mixi, Inc.
TSE:2121.T
2912 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 105,910 | 118,922 | 118,633 | 149,812 | 125,427 | 144,417 | 156,190 | 134,278 | 126,316 | 65,413 | 17,818 | 13,199 | 10,423 | 13,293 | 12,163 | 10,371 | 7,739.069 | 6,240.307 | 710.985 |
Short Term Investments
| 23,620 | 19,514 | -6,169 | -4,325 | -4,913 | -5,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 999 | 1,998.823 | 1,998.73 | 0 |
Cash and Short Term Investments
| 129,530 | 138,436 | 118,633 | 149,812 | 125,427 | 144,417 | 156,190 | 134,278 | 126,316 | 65,413 | 17,818 | 13,199 | 10,423 | 13,293 | 12,163 | 11,370 | 9,737.892 | 8,239.037 | 710.985 |
Net Receivables
| 12,986 | 13,711 | 11,541 | 11,660 | 14,210 | 9,375 | 11,716 | 16,208 | 12,963 | 15,720 | 3,748 | 3,156 | 4,908 | 3,600 | 2,715 | 1,579 | 0 | 0 | 0 |
Inventory
| 566 | 484 | 732 | 156 | 256 | 297 | 652 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11,154 | 10,276 | 24,965 | 4,493 | 6,226 | 6,735 | 3,698 | 3,353 | 3,911 | 2,237 | 351 | 362 | 461 | 778 | 212 | 243 | 1,584.965 | 1,046.156 | 382.852 |
Total Current Assets
| 154,236 | 162,907 | 141,470 | 166,121 | 146,119 | 160,824 | 172,256 | 154,130 | 143,190 | 83,370 | 21,917 | 16,717 | 15,792 | 17,671 | 15,090 | 13,192 | 11,322.857 | 9,285.193 | 1,093.837 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 17,532 | 15,114 | 15,012 | 12,998 | 10,338 | 4,109 | 1,888 | 1,286 | 925 | 624 | 622 | 916 | 1,258 | 1,473 | 970 | 1,036 | 1,045.716 | 586.88 | 137.026 |
Goodwill
| 8,467 | 9,806 | 10,737 | 10,873 | 17,315 | 5,121 | 0 | 8,683 | 10,256 | 14,192 | 846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,494 | 9,604 | 11,187 | 12,424 | 5,195 | 766 | 391 | 271 | 296 | 44 | 119 | 277 | 317 | 310 | 183 | 194 | 115.007 | 61.463 | 48.046 |
Goodwill and Intangible Assets
| 16,961 | 19,410 | 21,924 | 23,297 | 22,510 | 5,887 | 391 | 8,954 | 10,552 | 14,236 | 965 | 277 | 317 | 310 | 183 | 194 | 115.007 | 61.463 | 48.046 |
Long Term Investments
| 9,069 | 14,521 | 34,028 | 18,253 | 14,830 | 11,820 | 7,909 | 3,609 | 3,802 | 3,058 | 2,137 | 1,710 | 1,109 | 647 | 462 | -903 | -1,976.266 | 348.341 | 0 |
Tax Assets
| 4,452 | 6,963 | 5,620 | 5,686 | 6,179 | 9,426 | -4,558 | 8,994 | 6,574 | 2,889 | 850 | 461 | 574 | 255 | 120 | 77 | 25.796 | 13.631 | 0 |
Other Non-Current Assets
| 5,092 | 3,403 | 0 | 0 | 0 | -1 | 4,558 | -8,994 | -6,574 | -2,889 | -850 | -461 | 599 | 561 | 547 | 1,519 | 2,509.706 | 0.201 | 59.987 |
Total Non-Current Assets
| 53,106 | 59,411 | 76,584 | 60,234 | 53,857 | 31,241 | 10,188 | 13,849 | 15,279 | 17,918 | 3,724 | 2,903 | 3,857 | 3,246 | 2,282 | 1,923 | 1,719.959 | 1,010.516 | 245.059 |
Total Assets
| 207,342 | 222,321 | 218,056 | 226,356 | 199,978 | 192,068 | 192,123 | 176,974 | 165,039 | 104,178 | 26,492 | 20,083 | 19,649 | 20,917 | 17,372 | 15,115 | 13,042.816 | 10,295.709 | 1,338.896 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946 | 2,018 | 1,558 | 714 | 384.988 | 271.893 | 115.642 |
Short Term Debt
| 1,090 | 912 | 645 | 1,021 | 671 | 68 | 2 | 1 | 0 | 13,348 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 |
Tax Payables
| 958 | 6,248 | 2,503 | 7,749 | 124 | 504 | 9,909 | 11,347 | 26,194 | 28,915 | 213 | 377 | 907 | 1,281 | 332 | 1,013 | 1,424.389 | 878.692 | 436.95 |
Deferred Revenue
| 0 | 0 | 1,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20,944 | 22,084 | 17,699 | 15,728 | 12,964 | 11,876 | 11,730 | 14,952 | 17,271 | 8,345 | 3,833 | 3,354 | 2,995 | 1,598 | 920 | 247 | 60.838 | 26.415 | 16.395 |
Total Current Liabilities
| 22,992 | 29,244 | 20,847 | 24,498 | 13,759 | 12,448 | 21,641 | 26,300 | 43,465 | 50,608 | 4,046 | 3,731 | 4,848 | 4,897 | 2,863 | 1,974 | 1,870.215 | 1,177 | 568.987 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 6,341 | 6,873 | 7,477 | 7,905 | 2,952 | 616 | 4 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -1,503 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,121 | 2,506 | 3,002 | 3,357 | 949 | 887 | 0 | 50 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 160 | 239 | 676 | 1,009 | 1,382 | -871 | 45 | 79 | 16 | 2 | 19 | 61 | 79 | 21 | 1 | 0 | 0.001 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 8,622 | 9,618 | 11,155 | 12,271 | 5,283 | 632 | 51 | 143 | 91 | 3 | 19 | 62 | 79 | 21 | 1 | 0 | 0.001 | 0.001 | 0.001 |
Total Liabilities
| 31,614 | 38,862 | 32,002 | 36,769 | 19,042 | 13,080 | 21,690 | 26,446 | 43,551 | 50,610 | 4,066 | 3,792 | 4,927 | 4,918 | 2,864 | 1,974 | 1,870.216 | 1,177.001 | 568.988 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 7,034 | 7,034 | 3,765 | 3,765 | 3,765 | 3,753 | 3,725 | 3,700.975 | 3,679.55 | 64.2 |
Retained Earnings
| 163,190 | 177,655 | 181,278 | 178,502 | 171,103 | 169,069 | 151,669 | 139,914 | 91,112 | 40,744 | 9,853 | 10,409 | 8,955 | 8,361 | 7,056 | 5,746 | 3,800.65 | 1,789.608 | 671.508 |
Accumulated Other Comprehensive Income/Loss
| 2,278 | 2,020 | 2,254 | 2,485 | 1,502 | 1,454 | 842 | 495 | 262 | 294 | 182 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -645 | -7,238 | -6,337 | 1,331 | 70 | 218 | 8,218 | 416 | 20,410 | 5,492 | 5,352 | 2,045 | 1,984 | 3,724 | 3,723 | 3,670 | 3,670.975 | 3,649.55 | 34.2 |
Total Shareholders Equity
| 174,521 | 182,135 | 184,639 | 189,531 | 180,871 | 178,985 | 170,429 | 150,524 | 121,483 | 53,564 | 22,421 | 16,291 | 14,722 | 15,850 | 14,508 | 13,141 | 11,172.6 | 9,118.708 | 769.908 |
Total Equity
| 175,730 | 183,459 | 186,054 | 189,587 | 180,936 | 178,988 | 170,433 | 150,528 | 121,488 | 53,568 | 22,426 | 16,291 | 14,722 | 15,999 | 14,508 | 13,141 | 11,172.6 | 9,118.708 | 769.908 |
Total Liabilities & Shareholders Equity
| 207,342 | 222,321 | 218,056 | 226,356 | 199,978 | 192,068 | 192,123 | 176,974 | 165,039 | 104,178 | 26,492 | 20,083 | 19,649 | 20,917 | 17,372 | 15,115 | 13,042.816 | 10,295.709 | 1,338.896 |