Saudi Industrial Development Co.
TADAWUL:2130.SR
28.1 (SAR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -74.439 | -37.58 | -20.371 | -2.052 | -39.203 | -30.082 | -10.212 | -3.449 | -18.949 | 6.945 | 35.489 | 33.161 | 95.077 | -3.474 | -5.523 | 11.772 | -19.22 |
Depreciation & Amortization
| 15.888 | 16.22 | 14.757 | 14.213 | 14.366 | 9.819 | 12.18 | 12.186 | 14.506 | 12.489 | 11.43 | 11.231 | 11.188 | 12.004 | 13.32 | 12.182 | 22.47 |
Deferred Income Tax
| 0 | 0 | 0.076 | 0.095 | 0.104 | 0.042 | 0.264 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.72 | -0.544 | 2.261 | 7.659 | 12.611 | 5.297 | 8.351 | 0.786 | -8.069 | -23.628 | -4.957 | -1.303 | 3.81 | 13.288 | -30.712 | -21.681 | 28.444 |
Accounts Receivables
| -0.514 | 2.048 | -0.266 | 4 | 15.454 | 1.67 | -5.642 | 7.622 | -4.868 | -6.073 | -3.351 | -1.017 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3.531 | 1.301 | -4.118 | -1.753 | -0.489 | 17.534 | 8.064 | -1.362 | -1.16 | -9.68 | 4.349 | -13.979 | 4.795 | 11.244 | -8.261 | -21.37 | 56.285 |
Accounts Payables
| 1.473 | -3.247 | 7.337 | 2.497 | 1.104 | -12.468 | 3.427 | -0.939 | -1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.147 | -0.647 | -0.692 | 2.914 | -3.458 | -1.439 | 2.502 | -4.536 | -0.402 | -7.875 | -5.954 | 0 | -0.985 | 2.044 | -22.451 | -0.311 | -27.841 |
Other Non Cash Items
| 53.471 | 10.157 | 4.241 | -5.488 | 33.228 | 20.43 | 7.671 | 7.167 | 44.121 | 2.431 | -3.156 | 2.206 | -90.415 | -31.474 | 52.545 | -6.865 | 51.729 |
Operating Cash Flow
| -10.8 | -11.748 | 0.888 | 14.331 | 8.443 | -9.652 | -2.54 | 3.718 | 25.172 | 9.376 | 32.333 | 34.064 | 19.66 | -9.656 | 29.63 | -4.592 | 83.423 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -4.593 | -2.514 | -4.189 | -4.367 | -9.243 | -5.192 | -7.944 | -16.565 | -10.374 | -11.055 | -15.472 | -7.806 | -4.482 | -0.048 | -7.783 | -8.563 | -8.418 |
Acquisitions Net
| 0.219 | 0.032 | 0 | 0.27 | 0.549 | 0.808 | 0.066 | 0.62 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.123 | -32.12 | 0 | -4.476 | -7.777 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 12.904 | 32.088 | 0.832 | 4.205 | 7.228 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13.123 | 32.12 | 0.832 | 4.476 | 7.777 | -3.131 | 23.633 | -8.711 | -11.595 | -20.951 | -71.93 | 0.003 | 50.846 | -2.016 | 1.064 | 16.938 | -5.471 |
Investing Cash Flow
| 8.53 | 29.606 | -3.358 | 0.109 | -1.466 | -3.131 | 23.633 | -8.711 | -11.595 | -20.951 | -71.93 | -7.803 | 46.364 | -2.064 | -6.719 | 8.375 | -13.889 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -1.5 | -5.466 | -2.739 | -4.238 | -5 | -4.964 | -16.299 | -10.289 | -5 | -5 | -5 | -20.9 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.5 | -5.466 | -2.739 | -7.238 | -2.544 | -4.964 | -16.299 | 10.289 | -5 | -5 | -5 | -20.9 | -28.796 | -1.795 | -20.284 | 6.38 | -73.079 |
Financing Cash Flow
| -2.472 | -5.466 | -2.739 | -7.238 | -7.544 | -4.964 | -16.299 | 10.289 | -5 | -5 | -5 | -20.9 | -28.796 | -1.795 | -20.284 | 6.38 | -73.079 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -5.343 | -6.96 | 0.048 | 0.198 | 0.988 | -0.093 | 0.154 | -20.163 | -1.034 | -0.297 | -1.056 | -0.867 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -10.535 | 5.432 | -5.16 | 7.4 | 0.421 | -17.84 | 4.947 | -14.866 | 7.543 | -16.872 | -45.653 | 4.494 | 37.228 | -13.515 | 2.627 | 10.163 | -3.545 |
Cash At End Of Period
| 7.167 | 17.252 | 11.82 | 16.981 | 9.581 | 9.16 | 27 | 21.077 | 35.944 | 28.401 | 45.273 | 90.125 | 46.958 | 9.73 | 23.245 | 20.618 | 10.455 |