Raily Aesthetic Medicine International Holdings Limited
HKEX:2135.HK
0.137 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -32.628 | -2.55 | -19.516 | 1.79 | -15.073 | -6.284 |
Depreciation & Amortization
| 14.519 | 14.412 | 13.733 | 13.227 | 9.482 | 8.032 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.591 | -5.814 | 8.906 | -17.818 | 23.07 | -19.109 |
Accounts Receivables
| 2.705 | -8.32 | 3.536 | -11.319 | 16.888 | -13.046 |
Change In Inventory
| 0.304 | 0.931 | -4.549 | 5.122 | 4.091 | -4.211 |
Change In Accounts Payables
| -0.44 | 0.8 | -4.256 | 0.444 | 1.303 | -0.809 |
Other Working Capital
| 5.022 | 0.776 | 14.175 | -12.066 | 0.789 | -1.044 |
Other Non Cash Items
| 38.128 | 37.318 | 27.626 | 34.66 | -5.144 | 32.403 |
Operating Cash Flow
| 1.141 | 7.952 | -1.987 | -0.349 | 15.652 | -19.087 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -10.202 | -9.268 | -10.822 | -10.333 | -15.442 | -3.656 |
Acquisitions Net
| 0.299 | 0.043 | 0 | 0 | -25.147 | 0.128 |
Purchases Of Investments
| 12.925 | -37.773 | -13.571 | -14.514 | -29.605 | -75.335 |
Sales Maturities Of Investments
| 2.111 | 12.815 | -10.75 | 60.13 | 11.953 | 41.599 |
Other Investing Activites
| 0 | 0 | -0 | -0 | 0 | 0 |
Investing Cash Flow
| 5.134 | -34.183 | -35.143 | 35.283 | -58.241 | -37.264 |
Financing Activities: | ||||||
Debt Repayment
| -4.738 | -6.899 | -4.904 | -21.736 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.098 | 11.342 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -5.155 | -6.802 | 0 | 0 | 0 |
Financing Cash Flow
| -12.69 | 1.744 | -1.898 | -26.615 | 0.75 | 9.899 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | 37.346 | -19.983 | 3.365 | 0 | 0 |
Net Change In Cash
| -16.634 | 12.859 | -59.01 | 11.684 | -79.918 | -46.452 |
Cash At End Of Period
| 45.554 | 62.189 | 49.33 | 108.34 | 96.656 | 176.575 |