
Legion Consortium Limited
HKEX:2129.HK
0.135 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.342 | 17.342 | 15.711 | 15.758 | 28.172 | 14.371 | 32.182 | 15.862 | 29.49 | 15.155 | 27.122 | 24.258 | 21.638 | 20.064 | 19.613 |
Cost of Revenue
| 12.045 | 12.045 | 10.578 | 10.61 | 21.019 | 10.132 | 21.941 | 10.52 | 19.63 | 9.875 | 19.707 | 17.76 | 15.225 | 13.648 | 12.653 |
Gross Profit
| 5.297 | 5.297 | 5.133 | 5.148 | 7.153 | 4.239 | 10.242 | 5.342 | 9.859 | 5.28 | 7.415 | 6.498 | 6.413 | 6.416 | 6.96 |
Gross Profit Ratio
| 0.305 | 0.305 | 0.327 | 0.327 | 0.254 | 0.295 | 0.318 | 0.337 | 0.334 | 0.348 | 0.273 | 0.268 | 0.296 | 0.32 | 0.355 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.319 | 4.319 | 3.635 | 3.646 | 3.919 | 3.914 | 3.618 | 3.611 | 4.198 | 4.166 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.063 | 0.063 | 0.04 | 0.041 | 0.071 | 0.071 | 0.028 | 0.028 | 0.055 | 0.054 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.381 | 4.381 | 3.676 | 3.687 | 6.416 | 3.976 | 6.691 | 3.639 | 7.702 | 4.219 | 4.633 | 4.897 | 4.398 | 3.638 | 3.71 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4.381 | 4.381 | 3.676 | 3.687 | 6.416 | 3.734 | 6.691 | 3.49 | 7.702 | 4.131 | 4.633 | 4.897 | 4.398 | 3.638 | 3.71 |
Operating Income
| 0.916 | 0.916 | 1.457 | 1.461 | 0.738 | 0.263 | 3.55 | 1.703 | 2.157 | 1.062 | 2.782 | 1.601 | 2.015 | 2.777 | 3.25 |
Operating Income Ratio
| 0.053 | 0.053 | 0.093 | 0.093 | 0.026 | 0.018 | 0.11 | 0.107 | 0.073 | 0.07 | 0.103 | 0.066 | 0.093 | 0.138 | 0.166 |
Total Other Income Expenses Net
| 0.184 | 0.184 | 0.415 | 0.416 | 0.193 | 0.212 | 0.037 | 0.065 | 0.145 | 0.122 | 0.454 | 0.542 | -0.433 | -1.001 | 0.146 |
Income Before Tax
| 1.1 | 1.1 | 1.871 | 1.877 | 0.931 | 0.475 | 3.587 | 1.768 | 2.302 | 1.183 | 3.236 | 2.143 | 1.582 | 1.777 | 3.395 |
Income Before Tax Ratio
| 0.063 | 0.063 | 0.119 | 0.119 | 0.033 | 0.033 | 0.111 | 0.111 | 0.078 | 0.078 | 0.119 | 0.088 | 0.073 | 0.089 | 0.173 |
Income Tax Expense
| 0.209 | 0.209 | 0.243 | 0.243 | 0.555 | 0.283 | 0.489 | 0.241 | 0.543 | 0.279 | 0.435 | 0.44 | 0.425 | 0.335 | 0.628 |
Net Income
| 0.877 | 0.877 | 1.634 | 1.639 | 0.361 | 0.184 | 3.098 | 1.527 | 1.733 | 0.891 | 2.801 | 1.703 | 1.157 | 1.442 | 2.768 |
Net Income Ratio
| 0.051 | 0.051 | 0.104 | 0.104 | 0.013 | 0.013 | 0.096 | 0.096 | 0.059 | 0.059 | 0.103 | 0.07 | 0.053 | 0.072 | 0.141 |
EPS
| 0.001 | 0.001 | 0.008 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 |
EPS Diluted
| 0.001 | 0.001 | 0.008 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 |
EBITDA
| 3.354 | 3.446 | 3.985 | 3.997 | 6.528 | 3.001 | 8.186 | 3.84 | 4.844 | 2.346 | 5.556 | 4.352 | 3.542 | 3.555 | 4.577 |
EBITDA Ratio
| 0.193 | 0.199 | 0.254 | 0.254 | 0.232 | 0.209 | 0.254 | 0.242 | 0.164 | 0.155 | 0.205 | 0.179 | 0.164 | 0.177 | 0.233 |