CN Logistics International Holdings Limited

HKEX:2130.HK

3.56 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 262.602260.279289.421289.421298.202298.202338.045338.045295.143295.143235.601235.601255.323255.323-116.517116.517-90.643
Short Term Investments 22.20522.20516.18916.1897.8847.88400000000233.0340181.286
Cash and Short Term Investments 284.807282.484305.61305.61306.086306.086338.045338.045295.143295.143235.601235.601255.323255.323116.517116.51790.643
Net Receivables 613.42540.004544.436544.436642.121582.206736.157662.305687.28620.847476.631420.151449.788449.7880556.5490
Inventory 000000000000000-556.5490
Other Current Assets 75.73975.73972.65177.66765.18665.186741.3979.085693.10772.26482.47662.32548.28548.2850627.670
Total Current Assets 898.227898.227927.713927.713953.478953.4781,079.4351,079.435988.25988.25718.077718.077753.396753.396116.517744.18790.643
Non-Current Assets:
Property, Plant & Equipment, Net 253.546253.546268.112263.171257.49257.111252.122224.07241.152226.667254.471254.471235.197235.1970247.7360
Goodwill 224.762224.762225.348225.348224.559224.559199.569199.56925.14225.14224.75924.75924.63324.633022.8820
Intangible Assets 2.5242.5243.7083.7087.3917.3917.5367.5362.2222.2222.2032.2030.5760.57600.1670
Goodwill and Intangible Assets 227.286227.286229.056229.056231.95231.95207.105207.10527.36427.36426.96226.96225.20925.209023.0490
Long Term Investments 24.66719.679-2.98213.2074.93112.81512.94512.94511.48311.4832.8792.8793.083.0802.7170
Tax Assets 10.88107.54303.17201.39302.62201.97500001.5270
Other Non-Current Assets 015.86921.42917.72412.9868.653029.445017.10701.97527.71827.718-116.5170-90.643
Total Non-Current Assets 516.38516.38523.158523.158510.529510.529473.565473.565282.621282.621286.287286.287291.204291.204-116.517275.029-90.643
Total Assets 1,414.6071,414.6071,450.8711,450.8711,464.0071,464.0071,5531,5531,270.8711,270.8711,004.3641,004.3641,044.61,044.601,019.2160
Liabilities & Equity:
Current Liabilities:
Account Payables 236.123236.123240.097240.097266.919266.919325.707325.707376.898376.898216.821216.821255.553255.5530160.8750
Short Term Debt 358.192307.718343.317288.362326.44285.183269.759217.673208.997158.948152.33399.71887.84587.8450191.9370
Tax Payables 7.934012.411016.883042.309025.954010.84600009.0330
Deferred Revenue 7.795012.9807.02908.72709.68010.84600009.0330
Other Current Liabilities 299.163357.432362.424430.359360.298408.584440.028500.841130.422190.15164.949128.41139.563139.5630184.8680
Total Current Liabilities 901.273901.273958.818958.818960.686960.6861,044.2211,044.221725.997725.997444.949444.949482.961482.9610546.7130
Non-Current Liabilities:
Long Term Debt 13.2364.48675.1875.1858.11958.11963.01863.01865.1265.1281.52581.52593.98693.986098.4560
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 0000004.9102.9907.79300004.7980
Other Non-Current Liabilities 86.60735.35133.21933.21931.31731.3177.54712.45712.24915.23911.0518.84318.45318.45306.2760
Total Non-Current Liabilities 99.83799.837108.399108.39989.43689.43675.47575.47580.35980.359100.368100.368112.439112.4390109.530
Total Liabilities 1,001.111,001.111,067.2171,067.2171,050.1221,050.1221,119.6961,119.696806.356806.356545.317545.317595.4595.40656.2430
Equity:
Preferred Stock 00000000000000000
Common Stock 2.1542.1542.1542.1542.1542.1542.1542.1542.1542.1541.9891.9891.951.9500.8170
Retained Earnings 192.698209.34158.141174.781145.293161.526109.218125.45156.62172.609130.101145.539146.985146.9850175.6780
Accumulated Other Comprehensive Income/Loss -70.093-85.382-75.041-91.681-68.345-83.53-49.882-66.115-20.406-36.3945.969-9.4699.2579.257254.761-77.906234.583
Other Total Stockholders Equity 238.29236.937245.559245.559273.169272.121308.048308.048364.738364.738230.576230.576194.465194.465108.212156.172122.642
Total Shareholders Equity 363.049363.049330.813330.813352.271352.271369.538369.538403.107403.107368.635368.635352.657352.657362.973254.761357.225
Total Equity 413.497413.497383.654383.654413.885413.885433.304433.304464.515464.515459.047459.047449.2449.2362.973362.973357.225
Total Liabilities & Shareholders Equity 1,414.6071,414.6071,450.8711,450.8711,464.0071,464.0071,5531,5531,270.8711,270.8711,004.3641,004.3641,044.61,044.6362.9731,019.216357.225