JAC Recruitment Co., Ltd.
TSE:2124.T
731 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 5,978 | 7,011 | 5,776 | 3,593 | 6,066 | 5,568 | 5,234 | 4,726 | 3,076 | 2,652 | 2,018 | 1,319 | 736 | 511 | -763 | -691 | 760 | 1,131.775 | 570.636 |
Depreciation & Amortization
| 660 | 563 | 513 | 621 | 608 | 332 | 109 | 86 | 119 | 121 | 54 | 76 | 89 | 76 | 105 | 128 | 104 | 54.033 | 39.101 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 330 | 243 | 696 | 102 | -141 | 821 | 161 | 308 | 154 | 432 | -12 | 49 | 93 | 97 | -168 | 565 | -110 | 64.74 | -1.123 |
Accounts Receivables
| 320 | -439 | -664 | 115 | 109 | -105 | -181 | -131 | -90 | -60 | -112 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6 | 0 | -6 | 3 | 1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | -0.056 |
Accounts Payables
| 0 | 0 | 664 | -115 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4 | 682 | 702 | 99 | -142 | 825 | 414 | 477 | 244 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 65.268 | -1.067 |
Other Non Cash Items
| 119 | -1,904 | -1,894 | 216 | -1,841 | -1,660 | -1,558 | -1,427 | -787 | -944 | -904 | -96 | -39 | 78 | -395 | -85 | -761 | -264.514 | -247.68 |
Operating Cash Flow
| 7,087 | 5,913 | 5,091 | 4,532 | 4,692 | 5,061 | 3,946 | 3,693 | 2,562 | 2,261 | 1,156 | 1,348 | 879 | 762 | -1,221 | -83 | -7 | 986.034 | 360.934 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -476 | -720 | -320 | -314 | -484 | -354 | -317 | -203 | -23 | -92 | -24 | -40 | -32 | -27 | -63 | -217 | -221 | -10.548 | -58.715 |
Acquisitions Net
| 0 | 0 | 0 | -752 | -336 | -2,291 | 0 | 0 | -100 | -7 | -335 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -232 | -1 | -17 | -2,905 | -2 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -105 | -278.328 | -24.484 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 2,400 | 503 | 32 | 0 | 13 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 |
Other Investing Activites
| 15 | -224 | -116 | 210 | 307 | -17 | -334 | -91 | 27 | -168 | -4 | -4 | 68 | -19 | 199 | 169 | 46 | -157.07 | -65.146 |
Investing Cash Flow
| -461 | -944 | -436 | 1,312 | -11 | -2,647 | -3,556 | -294 | -96 | -267 | -363 | -44 | -14 | -46 | 136 | -48 | -266 | -445.946 | -148.345 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -3 | -20 | -132 | -132 | -166 | -150 | -400 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 993 | 1 | 0 | 0 | 0 | 0 | 825 | 0 | 3 | 36 | 4 | 4 | 1 | 23 | 0 | 1,055 | 66.6 |
Common Stock Repurchased
| -1,369 | 0 | -2,904 | -130 | 0 | 0 | 0 | 0 | -825 | 0 | 0 | 98 | 0 | 0 | 0 | -101 | 0 | 0 | 0 |
Dividends Paid
| -3,275 | -2,986 | -3,299 | -3,312 | -2,681 | -2,061 | -1,237 | -783 | -523 | -322 | -199 | -91 | -64 | 0 | 0 | -105 | -79 | -42.455 | -28.075 |
Other Financing Activities
| -194 | -188 | -190 | -175 | -186 | -1 | -1 | -1 | -3 | -2 | -2 | 1 | 199 | 200 | 500 | 1 | 0 | 0 | -450 |
Financing Cash Flow
| -4,838 | -3,174 | -5,400 | -3,617 | -2,867 | -2,062 | -1,238 | -784 | -526 | -344 | -330 | -88 | -27 | 54 | 101 | -182 | -79 | 1,012.545 | -411.475 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 100 | 151 | 94 | -39 | -2 | -36 | -1 | -1 | -1 | 0 | 0 | -2 | 0 | 1 | 0 | -2 | -2 | 0.001 | -0.23 |
Net Change In Cash
| 1,888 | 1,947 | -652 | 2,187 | 1,812 | 316 | -849 | 2,614 | 1,939 | 1,650 | 463 | 1,214 | 838 | 771 | -984 | -315 | -354 | 1,552.634 | -199.116 |
Cash At End Of Period
| 16,767 | 14,879 | 12,932 | 13,584 | 11,397 | 9,585 | 9,269 | 10,118 | 7,504 | 5,565 | 3,915 | 3,452 | 2,238 | 1,400 | 629 | 1,613 | 1,928 | 2,282.175 | 729.541 |