Hansol Paper Co., Ltd.

KRX:213500.KS

9480 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 59,075.82146,171.09588,483.17693,165.95456,192.44278,951.79974,422.50824,359.52826,051.59424,989.22826,026.37619,713.26731,049.29837,519.47530,590.5867,843.4727,816.34217,161.33626,662.72318,442.79720,492.4626,016.1885,132.2711,693.93112,917.59419,527.82212,908.5919,337.12650,338.0177,765.3929,097.22446,585.5814,079.81410,953.5478,635.0317,750.7128,831.37715,136.391
Short Term Investments 42,008.29945,134.82611,86038,125.63714,577.16914,539.28842,566.19618,326.12318,535.1847,307.9897,792.5088,344.5998,482.5259,013.1413,949.2912,7803,112.4843,1133,116.983,144.2973,7923,771.1481,628.871,0451,3141,0591,3526251.03952-2,725.808-2,700.214-2,809.1510734.7212,191.1091,538.23,538.2
Cash and Short Term Investments 101,084.1291,305.921100,343.176131,291.59170,769.61193,491.087116,988.70442,685.65144,586.77832,297.21733,818.88428,057.86639,531.82346,532.61544,539.87710,623.47210,928.82620,274.33629,779.70321,587.09424,284.4629,787.3366,761.1412,738.93114,231.59420,586.82214,260.5919,399.12650,389.0567,817.3929,097.22446,585.5814,079.81410,953.5479,369.7529,941.82110,369.57718,674.591
Net Receivables 378,021.942393,400.01400,899.857381,646.25426,311.378432,626.374430,285.674442,552.78441,456.031378,739.636305,746.795303,315.953288,171.876294,504.59228,986.954230,951.399221,439.526344,744.286258,289.592282,038.166292,240.2970328,186.154000273,116.476000217,278.523000199,036.253000
Inventory 447,851.425409,288.571338,952.695388,679.587423,704.406446,882.363459,513.689513,617.035414,786.724375,870.023323,168.955349,549.005331,648.364283,093.209292,382.049324,759.262313,535.005312,580.156299,695.528314,892.894327,572.136319,721.941298,255.513362,454.065300,011.057274,585.559259,858.45261,617.524257,418.551253,799.831194,446.558197,547.74206,642.923194,337.061199,825.305209,490.755203,035.019206,125.693
Other Current Assets 34,664.88431,453.4226,147.42421,661.7151,032.9991,0191,009995985975.0019438348278201,0931,2481,228.9991,212.0011,1951,179-0.001373,791.4360.001284,532.441299,499.474321,531.017-0331,930.807300,772.765293,239.7790230,823.36220,642.016228,186.072-0237,155.471221,044.808221,039.87
Total Current Assets 961,622.371925,447.922866,343.152923,279.142921,818.394974,018.8241,007,797.067999,850.467901,814.533787,881.877663,677.634681,756.824660,179.063624,950.414567,001.88567,582.133547,132.357678,810.779588,959.822619,697.154644,096.893723,300.713633,202.808659,725.437613,742.125616,703.398547,235.517602,947.457608,580.372554,857.002420,822.305474,956.68441,364.753433,476.68408,231.31456,588.047434,449.404445,840.154
Non-Current Assets:
Property, Plant & Equipment, Net 1,046,086.7231,052,798.2591,060,582.6841,065,311.7321,068,091.4171,073,802.661,080,396.9581,092,405.621,101,618.7441,112,576.5151,113,807.2341,065,630.7621,066,039.8051,068,881.2911,061,506.1581,076,366.0451,078,227.5961,068,137.2281,093,034.7661,146,126.7331,151,730.3561,147,052.3391,148,013.1861,174,642.3991,145,876.1581,135,136.2751,142,324.5321,150,779.7271,152,951.5041,155,277.229934,338.232953,735.633957,785.091968,232.835973,710.177977,028.44960,836.034927,773.725
Goodwill 0017,059023,84623,84623,84623,48629,43529,44611,86520,19420,19422,86822,868000010,33510,33810,04310,05620,41023,49223,76323,18539,31637,96236,91836,90637,78138,80838,81138,095.98337,42635,42334,761
Intangible Assets 36,322.45637,194.41821,552.95444,837.321,308.01521,088.4420,152.62421,650.69115,981.63317,918.06717,669.51120,387.51420,895.37318,420.28617,944.5688,117.1578,307.878,526.3419,472.4459,6288,373.1927,903.6528,224.91916,710.86818,584.02119,324.00320,020.08221,454.71321,960.84421,863.14216,216.46517,161.69917,837.02418,37018,91719,863.65418,755.47818,926.52
Goodwill and Intangible Assets 36,322.45637,194.41838,611.95444,837.345,154.01544,934.4443,998.62445,136.69145,416.63347,364.06729,534.51140,581.51441,089.37341,288.28640,812.5688,117.1578,307.878,526.3419,472.44519,96318,711.19217,946.65218,280.91937,120.86842,076.02143,087.00343,205.08260,770.71359,922.84458,781.14253,122.46554,942.69956,645.02457,18157,012.98357,289.65454,178.47853,687.52
Long Term Investments 100,434.452107,134.812104,788.17514,035.2799,350.319,529.955-19,468.8244,034.8993,123.2212,370.27710,778.3777,714.7176,340.5515,327.636-1,754.287769.468432.45626.901831.526808.48927.738-229.5921,701.8152,539.7066,267.0196,761.7026,258.5875,360.6725,371.63311,213.7154,258.5585,090.4216,050.64501,772.0523,118.4764,392.732105.122
Tax Assets 91.29288.50684.733333.068325.143322.914313.874219.004217.8386,973.7877,639.0867,141.2487,163.0127,189.5397,316.57651,503.62152,161.10549,530.6211,157.4251,260.8371,253.6527.8558.871590.343479.9872,270.788575.8712,036.571546.417546.176582.164756.9151,115.3871,081.481982.9832,078.235661.6421,251.08
Other Non-Current Assets -003,997113,993.0570,037.94370,263.06396,977.81872,103.74472,830.80661,852.61162,396.1366,170.22166,493.64667,143.76164,744.913-0-0049,821.6024,522.2975,537.0015,790.1481,628.871,058.4631,347.6571,112.8511,426.0463,131.7983,112.253192.6880.001-0.001207.3295,948.3733,645.72,465.0791,834.3843,856.598
Total Non-Current Assets 1,182,934.9221,197,215.9951,208,064.5471,238,510.4291,192,958.8281,198,853.0321,202,218.451,213,899.9581,223,207.2411,241,137.2561,224,155.3391,187,238.4611,187,126.3881,189,830.5121,172,625.9271,136,756.2911,139,129.0221,126,821.0931,154,317.7631,172,681.3561,177,259.9391,170,567.4021,169,633.6611,215,951.7791,196,046.8421,188,368.6191,193,790.1171,222,079.4811,221,904.6511,226,010.95992,301.4191,014,525.6671,021,803.4761,032,443.6891,037,123.8951,041,979.8841,021,903.27986,674.045
Total Assets 2,144,557.2932,122,663.9172,074,407.6992,161,789.572,114,777.2222,172,871.8562,210,015.5172,213,750.4242,125,021.7742,029,019.1331,887,832.9721,868,995.2851,847,305.4511,814,780.9261,739,627.8071,704,338.4241,686,261.3791,805,631.8711,743,277.5851,792,378.5111,821,356.8321,893,868.1151,802,836.4691,875,677.2161,809,788.9661,805,072.0171,741,025.6331,825,026.9381,830,485.0241,780,867.9521,413,123.7251,489,482.3471,463,168.2291,465,920.3691,445,355.2061,498,567.9311,456,352.6731,432,514.199
Liabilities & Equity:
Current Liabilities:
Account Payables 212,697.414204,811.575169,565.152168,447.12146,552.086165,650.957163,658.342220,757.968194,189.281203,742.772164,281.675165,279.644171,224.414148,906.417126,115.26587,489.72484,527.191104,073.287148,738.454117,882.316159,971.974152,988.039110,472.7163,563.633141,299.29137,841.764136,173.258110,144.527113,119.436126,874.338114,411.66684,276.59379,194.40185,106.32688,641.24977,506.66577,258.989101,364.998
Short Term Debt 501,370.435438,877.777421,458.305664,616.539680,576.644791,595.234663,856555,194.447542,885.192363,081.523354,587.497411,473.312358,298.552342,192.001331,836.905351,090.46340,287.805486,503.295384,573.184476,954.602478,542.405436,202.919464,583.83497,678.196525,119.053580,508.541631,314.304735,528.765749,734.236623,426.461427,666.104445,748.896397,621.041411,152.696427,646.289497,867.467482,628.68581,299.234
Tax Payables 12,910.5736,346.9631,411.946194.27232.16911,948.57920,864.94919,568.27414,657.16,986.0987,388.056,473.2115,940.2612,873.4962,833.8873,805.1041,490.61115,376.32416,648.65611,281.38411,524.03512,294.32112,049.03213,867.211,454.28710,617.0123,170.9762,288.6027,816.32911,702.9320,034.49622,224.26820,188.68815,694.93115,250.48310,743.0837,715.9574,545.42
Deferred Revenue 29,753.49431,341.45539,366.687217,510.726198,889.66412,625.66715,238.87118,212.15513,637.73211,587.287208,556.94174,275.356162,447.146167,020.518160,310.192154,505.583158,532.935229,494.477188,316.185168,344.143167,065.65612,294.321242,331.43113,867.211,454.28710,617.012132,944.92,288.6027,816.32911,702.93127,534.873119,66920,188.68815,694.931119,775.06610,743.0837,715.9574,545.42
Other Current Liabilities 279,755.15252,460.092251,351.51913,828.789-0.001212,488.447239,588.306225,710.85206,300.293207,125.256-0.0010.0010.0010-0.001-00.001000-0227,949.5060.001169,609.558140,524.236139,308.3630133,389.334115,538.182157,619.565-00.00198,180.818101,098.161-0100,176.673104,946.59599,078.228
Total Current Liabilities 1,023,576.493927,490.898881,741.6631,064,403.1741,026,018.3931,182,360.3061,082,341.5181,019,875.421957,012.498785,536.838727,426.111751,028.313691,970.114658,118.936618,262.361593,085.767583,347.931820,071.059721,627.824763,181.062805,580.034829,434.785817,387.962844,718.587818,396.866868,275.68900,432.463981,351.228986,208.183919,623.294669,612.644649,694.49595,184.948613,052.114636,062.604686,293.888672,550.221786,287.88
Non-Current Liabilities:
Long Term Debt 329,260.513382,568.843399,238.943280,641.49303,265.812214,649.937338,296.776384,043.211377,779.718485,745.087412,707.205418,029.164451,057.271462,877.977430,823.644427,495.187428,873.346324,396.546373,046.734375,493.851374,455.468442,295.953366,759.061392,920.454395,262.168364,324.529271,771.591251,382.05256,256.675291,668.418262,657.358340,578.438458,207.573459,456.5422,843.895425,450.789406,766.441306,721.853
Deferred Revenue Non-Current -0015,388.95252,620.35923,017.6590000029,533.80941,257.95439,762.03739,719.44635,424.5624,044.79722,018.38121,032.16619,515.71634,967.45732,278.18128,589.92628,155.57200023,114.371027,100.63015,489.1500011,949.05507,751.5110
Deferred Tax Liabilities Non-Current 14,541.22326,032.70624,922.05831,433.10332,442.8333,625.14129,167.07934,482.4235,290.41842,281.69838,832.66621,435.07923,241.72722,84120,295.59718,417.0317,978.13613,021.69517,012.88615,937.87116,211.2755,755.513,020.5394,772.1361,436.288543.1961,305.147497.547655.12324,562.57418,372.9221,676.74120,839.07422,481.42122,791.25526,360.38421,835.99715,376.365
Other Non-Current Liabilities 44,667.21645,227.42929,015.3813,333.281019,264.60817,666.1336,004.94434,122.94832,272.39300.0010.001-00000.0010.001000.001-029,403.50126,779.95124,666.769-029,427.9450.00123,731.15015,430.93414,050.8211,950.1420.00110,559.8060.0015,436.547
Total Non-Current Liabilities 388,468.952453,828.978468,565.334368,028.234358,726.301267,539.686385,129.985454,530.576447,193.085560,299.178481,073.68480,722.197514,061.036525,438.422486,543.801469,957.014468,869.863358,450.407409,575.337426,399.179422,944.924476,641.39397,935.172427,096.091423,478.407389,534.494296,191.11281,307.542284,012.429339,962.142296,519.428377,686.113493,097.467493,888.063457,584.205462,370.979436,353.95327,534.765
Total Liabilities 1,412,045.4451,381,319.8761,350,306.9971,432,431.4081,384,744.6941,449,899.9921,467,471.5041,474,405.9961,404,205.5831,345,836.0161,208,499.7911,231,750.511,206,031.151,183,557.3581,104,806.1631,063,042.7811,052,217.7951,178,521.4651,131,203.1611,189,580.2411,228,524.9581,306,076.1751,215,323.1341,271,814.6781,241,875.2721,257,810.1751,196,623.5721,262,658.7711,270,220.6121,259,585.435966,132.0711,027,380.6031,088,282.4151,106,940.1781,093,646.8091,148,664.8681,108,904.1711,113,822.645
Equity:
Preferred Stock 10.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.210.200000000
Common Stock 119,013.08119,013.08119,013.08119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88119,002.88100,682.545100,682.54582,682.54582,682.54582,682.54582,682.54582,682.54582,682.545
Retained Earnings -331218,060.151-36,259.26207,095.526208,099.687201,306.812221,446.402217,957.092200,714.144163,720.918160,070.466165,311.673169,672.925159,689.67163,431.136163,127.349155,829.23127,956.044116,239.165106,046.451101,191.36288,845.75990,081.041110,955.99796,802.98175,901.79373,724.52691,347.61192,315.81259,731.21454,527.69168,142.17245,757.82729,990.30623,296.75317,177.52316,397.4789,391
Accumulated Other Comprehensive Income/Loss 203,900.551-5,630.521231,472.172-5,868.308231,602.544231,363.314155,272.508156,809.07155,525.759154,886.673-8,180-284,324.753-8,180-8,180-6,51600000000000000000000000
Other Total Stockholders Equity 409,630.591409,630.591409,630.591408,909.79171,138.103171,137.979246,687.388245,521.698245,521.647245,521.873408,388.18637,202.646360,727.498360,702.304358,893.384359,155.214359,201.274357,748.14355,298.276355,906.077350,779.89358,714.239357,176.791352,364.598330,517.93330,522.987330,358.791335,553.256333,285.283328,277.899276,059.049277,242.561229,289.72228,813.351228,250.401230,427.742229,281.851206,125.472
Total Shareholders Equity 732,223.422741,083.501723,866.782729,150.089729,853.414722,821.185742,419.379739,300.941720,774.63683,142.544679,291.725637,202.646641,233.503631,225.054634,821.6641,295.643634,043.584604,717.264590,550.521580,965.608570,984.331566,573.078566,270.912582,333.675546,333.991525,437.86523,096.398545,913.947544,614.175507,022.193431,269.285446,067.278357,730.092341,486.202334,229.699330,287.81328,361.874298,199.017
Total Equity 732,511.848741,344.041724,100.702729,358.162730,032.527722,971.864742,544.013739,344.428720,816.191683,183.117679,333.182637,244.775641,274.301631,223.568634,821.644641,295.643634,043.584627,110.406612,074.423602,798.27592,831.874587,791.941587,513.335603,862.538567,913.694547,261.842544,402.061562,368.168560,264.412521,282.517446,991.653462,101.744374,885.813358,980.191351,708.396349,903.063347,448.502318,691.554
Total Liabilities & Shareholders Equity 2,144,557.2932,122,663.9172,074,407.6992,161,789.572,114,777.2212,172,871.8562,210,015.5172,213,750.4242,125,021.7742,029,019.1331,887,832.9721,868,995.2851,847,305.4511,814,780.9261,739,627.8071,704,338.4241,686,261.3791,805,631.8711,743,277.5851,792,378.5111,821,356.8321,893,868.1161,802,836.4691,875,677.2161,809,788.9661,805,072.0171,741,025.6331,825,026.9381,830,485.0241,780,867.9521,413,123.7251,489,482.3471,463,168.2281,465,920.3691,445,355.2061,498,567.9311,456,352.6731,432,514.199