Raily Aesthetic Medicine International Holdings Limited

HKEX:2135.HK

0.096 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q22021 Q42021 Q2
Operating Activities:
Net Income -0.809-0.809-29.547-15.101-2.356-1.128-17.1371.527-12.3-5.229
Depreciation & Amortization 7.1767.17613.1486.7213.3156.37212.05911.2887.7376.684
Deferred Income Tax 0000000000
Stock Based Compensation 1.8541.85400.96301.2840000
Change In Working Capital -13.265-13.2656.8752.03-5.372-3.5587.82-15.20718.826-15.901
Accounts Receivables -2.417-2.4172.4490.154-7.687-1.9823.105-9.6613.781-10.856
Change In Inventory -0.018-0.0180.2750.160.860.412-3.9944.3723.338-3.504
Change In Accounts Payables 00-0.39800.7390-3.7370.3791.063-0.673
Other Working Capital -10.831-10.8314.5481.7160.717-1.98812.447-10.2970.643-0.869
Other Non Cash Items 6.0656.06510.5595.90634.4790.52424.25829.579-4.19826.963
Operating Cash Flow 1.0221.0221.0340.5167.3473.493-1.745-0.29812.772-15.883
Investing Activities:
Investments In Property Plant And Equipment -2.152-2.152-9.238-4.914-8.563-4.086-9.502-8.818-12.6-3.042
Acquisitions Net -1.776-1.7760.27100.04-1000-20.520.107
Purchases Of Investments 0011.7040-34.8990-11.917-12.387-24.158-62.688
Sales Maturities Of Investments 001.912011.840-9.43951.3169.75434.616
Other Investing Activites 2.2742.27406.8540-0.925-0-000
Investing Cash Flow -1.654-1.6544.6491.941-31.582-15.011-30.85930.111-47.525-31.008
Financing Activities:
Debt Repayment 0000000000
Common Stock Issued 000000000.089.438
Common Stock Repurchased 0000000000
Dividends Paid 0000000000
Other Financing Activities 9.8429.842-11.492-5.9331.6110.692-1.667-22.7140.6128.238
Financing Cash Flow 9.8429.842-11.492-5.9331.6110.692-1.667-22.7140.6128.238
Other Information:
Effect Of Forex Changes On Cash 0.0630.063-0.012-0.01234.5050.311-17.5472.87200
Net Change In Cash 000-22.90611.880-51.8179.971-65.214-38.654
Cash At End Of Period 0041.252057.457043.31692.4678.873146.932