Huisen Household International Group Limited
HKEX:2127.HK
0.03 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 45.468 | 45.468 | 463.355 | 463.355 | 924.584 | 924.584 | 1,505.808 | 1,505.808 | 2,773.487 | 2,773.487 | 3,137.071 | 3,137.071 | 3,060.225 | 3,060.225 | 2,647.848 | 2,647.848 | 1,528.105 | 1,528.105 | 1,084.636 | 1,084.636 | -906.538 |
Short Term Investments
| 0 | 0 | 13 | 13 | 0 | 0 | 800 | 800 | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,813.076 |
Cash and Short Term Investments
| 45.468 | 45.468 | 476.355 | 476.355 | 924.584 | 924.584 | 2,305.808 | 2,305.808 | 3,573.487 | 3,573.487 | 3,137.071 | 3,137.071 | 3,060.225 | 3,060.225 | 2,647.848 | 2,647.848 | 1,528.105 | 1,528.105 | 1,084.636 | 1,084.636 | 906.538 |
Net Receivables
| 1,206.597 | 1,206.597 | 1,526.525 | 1,526.525 | 1,310.628 | 1,310.628 | 773.158 | 773.158 | 801.173 | 801.173 | 1,291.167 | 1,291.167 | 1,166.744 | 1,166.744 | 1,186.087 | 1,186.087 | 779.057 | 779.057 | 1,049.958 | 1,049.958 | 0 |
Inventory
| 921.983 | 921.983 | 877.757 | 877.757 | 1,061.773 | 1,061.773 | 1,041.808 | 1,041.808 | 241.431 | 241.431 | 215.455 | 215.455 | 240.24 | 240.24 | 150.361 | 150.361 | 142.067 | 142.067 | 171.43 | 171.43 | 0 |
Other Current Assets
| 337.369 | 337.369 | 361.748 | 361.748 | 139.099 | 139.099 | 136.153 | 136.153 | 52.367 | 52.367 | 53.206 | 53.206 | 47.464 | 47.464 | 52.365 | 50.57 | 49.65 | 49.65 | 63.923 | 63.923 | 0 |
Total Current Assets
| 2,511.417 | 2,511.417 | 3,242.385 | 3,242.385 | 3,436.084 | 3,436.084 | 4,256.927 | 4,256.927 | 4,668.458 | 4,668.458 | 4,696.899 | 4,696.899 | 4,514.673 | 4,514.673 | 4,036.661 | 4,034.866 | 2,498.879 | 2,498.879 | 2,369.947 | 2,369.947 | 906.538 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,004.98 | 3,004.98 | 2,936.208 | 2,648.385 | 1,552.724 | 1,605.104 | 1,375.182 | 1,331.613 | 1,006.06 | 1,043.01 | 944.712 | 980.429 | 951.615 | 945.256 | 923.771 | 946.093 | 957.884 | 980.461 | 992.615 | 984.711 | 0 |
Goodwill
| 106.122 | 106.122 | 106.122 | 106.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 59.57 | 59.57 | 181.731 | 129.73 | 905.519 | 10.8 | 65.202 | 12 | 46.35 | 0 | 42.663 | 0 | 0 | 0 | 22.372 | 0 | 22.627 | 0 | 22.88 | 0 | 0 |
Goodwill and Intangible Assets
| 165.692 | 165.692 | 287.853 | 235.852 | 905.519 | 10.8 | 65.202 | 12 | 46.35 | 0 | 42.663 | 0 | 0 | 0 | 22.372 | 0 | 22.627 | 0 | 22.88 | 0 | 0 |
Long Term Investments
| 0 | 0 | -346.512 | 0 | 0 | 0 | 1,343.613 | 0 | 1,043.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 6.688 | 0 | 1.981 | 0 | 6.78 | 0 | 0.642 | 0 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 249.714 | 249.714 | 507.674 | 507.674 | 57.337 | 901.657 | -1,343.613 | 103.551 | -1,043.01 | 10.042 | 0.94 | 8.915 | 0.897 | 7.256 | 0.855 | 2.7 | 0 | 0.05 | 1.758 | 32.542 | -906.538 |
Total Non-Current Assets
| 3,420.386 | 3,420.386 | 3,391.911 | 3,391.911 | 2,517.561 | 2,517.561 | 1,447.164 | 1,447.164 | 1,053.052 | 1,053.052 | 989.344 | 989.344 | 952.512 | 952.512 | 946.998 | 948.793 | 980.511 | 980.511 | 1,017.253 | 1,017.253 | -906.538 |
Total Assets
| 5,931.803 | 5,931.803 | 6,634.296 | 6,634.296 | 5,953.645 | 5,953.645 | 5,704.091 | 5,704.091 | 5,721.51 | 5,721.51 | 5,686.243 | 5,686.243 | 5,467.185 | 5,467.185 | 4,983.659 | 4,983.659 | 3,479.39 | 3,479.39 | 3,387.2 | 3,387.2 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 231.869 | 231.869 | 434.071 | 434.071 | 297.557 | 297.557 | 188.72 | 188.72 | 221.614 | 221.614 | 358.167 | 358.167 | 352.055 | 352.055 | 338.531 | 338.531 | 184.651 | 184.651 | 270.981 | 270.981 | 0 |
Short Term Debt
| 633.493 | 633.493 | 736.516 | 736.516 | 326.471 | 326.471 | 303.99 | 303.99 | 294.707 | 294.707 | 373.548 | 373.548 | 495.376 | 495.376 | 326.895 | 326.895 | 495.476 | 495.856 | 532.037 | 532.05 | 0 |
Tax Payables
| 0 | 0 | 25.268 | 0 | 20.657 | 0 | 7.049 | 0 | 21.283 | 0 | 32.639 | 0 | 34.288 | 0 | 34.847 | 0 | 24.93 | 0 | 24.11 | 0 | 0 |
Deferred Revenue
| 32.638 | 32.638 | -2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | 0 | -0.617 | 0 | -2.422 | 0 | 0 |
Other Current Liabilities
| 41.699 | 41.699 | 75.051 | 100.319 | 35.493 | 56.15 | 49.503 | 56.552 | 48.37 | 69.653 | 86.734 | 119.373 | 261.43 | 295.718 | 93.953 | 128.8 | 45.359 | 69.909 | 64.774 | 88.871 | 0 |
Total Current Liabilities
| 907.061 | 907.061 | 1,270.906 | 1,270.906 | 680.178 | 680.178 | 549.262 | 549.262 | 585.974 | 585.974 | 851.088 | 851.088 | 1,143.149 | 1,143.149 | 794.226 | 794.226 | 750.416 | 750.416 | 891.902 | 891.902 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 89.335 | 89.335 | 90.335 | 90.335 | 60.934 | 60.934 | 103.255 | 103.255 | 115.032 | 115.032 | 121.763 | 121.763 | 77.939 | 77.939 | 249.084 | 249.084 | 120.882 | 120.882 | 126.401 | 126.401 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -18.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 18.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.249 | 11.249 | 0 | 18.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 100.584 | 100.584 | 108.809 | 108.809 | 60.934 | 60.934 | 103.255 | 103.255 | 115.032 | 115.032 | 121.763 | 121.763 | 77.939 | 77.939 | 249.084 | 249.084 | 120.882 | 120.882 | 126.401 | 126.401 | 0 |
Total Liabilities
| 1,007.645 | 1,007.645 | 1,379.715 | 1,379.715 | 741.112 | 741.112 | 652.517 | 652.517 | 701.006 | 701.006 | 972.851 | 972.851 | 1,221.088 | 1,221.088 | 1,043.31 | 1,043.31 | 871.298 | 871.298 | 1,018.303 | 1,018.303 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 409.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 314.753 | 314.753 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 259.018 | 253.239 | 253.239 | 0.009 | 0.009 | 0.009 | 0.009 | 0 |
Retained Earnings
| 3,814.937 | 3,814.937 | 3,810.063 | 4,219.622 | 3,765.892 | 4,173.847 | 4,012.519 | 4,012.519 | 3,975.627 | 3,975.627 | 3,677.619 | 3,677.619 | 3,210.324 | 3,210.324 | 2,789.552 | 2,789.552 | 2,488.064 | 2,488.064 | 2,248.869 | 2,248.869 | 0 |
Accumulated Other Comprehensive Income/Loss
| 120.733 | 120.733 | 120.733 | 120.733 | 120.733 | 120.733 | 120.733 | 120.733 | 129.123 | 129.123 | 120.019 | 120.019 | 120.019 | 120.019 | -456.528 | 120.019 | -406.6 | 120.019 | -358.229 | 120.019 | 1,800.665 |
Other Total Stockholders Equity
| 673.735 | 673.735 | -162.382 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 656.736 | 777.539 | 777.539 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 4,924.158 | 4,924.158 | 5,256.109 | 5,256.109 | 5,210.334 | 5,210.334 | 5,049.006 | 5,049.006 | 5,020.504 | 5,020.504 | 4,713.392 | 4,713.392 | 4,246.097 | 4,246.097 | 3,940.349 | 3,940.349 | 2,608.092 | 2,608.092 | 2,368.897 | 2,368.897 | 1,800.665 |
Total Equity
| 4,924.158 | 4,924.158 | 5,254.581 | 5,254.581 | 5,212.533 | 5,212.533 | 5,051.574 | 5,051.574 | 5,020.504 | 5,020.504 | 4,713.392 | 4,713.392 | 4,246.097 | 4,246.097 | 3,940.349 | 3,940.349 | 2,608.092 | 2,608.092 | 2,368.897 | 2,368.897 | 1,800.665 |
Total Liabilities & Shareholders Equity
| 5,931.803 | 5,931.803 | 6,634.296 | 6,634.296 | 5,953.645 | 5,953.645 | 5,704.091 | 5,704.091 | 5,721.51 | 5,721.51 | 5,686.243 | 5,686.243 | 5,467.185 | 5,467.185 | 4,983.659 | 4,983.659 | 3,479.39 | 3,479.39 | 3,387.2 | 3,387.2 | 1,800.665 |