CN Logistics International Holdings Limited
HKEX:2130.HK
3.55 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 611.791 | 611.791 | 543.651 | 543.651 | 508.329 | 508.329 | 657.558 | 657.558 | 1,472.856 | 736.428 | 1,656.197 | 828.099 | 1,017.227 | 508.614 | 619.255 | 619.255 | 419.832 | 362.221 | 353.298 |
Cost of Revenue
| 497.666 | 497.666 | 437.377 | 437.377 | 405.891 | 405.891 | 530.333 | 530.333 | 1,213.552 | 606.776 | 1,367.65 | 684.972 | 803.2 | 401.56 | 508.834 | 508.834 | 320.818 | 289.766 | 278.261 |
Gross Profit
| 114.125 | 114.125 | 106.274 | 106.274 | 102.439 | 102.439 | 127.226 | 127.226 | 259.304 | 129.652 | 288.547 | 143.127 | 214.027 | 107.054 | 110.421 | 110.421 | 99.014 | 72.455 | 75.037 |
Gross Profit Ratio
| 0.187 | 0.187 | 0.195 | 0.195 | 0.202 | 0.202 | 0.193 | 0.193 | 0.176 | 0.176 | 0.174 | 0.173 | 0.21 | 0.21 | 0.178 | 0.178 | 0.236 | 0.2 | 0.212 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 5.991 | 187.596 | 0 | 0 | 173.095 | 173.095 | 0 | 0 | 159.553 | 159.553 | 0 | 0 | 119.883 | 119.883 | 102.794 | 17.157 | 8.674 |
Selling & Marketing Expenses
| 0 | 0 | 90.169 | 101.29 | 0 | 0 | 14.353 | -86.234 | 0 | 0 | 22.736 | -73.148 | 0 | 0 | -57.155 | -57.155 | 0.8 | 0.8 | 1.967 |
SG&A
| 93.029 | 93.029 | 96.159 | 96.159 | 92.468 | 92.468 | 86.861 | 86.861 | 174.125 | 87.063 | 182.288 | 86.405 | 147.248 | 73.665 | 62.728 | 62.728 | 102.794 | 17.157 | 8.674 |
Other Expenses
| -3.92 | -3.92 | -17.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.275 | 45.628 | 47.973 |
Operating Expenses
| 89.109 | 89.109 | 78.437 | 79.309 | 83.871 | 83.871 | 92.368 | 92.368 | 174.125 | 84.438 | 182.288 | 89.834 | 147.248 | 71.671 | 73.723 | 73.723 | 54.519 | 62.785 | 56.647 |
Operating Income
| 25.017 | 25.017 | 27.837 | 4.799 | 12.234 | 12.234 | 31.487 | 31.487 | 85.179 | 45.119 | 106.259 | 52.181 | 66.779 | 35.286 | 44.864 | 44.864 | 44.958 | 9.207 | 18.007 |
Operating Income Ratio
| 0.041 | 0.041 | 0.051 | 0.009 | 0.024 | 0.024 | 0.048 | 0.048 | 0.058 | 0.061 | 0.064 | 0.063 | 0.066 | 0.069 | 0.072 | 0.072 | 0.107 | 0.025 | 0.051 |
Total Other Income Expenses Net
| -5.476 | -5.476 | -5.041 | -5.041 | -4.655 | -4.655 | -3.939 | -3.939 | -42.473 | -2.413 | -54.619 | -1.573 | -33.427 | -1.934 | -2.935 | -2.935 | -2.545 | -2.743 | -2.428 |
Income Before Tax
| 19.541 | 19.541 | 22.797 | 22.797 | 13.391 | 13.391 | 31.174 | 31.174 | 85.224 | 42.707 | 102.519 | 51.64 | 66.509 | 33.352 | 33.914 | 33.914 | 42.413 | 6.464 | 15.579 |
Income Before Tax Ratio
| 0.032 | 0.032 | 0.042 | 0.042 | 0.026 | 0.026 | 0.047 | 0.047 | 0.058 | 0.058 | 0.062 | 0.062 | 0.065 | 0.066 | 0.055 | 0.055 | 0.101 | 0.018 | 0.044 |
Income Tax Expense
| 9.417 | 9.417 | 5.4 | 5.4 | 6.665 | 6.665 | 10.404 | 10.404 | 27.447 | 13.724 | 27.246 | 13.623 | 19.389 | 9.695 | 9.426 | 9.426 | 9.763 | 6.079 | 6.474 |
Net Income
| 9.305 | 9.305 | 17.571 | 17.571 | 6.569 | 6.569 | 17.717 | 17.717 | 51.198 | 25.599 | 48.252 | 24.126 | 35.161 | 17.581 | 15.901 | 15.901 | 26.728 | 0.385 | 9.105 |
Net Income Ratio
| 0.015 | 0.015 | 0.032 | 0.032 | 0.013 | 0.013 | 0.027 | 0.027 | 0.035 | 0.035 | 0.029 | 0.029 | 0.035 | 0.035 | 0.026 | 0.026 | 0.064 | 0.001 | 0.026 |
EPS
| 0.032 | 0.032 | 0.06 | 0.06 | 0.022 | 0.022 | 0.066 | 0.066 | 0.19 | 0.095 | 0.17 | 0.094 | 0.14 | 0.07 | 0.064 | 0.064 | 0.11 | 0.002 | 0.036 |
EPS Diluted
| 0.032 | 0.032 | 0.06 | 0.06 | 0.022 | 0.022 | 0.066 | 0.066 | 0.19 | 0.095 | 0.17 | 0.094 | 0.14 | 0.07 | 0.064 | 0.064 | 0.11 | 0.002 | 0.036 |
EBITDA
| 32.374 | 32.374 | 11.969 | 11.969 | 21.165 | 21.165 | 38.97 | 38.97 | 132.916 | 51.977 | 147.587 | 57.532 | 110.361 | 40.218 | 49.114 | 49.114 | 45.124 | 33.561 | 39.202 |
EBITDA Ratio
| 0.053 | 0.053 | 0.022 | 0.022 | 0.042 | 0.042 | 0.059 | 0.059 | 0.09 | 0.071 | 0.089 | 0.069 | 0.108 | 0.079 | 0.079 | 0.079 | 0.107 | 0.094 | 0.111 |