CROOZ, Inc.
TSE:2138.T
580 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 12,156.248 | 14,306.577 | 13,765.772 | 15,056.962 | 13,532.004 | 12,861.417 | 10,159.712 | 11,329.433 | 7,377.684 | 5,219.577 | 4,096.216 | 1,776.239 | 2,442.369 | 1,518.6 | 657.927 | 1,021.022 | 773.351 | 821.926 | 590.063 |
Short Term Investments
| 700.07 | -1,138.291 | -618.094 | 2,915.799 | 3,136.997 | 2,942.584 | 35.902 | 0 | 0 | 0 | 0 | -337.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12,856.318 | 14,306.577 | 13,765.772 | 17,972.761 | 16,669.001 | 15,804.001 | 10,159.712 | 11,329.433 | 7,377.684 | 5,219.577 | 4,096.216 | 1,776.239 | 2,442.369 | 1,518.6 | 657.927 | 1,021.022 | 773.351 | 821.926 | 590.063 |
Net Receivables
| 3,136.332 | 2,502.628 | 3,006.889 | 3,596.427 | 2,921.291 | 2,412.701 | 2,311.755 | 1,623.403 | 2,678.673 | 1,833.078 | 2,349.862 | 2,236.501 | 1,127.556 | 851.164 | 0 | 905.361 | 686.592 | 550.793 | 421.618 |
Inventory
| 309.106 | 0 | 0 | 0 | 0 | 0 | 37.641 | 66.966 | 88.522 | 0.281 | 12.861 | 20.797 | 36.748 | 29.495 | 0 | 14.393 | 17.656 | 6.404 | 13.239 |
Other Current Assets
| 734.094 | 689.631 | 788.3 | 726.307 | 1,245.347 | 1,140.984 | 1,140.028 | 440.937 | 156.224 | 235.96 | 272.01 | 62.318 | -3.105 | -2.856 | 19.006 | 22.339 | 30.203 | -6.312 | -4.605 |
Total Current Assets
| 17,035.85 | 17,498.836 | 17,560.961 | 22,295.495 | 20,835.639 | 19,357.686 | 13,649.136 | 13,460.739 | 10,301.103 | 7,288.896 | 6,730.949 | 4,095.855 | 3,603.568 | 2,396.403 | 1,277.64 | 1,963.115 | 1,507.802 | 1,372.811 | 1,020.315 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 600.702 | 1,102.791 | 1,248.597 | 821.019 | 1,070.414 | 1,252.101 | 471.329 | 511.656 | 215.61 | 221.133 | 412.859 | 320.771 | 161.886 | 67.651 | 31.336 | 45.144 | 52.842 | 52.057 | 37.45 |
Goodwill
| 0 | 0 | 0 | 326.523 | 468.701 | 1,093.159 | 1,119.071 | 1,159.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 185.204 | 326.837 | 405.95 | 54.884 | 68.033 | 62.196 | 109.551 | 51.777 | 957.939 | 1,364.806 | 406.528 | 49.635 | 29.248 | 46.73 | 72.215 | 529.04 | 281.253 | 98.149 | 70.445 |
Goodwill and Intangible Assets
| 185.204 | 326.837 | 405.95 | 381.407 | 536.734 | 1,155.355 | 1,228.622 | 1,210.781 | 957.939 | 1,364.806 | 406.528 | 49.635 | 29.248 | 46.73 | 72.215 | 529.04 | 281.253 | 98.149 | 70.445 |
Long Term Investments
| 8,544.406 | 6,533 | 5,730 | 3,133 | 3,127 | 2,137 | 861.605 | 523.751 | 157.997 | 196.239 | 191.702 | 593.187 | 137.642 | 2.1 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 41.528 | 265.721 | 453.004 | 292.347 | 209.516 | 319.787 | 75.082 | 65.805 | 241.255 | 222.295 | 195.377 | 3.8 | 16.225 | 40.094 | 66.316 | 6.667 | 2.919 | 0 | 0 |
Other Non-Current Assets
| 676.395 | -318.276 | -311.743 | 149.192 | 168.418 | 188.524 | 408.525 | 496.597 | 415.536 | 420.329 | 451.625 | 16.854 | 229.456 | 101.191 | 98.589 | 103.945 | 112.735 | 104.133 | 105.427 |
Total Non-Current Assets
| 10,048.235 | 7,910.073 | 7,525.808 | 4,776.965 | 5,112.082 | 5,052.767 | 3,045.163 | 2,808.59 | 1,988.337 | 2,424.802 | 1,658.091 | 984.247 | 574.457 | 257.766 | 268.456 | 684.796 | 449.749 | 254.339 | 213.322 |
Total Assets
| 27,084.085 | 25,408.91 | 25,086.771 | 27,072.464 | 25,947.725 | 24,410.456 | 16,694.301 | 16,269.33 | 12,289.443 | 9,713.7 | 8,389.044 | 5,080.105 | 4,178.025 | 2,654.169 | 1,546.096 | 2,647.911 | 1,957.551 | 1,627.151 | 1,233.638 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,661.904 | 1,540.995 | 2,039.064 | 2,378.245 | 2,228.679 | 2,390.528 | 2,345.233 | 1,768.345 | 1,693.412 | 1,128.225 | 850.5 | 913.901 | 882.51 | 505.913 | 476.381 | 861.714 | 688.726 | 491.04 | 400.424 |
Short Term Debt
| 2,219.87 | 1,279.258 | 845.467 | 324.238 | 1,668.6 | 1,140.259 | 660 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 57.6 | 628.8 | 0 | 0 | 104.224 |
Tax Payables
| 535.861 | 165.599 | 146.025 | 374.197 | 38.71 | 150.366 | 93.484 | 668.119 | 681.797 | 273.498 | 1,483.318 | 392.624 | 643.284 | 504.151 | 12.904 | 24.525 | 71.203 | 59.168 | 102.839 |
Deferred Revenue
| 23.452 | 48.126 | 32.893 | 2,245.443 | 1,681.765 | 1,650.936 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 12.904 | 28.504 | 0 | 0 | 192.425 |
Other Current Liabilities
| 2,531.242 | 3,036.591 | 2,256.426 | 1,106.101 | 851.619 | 348.649 | 1,453.931 | 2,060.401 | 1,617.331 | 945.639 | 2,285.17 | 1,475.296 | 715.15 | 542.392 | 58.14 | 44.289 | 115.631 | 151.176 | 6.771 |
Total Current Liabilities
| 6,436.468 | 5,904.97 | 5,173.85 | 6,054.027 | 6,430.663 | 5,530.372 | 4,459.164 | 3,828.746 | 3,310.743 | 2,073.864 | 3,135.67 | 2,389.197 | 1,597.66 | 1,048.305 | 605.025 | 1,563.307 | 804.357 | 642.216 | 703.844 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 9,658.964 | 9,467.358 | 10,255.291 | 11,221.909 | 11,225.526 | 10,137.158 | 117.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.6 | 171.2 | 0 | 0 | 67.221 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.545 | 0.115 | 5.887 | 40.469 | 7.003 | 82.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 151.366 | 67.504 | 1.04 | 11.196 | 11.434 | 0.004 | 0.002 | 359.397 | 0.002 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0.001 | 0 | 0.001 | 0.165 | 0.975 |
Total Non-Current Liabilities
| 9,838.875 | 9,534.977 | 10,262.218 | 11,273.574 | 11,243.963 | 10,220.021 | 117.502 | 359.397 | 0.002 | 0.001 | 0.002 | 0.003 | 0 | 0 | 113.601 | 171.2 | 0.001 | 0.165 | 68.196 |
Total Liabilities
| 16,275.343 | 15,439.947 | 15,436.068 | 17,327.601 | 17,674.626 | 15,750.393 | 4,576.666 | 4,188.143 | 3,310.745 | 2,073.865 | 3,135.672 | 2,389.2 | 1,597.66 | 1,048.305 | 718.626 | 1,734.507 | 804.358 | 642.381 | 772.04 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 460.163 | 460.163 | 460.163 | 460.163 | 456.51 | 454.553 | 453.248 | 449.465 | 432.964 | 430.041 | 429.948 | 423.203 | 423.203 | 413.099 | 320.372 | 319.935 | 317.66 | 316.697 | 135.347 |
Retained Earnings
| 11,450.334 | 10,437.457 | 10,182.34 | 9,917.368 | 8,484.266 | 9,043.215 | 10,700.243 | 10,775.262 | 7,724.154 | 6,374.827 | 5,232.4 | 2,722.997 | 1,738.445 | 788.96 | 194.521 | 573.153 | 527.873 | 359.773 | 197.795 |
Accumulated Other Comprehensive Income/Loss
| 580.138 | 146.095 | 48.026 | 131.464 | 110.04 | 24.542 | 44.331 | 47.613 | 50.493 | 66 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,834.336 | -1,247.794 | -1,297.93 | -1,297.929 | -1,301.465 | -1,303.314 | 880.014 | 787.424 | 771.087 | 768.967 | -467.976 | -455.295 | 418.717 | 403.805 | 312.577 | 20.316 | 307.66 | 308.3 | 128.456 |
Total Shareholders Equity
| 10,656.299 | 9,795.921 | 9,392.599 | 9,211.066 | 7,749.351 | 8,218.996 | 12,077.836 | 12,059.764 | 8,978.698 | 7,639.835 | 5,253.372 | 2,690.905 | 2,580.365 | 1,605.864 | 827.47 | 913.404 | 1,153.193 | 984.77 | 461.598 |
Total Equity
| 10,808.74 | 9,968.963 | 9,650.703 | 9,744.863 | 8,273.099 | 8,660.063 | 12,117.635 | 12,081.187 | 8,978.698 | 7,639.835 | 5,253.372 | 2,690.905 | 2,580.365 | 1,605.864 | 827.47 | 913.404 | 1,153.193 | 984.77 | 461.598 |
Total Liabilities & Shareholders Equity
| 27,084.083 | 25,408.91 | 25,086.771 | 27,072.464 | 25,947.725 | 24,410.456 | 16,694.301 | 16,269.33 | 12,289.443 | 9,713.7 | 8,389.044 | 5,080.105 | 4,178.025 | 2,654.169 | 1,546.096 | 2,647.911 | 1,957.551 | 1,627.151 | 1,233.638 |