Lifestyle China Group Limited
HKEX:2136.HK
0.72 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 644.603 | 653.74 | 695.235 | 619.074 | 508.514 | 644.625 | 655.111 | 637.466 | 486.554 | 601.061 | 602.996 | 574.254 | 609.498 | 614.586 | 608.199 | 582.628 | 549.659 | 554.305 | 575.604 | 289.178 | 271.045 | 271.045 | 271.045 | 271.045 | 248.658 | 248.658 | 248.658 | 248.658 |
Cost of Revenue
| 282.537 | 262.376 | 301.165 | 249.221 | 220.263 | 241.033 | 268.341 | 238.926 | 203.697 | 202.711 | 209.966 | 179.694 | 195.496 | 178.472 | 178.937 | 159.256 | 152.023 | 146.851 | 153.144 | 76.782 | 69.369 | 69.369 | 69.369 | 69.369 | 64.36 | 64.36 | 64.36 | 64.36 |
Gross Profit
| 362.066 | 391.364 | 394.07 | 369.853 | 288.251 | 403.592 | 386.77 | 398.54 | 282.857 | 398.35 | 393.03 | 394.56 | 414.002 | 436.114 | 429.262 | 423.372 | 397.636 | 407.454 | 422.461 | 212.397 | 201.676 | 201.676 | 201.676 | 201.676 | 184.298 | 184.298 | 184.298 | 184.298 |
Gross Profit Ratio
| 0.562 | 0.599 | 0.567 | 0.597 | 0.567 | 0.626 | 0.59 | 0.625 | 0.581 | 0.663 | 0.652 | 0.687 | 0.679 | 0.71 | 0.706 | 0.727 | 0.723 | 0.735 | 0.734 | 0.734 | 0.744 | 0.744 | 0.744 | 0.744 | 0.741 | 0.741 | 0.741 | 0.741 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 118.946 | 146.835 | 114.491 | 126.318 | 109.614 | 126.959 | 76.51 | 87.445 | 68.636 | 75.638 | 69.588 | 86.871 | 70.205 | 47.796 | 51.768 | 65.486 | 50.147 | 60.086 | 65.194 | 10.87 | 9.215 | 9.215 | 9.215 | 9.215 | 11.667 | 11.667 | 11.667 | 11.667 |
Selling & Marketing Expenses
| 273.821 | 330.08 | 282.052 | 302.988 | 274.781 | 327.306 | 196.419 | 233.667 | 175.123 | 195.736 | 187.976 | 238.273 | 249.479 | 296.84 | 279.766 | 284.79 | 273.259 | 311.588 | 287.416 | 153.093 | 156.532 | 156.532 | 156.532 | 156.532 | 132.181 | 132.181 | 132.181 | 132.181 |
SG&A
| 408.447 | 457.348 | 416.11 | 421.63 | 392.071 | 432.019 | 295.175 | 312.115 | 252.756 | 293.163 | 279.302 | 325.144 | 319.684 | 344.636 | 331.534 | 350.276 | 323.406 | 371.674 | 352.61 | 163.963 | 165.747 | 165.747 | 165.747 | 165.747 | 143.848 | 143.848 | 143.848 | 143.848 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.927 | -3.975 | -3.975 | -15.241 | -15.241 | -15.241 | -15.241 | -18.829 | -18.829 | -18.829 | -18.829 |
Operating Expenses
| 408.447 | 457.348 | 36.658 | 302.609 | 80.586 | 303.742 | 62.228 | 133.881 | 81.604 | 907.204 | 18.777 | 86.796 | 83.016 | 194.638 | 79.329 | 119.285 | 110.556 | 150.971 | 144.476 | 159.988 | 150.506 | 150.506 | 150.506 | 150.506 | 125.019 | 125.019 | 125.019 | 125.019 |
Operating Income
| -46.381 | -65.984 | -22.04 | -51.777 | -103.82 | -28.427 | 91.595 | 86.425 | 30.101 | 105.187 | 113.728 | 69.416 | 94.318 | 91.478 | 97.728 | 73.096 | 74.23 | 35.78 | 69.851 | 99.475 | 95.673 | 95.673 | 95.673 | 95.673 | 101.21 | 101.21 | 101.21 | 101.21 |
Operating Income Ratio
| -0.072 | -0.101 | -0.032 | -0.084 | -0.204 | -0.044 | 0.14 | 0.136 | 0.062 | 0.175 | 0.189 | 0.121 | 0.155 | 0.149 | 0.161 | 0.125 | 0.135 | 0.065 | 0.121 | 0.344 | 0.353 | 0.353 | 0.353 | 0.353 | 0.407 | 0.407 | 0.407 | 0.407 |
Total Other Income Expenses Net
| 210.608 | 120.008 | 325.729 | 74.775 | 266.243 | 135.837 | 248.823 | 191.689 | 187.172 | -596.679 | 279.516 | 270.482 | 273.768 | 178.424 | 273.241 | 246.362 | 229.992 | 242.683 | 224.166 | 47.068 | 39.562 | 39.562 | 39.562 | 39.562 | 38.754 | 38.754 | 38.754 | 38.754 |
Income Before Tax
| 164.227 | 54.024 | 303.689 | 22.998 | 162.423 | 107.41 | 340.418 | 278.114 | 217.273 | -491.492 | 393.244 | 339.898 | 368.086 | 269.902 | 370.969 | 319.458 | 304.222 | 278.462 | 294.017 | 146.543 | 135.235 | 135.235 | 135.235 | 135.235 | 139.964 | 139.964 | 139.964 | 139.964 |
Income Before Tax Ratio
| 0.255 | 0.083 | 0.437 | 0.037 | 0.319 | 0.167 | 0.52 | 0.436 | 0.447 | -0.818 | 0.652 | 0.592 | 0.604 | 0.439 | 0.61 | 0.548 | 0.553 | 0.502 | 0.511 | 0.507 | 0.499 | 0.499 | 0.499 | 0.499 | 0.563 | 0.563 | 0.563 | 0.563 |
Income Tax Expense
| 33.311 | 44.086 | 38.078 | 47.342 | 31.506 | 57.067 | 66.186 | 66.447 | 47.373 | 9.884 | 73.486 | 70.608 | 69.494 | 85.991 | 70.354 | 66.416 | 59.489 | 55.764 | 60.563 | 29.787 | 22.029 | 22.029 | 22.029 | 22.029 | 24.531 | 24.531 | 24.531 | 24.531 |
Net Income
| 41.668 | -39.855 | 127.622 | -52.325 | 27.884 | -25.267 | 168.66 | 113.567 | 99.181 | -274.288 | 190.772 | 161.271 | 176.803 | 97.762 | 171.828 | 145.084 | 132.954 | 115.997 | 133.977 | 116.756 | 113.206 | 113.206 | 113.206 | 113.206 | 115.433 | 115.433 | 115.433 | 115.433 |
Net Income Ratio
| 0.065 | -0.061 | 0.184 | -0.085 | 0.055 | -0.039 | 0.257 | 0.178 | 0.204 | -0.456 | 0.316 | 0.281 | 0.29 | 0.159 | 0.283 | 0.249 | 0.242 | 0.209 | 0.233 | 0.404 | 0.418 | 0.418 | 0.418 | 0.418 | 0.464 | 0.464 | 0.464 | 0.464 |
EPS
| 0.029 | -0.027 | 0.087 | -0.036 | 0.019 | -0.017 | 0.12 | 0.078 | 0.068 | -0.19 | 0.13 | 0.11 | 0.11 | 0.061 | 0.11 | 0.091 | 0.083 | 0.072 | 0.084 | 0.073 | 0.071 | 0.071 | 0.071 | 0.071 | 0.072 | 0.072 | 0.072 | 0.072 |
EPS Diluted
| 0.029 | -0.027 | 0.087 | -0.036 | 0.019 | -0.017 | 0.12 | 0.078 | 0.068 | -0.19 | 0.13 | 0.11 | 0.11 | 0.061 | 0.11 | 0.091 | 0.083 | 0.072 | 0.084 | 0.073 | 0.071 | 0.071 | 0.071 | 0.071 | 0.072 | 0.072 | 0.072 | 0.072 |
EBITDA
| 81.35 | 67.954 | 116.404 | 77.735 | 43.213 | 57.363 | 143.562 | 173.152 | 48.23 | 158.44 | 165.203 | 124.064 | 150.75 | 147.71 | 155.52 | 125.967 | 133.672 | 96.771 | 128.354 | 134.453 | 137.729 | 137.729 | 137.729 | 137.729 | 132.208 | 132.208 | 132.208 | 132.208 |
EBITDA Ratio
| 0.126 | 0.104 | 0.167 | 0.126 | 0.085 | 0.089 | 0.219 | 0.272 | 0.099 | 0.264 | 0.274 | 0.216 | 0.247 | 0.24 | 0.256 | 0.216 | 0.243 | 0.175 | 0.223 | 0.465 | 0.508 | 0.508 | 0.508 | 0.508 | 0.532 | 0.532 | 0.532 | 0.532 |