 | 0.042 | 0.043 | 0.03 | 0.056 | 0.056 | 0.036 | 0.024 | 0.05 | 0.013 | 0.021 | 0.02 | 0.072 | 0.034 | 0.046 | 0.011 | 0.004 | 0.039 | 0.029 | 0.014 | 0.032 | -0.001 | -0.022 | -0.007 | -0.134 | -0.022 | -0.044 |
EPS
| 1.18 | 14.06 | 5.36 | 5.21 | 3.71 | 12.36 | 5.08 | -1.44 | -3.51 | 16.56 | 6.49 | -4.75 | -3.41 | -7.73 | -10.17 | -16.29 | -19.91 | 2.49 | 0.97 | -8.14 | 1.87 | -1.32 | 40.02 | -1 | 1.35 | 10.5 | 7.83 | 2.95 | 0.62 | 22.78 | 12.83 | 13.22 | 2.61 | 20.78 | 10.84 | 10.29 | 6.06 | 17.44 | 10.32 | 10.5 | 7 | 14.71 | 14.1 | 8.2 | 5.37 | 10.65 | 2.55 | 4 | 3.68 | 14.37 | 6.18 | 7.58 | 1.8 | 0.6 | 6.08 | 4.44 | 2.04 | 5.03 | -0.08 | -2.96 | -1.04 | -20.27 | -3.65 | -7.6 |
EPS Diluted
| 1.18 | 14.06 | 5.36 | 5.21 | 3.71 | 12.36 | 5.08 | -1.44 | -3.51 | 16.56 | 6.49 | -4.75 | -3.41 | -7.73 | -10.17 | -16.29 | -19.91 | 2.49 | 0.97 | -8.14 | 1.87 | -1.32 | 40.02 | -1 | 1.35 | 10.5 | 7.83 | 2.95 | 0.62 | 22.78 | 12.83 | 13.22 | 2.61 | 20.78 | 10.84 | 10.29 | 6.06 | 17.44 | 10.32 | 10.5 | 6.83 | 14.71 | 14.1 | 8.2 | 5.37 | 10.65 | 2.55 | 4 | 3.68 | 14.37 | 6.18 | 7.58 | 1.8 | 0.6 | 6.08 | 4.44 | 2.04 | 5.03 | -0.08 | -2.88 | -1.01 | -20.27 | -3.54 | -7.38 |
EBITDA
| 49.5 | 174.817 | 51.685 | 69.52 | 27.328 | 129.796 | 57.225 | 5.321 | -18.468 | 118.619 | 50.622 | -26.832 | -18.107 | 22.317 | 41.116 | -152.607 | -183.643 | 29.293 | 15.768 | -75.426 | -10.748 | 62.765 | -6.627 | -0.985 | 19.296 | 101.765 | 83.786 | 36.819 | 12.348 | 215.083 | 132.046 | 111.657 | 33.03 | 949.176 | 115.834 | 111.391 | 66.663 | 865.062 | 114.864 | 111.709 | 76.836 | 826.4 | 157.139 | 90.837 | 70.186 | 268.777 | 80.918 | 60.166 | 52.798 | 196.224 | 110.901 | 62.343 | 27.604 | 143.907 | 52.058 | 52.391 | 29.603 | 181.333 | 14.573 | -6.622 | 3.527 | 113.362 | -10.758 | 13.952 |
EBITDA Ratio
| 0.018 | 0.055 | 0.021 | 0.03 | 0.012 | 0.053 | 0.025 | 0.003 | -0.011 | 0.064 | 0.027 | -0.016 | -0.011 | 0.012 | 0.023 | -0.096 | -0.131 | 0.017 | 0.009 | -0.044 | -0.006 | 0.034 | -0.004 | -0.001 | 0.011 | 0.052 | 0.044 | 0.021 | 0.007 | 0.106 | 0.071 | 0.061 | 0.02 | 0.498 | 0.062 | 0.065 | 0.043 | 0.529 | 0.069 | 0.07 | 0.05 | 0.487 | 0.096 | 0.061 | 0.048 | 0.193 | 0.061 | 0.049 | 0.045 | 0.151 | 0.095 | 0.059 | 0.027 | 0.14 | 0.053 | 0.054 | 0.031 | 0.181 | 0.016 | -0.007 | 0.004 | 0.115 | -0.01 | 0.012 |