Saudi Advanced Industries Company
TADAWUL:2120.SR
36.65 (SAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 113.134 | 108.722 | 37.625 | 39.44 | 50.661 | 22.573 | 21.784 | 22.15 | 27.4 | 31 | 24.03 | 33.838 | 17.222 | 17.55 | 5.525 | 7.5 | 5.296 | 8.35 | -3.472 | 11.496 | 16.37 | 4.127 | 16.235 | 9.82 | 13.693 | 5.105 | 9.807 | 9.82 | 7.561 | 3.392 | 2.149 | 2.515 | 9.959 | -3.75 | -15.203 | 1.613 | 7.259 | 7.514 | 2.317 | 13.809 | -6.911 | 6.014 | 4.579 | 8.519 | 8.72 | 3.238 | -36.241 | -1.505 |
Depreciation & Amortization
| 0.142 | 0.07 | 0.071 | 0.066 | 0.03 | 0.03 | 0.032 | 0.032 | 0.033 | 0.036 | 0.044 | 0.045 | 0.047 | 0.045 | 0.037 | 0.035 | 0.033 | 0.033 | 0.033 | 0.034 | 0.032 | 0.029 | 0.03 | 0.024 | 0.023 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 | 0.021 | 0.022 | 0.022 | 0.022 | 0.015 | 0.01 | 0.01 | 0.009 | 0.017 | 0.004 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.004 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.037 | 0.825 | 1.298 | 0.53 | 0.502 | -1.589 | 0.633 | 0.752 | 0.883 | -2.931 | 0.99 | 0.569 | -8.794 | 7.516 | 0.859 | 0.767 | -1.149 | 3.102 | 5.287 | 5.609 | -5.339 | 0.373 | 0.184 | 0.406 | -5.381 | 0.089 | 5.326 | 1.617 | -3.375 | -0.201 | 1.432 | -0.119 | 0.986 | -5.271 | 1.552 | 3.105 | 0.793 | -6.056 | -0.115 | 2.24 | -2.015 | -0.26 | 0.093 | 2.705 | -0.12 | 53.382 | 0 | -3.288 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.094 | -4.094 | 0 | 0.018 | 5.704 | -5.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.24 | 0.825 | 1.298 | 0.53 | 0.502 | -1.589 | 0.633 | 0.752 | 0.883 | -2.542 | 0.895 | 0.663 | 0.409 | -1.913 | 0.859 | 0.749 | -0.783 | 0.315 | 5.287 | 5.609 | -5.339 | 0.373 | 0.184 | 0.406 | -5.381 | 0.089 | 5.326 | 1.617 | -3.375 | -0.201 | 1.432 | -0.119 | 0.986 | -5.271 | 1.552 | 3.105 | 0.793 | -6.056 | -0.115 | 2.24 | -2.015 | -0.26 | 0.093 | 2.705 | -0.12 | 53.382 | 0 | 0 |
Other Non Cash Items
| 1.745 | -116.041 | -36.573 | -6.619 | -52.168 | -19.87 | -25.113 | -25.976 | -24.732 | -29.888 | -26.774 | -32.684 | -19.312 | -16.619 | -7.213 | -4.219 | -6.748 | -4.595 | -3.433 | -1.882 | -13.396 | -5.308 | -20.213 | -4.322 | -16.258 | -1.073 | -27.461 | 0.192 | -6.611 | -0.176 | -2.781 | -4.179 | -1.234 | 2.182 | 2.654 | 6.66 | -8.03 | -2.905 | -6.114 | -252.605 | 249.248 | -0.489 | -6.402 | -6.606 | -5.921 | 0.317 | 36.235 | 3.876 |
Operating Cash Flow
| 88.546 | -6.563 | 2.421 | 33.416 | -0.975 | 1.144 | -2.665 | -3.042 | 3.583 | -1.784 | -1.712 | 1.767 | -10.837 | 8.492 | -1.689 | 3.281 | -2.568 | 6.89 | -6.904 | 9.614 | 2.974 | -1.181 | -3.978 | 5.498 | -2.565 | 4.032 | -17.655 | 10.012 | 0.949 | 3.216 | -0.632 | -1.664 | 8.726 | -1.568 | -12.548 | 8.274 | 0.032 | -1.438 | -3.896 | -236.552 | 240.324 | 5.268 | -1.726 | 4.623 | 2.683 | 56.94 | -0.001 | -0.912 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.004 | -0.005 | -0.018 | -0.84 | 0 | 0 | -0.03 | -0.042 | -0.1 | 0 | -0.01 | -0.001 | -0.012 | -0.059 | -0.239 | -0.015 | -0.009 | 0 | -0.002 | -0.025 | -0.038 | -0.006 | -0.021 | -0.058 | -0.021 | -0.124 | -0.008 | 0 | -0.003 | -0.002 | 0 | 0 | -0.001 | -0.266 | -0.043 | -0.07 | 0 | -0.006 | -0.065 | -0.007 | 0 | -0.004 | -0.02 | 0 | 0 | 0 | 4.405 | -0.009 |
Acquisitions Net
| 0 | 1.463 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -660.82 | -397.341 | -200.231 | -485 | -231.735 | -158.913 | -23.466 | 0 | -0.165 | 0 | -3.391 | 0 | 10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 572.046 | 417.104 | 180.345 | 338.579 | 289.49 | 102.541 | 53.687 | 0 | 0.218 | 0 | 1.95 | 0 | 16.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -31.62 | 19.422 | -20.111 | 19.709 | 57.755 | 15.455 | 30.221 | 19.2 | 13.418 | 0 | 6.209 | 0 | 35.806 | -10 | 0.109 | 9.985 | 5.161 | -0.07 | 1.733 | -10.09 | -0.097 | 3.288 | 1.207 | 2.175 | 1.128 | 4.187 | 31.249 | -0.22 | -0.231 | 1.15 | 0.103 | -14.476 | 13.538 | 3.312 | -23.276 | -2.511 | 8.646 | 4.36 | -160.933 | 54.274 | 110 | 0 | 0 | 0 | -15 | -55 | -4.409 | 4.396 |
Investing Cash Flow
| -32.426 | 19.758 | -19.894 | -127.553 | 57.755 | -40.917 | 30.191 | 19.158 | 13.377 | 0 | 8.15 | -0.001 | 35.794 | -10.059 | 0.109 | 9.985 | 5.152 | -0.07 | 1.733 | -10.09 | -0.097 | 3.288 | 1.207 | 2.175 | 1.128 | 4.187 | 31.249 | -0.22 | -0.231 | 1.15 | 0.103 | -14.476 | 13.538 | 3.312 | -23.276 | -2.511 | 8.646 | 4.354 | -160.998 | 54.268 | 110 | -0.004 | -0.02 | 0 | -15 | -55 | -0.004 | 4.396 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -5.451 | -100 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -8 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -3.483 | -27.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -59 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -37.5 | 0 | 0 | 0 | -12.5 | 0 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 | -12.5 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.062 | -3.062 | 17.698 | 200 | -5.451 | 0 | 0 | -25 | 25 | 0 | 0 | 0 | -12.5 | 0 | 0.035 | -12.5 | 0 | -8 | 0 | 0.007 | 0 | -4.507 | -0.009 | -0.664 | 0.179 | -12.679 | -15 | -12.5 | 0 | 0 | 0 | 14 | -14 | 0 | 26 | 0 | 0 | 0 | -110 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -62.062 | -3.062 | 14.215 | 72.817 | -35.451 | 0 | 0 | -25 | -12.5 | 0 | 0 | 0 | -12.5 | 0 | 0.035 | -12.5 | 0 | -8 | 0 | 0.007 | 0 | -4.507 | -0.009 | -0.664 | 0.179 | -12.679 | -15 | -12.5 | 0 | 0 | 0 | 14 | -14 | 0 | 26 | 0 | -21.6 | 0 | -110 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.942 | 10.133 | -3.258 | -21.319 | 21.329 | -39.773 | 27.526 | -8.884 | 4.46 | -1.784 | 6.438 | 1.766 | 12.457 | -1.567 | -1.584 | 0.767 | 2.584 | -1.18 | -5.171 | -0.476 | 2.877 | -2.4 | -2.78 | 7.008 | 3.727 | -4.459 | -1.405 | -2.708 | 0.718 | 4.366 | -0.53 | -2.14 | 8.263 | 1.744 | -9.825 | 5.762 | -12.922 | 2.916 | -274.894 | -72.284 | 350.324 | 5.264 | -2.041 | 4.623 | -12.317 | 1.94 | -0.005 | 3.484 |
Cash At End Of Period
| 6.269 | 12.21 | 2.078 | 5.336 | 26.655 | 5.326 | 45.099 | 17.573 | 26.457 | 21.996 | 23.78 | 17.342 | 15.576 | 3.119 | 4.686 | 6.27 | 5.503 | 2.919 | 4.099 | 9.27 | 9.746 | 6.869 | 9.269 | 12.049 | 5.041 | 1.314 | 10.758 | 12.164 | 14.871 | 14.153 | 9.787 | 10.317 | 12.457 | 4.194 | 2.45 | 12.274 | 6.512 | 19.434 | 16.518 | 291.412 | 363.696 | 13.372 | 8.108 | 10.149 | 5.527 | 17.844 | 15.902 | 15.907 |