Nissin Sugar Co., Ltd.

TSE:2117.T

2194 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Revenue 24,40022,20725,02022,44722,51720,30513,44012,01212,58810,84012,50611,13111,58310,53712,25510,41712,43010,14813,05711,72512,61710,93113,33511,66112,82810,90113,35811,94612,59711,54613,52912,18412,68310,93613,62212,21613,06611,27014,13312,06212,27611,57314,33012,66413,31111,49414,80512,99713,75412,9950
Cost of Revenue 19,38218,41520,09618,62118,81717,36011,18310,19710,3389,46010,0079,0639,3238,8419,3998,3719,8279,3149,7979,3149,7148,78210,1549,1309,8938,89110,5639,74410,1509,54110,7099,67310,0458,97210,7799,80310,4769,36411,1539,8379,9099,59611,52810,35010,7809,50511,82910,47211,20010,8030
Gross Profit 5,0183,7924,9243,8263,7002,9452,2571,8152,2501,3802,4992,0682,2601,6962,8562,0462,6038343,2602,4112,9032,1493,1812,5312,9352,0102,7952,2022,4472,0052,8202,5112,6381,9642,8432,4132,5901,9062,9802,2252,3671,9772,8022,3142,5311,9892,9762,5252,5542,1920
Gross Profit Ratio 0.2060.1710.1970.170.1640.1450.1680.1510.1790.1270.20.1860.1950.1610.2330.1960.2090.0820.250.2060.230.1970.2390.2170.2290.1840.2090.1840.1940.1740.2080.2060.2080.180.2090.1980.1980.1690.2110.1840.1930.1710.1960.1830.190.1730.2010.1940.1860.1690
Reseach & Development Expenses 0415545682431293112831313234000134000133000121000720007300074000710008800000
General & Administrative Expenses 02,8812,5552,5402,5522,4601,7361,7041,6421,5491,5391,5021,5771,5371,5431,5711,605-1,8141,6481,5820-1,138001,871-1,122000-1,112000-574000-457000-484000-38700000
Selling & Marketing Expenses 0-410002,1380001,8170001,8140001,8540002,9400002,9580002,9640002,1530002,0430002,1460002,19200000
SG&A 2,7362,8402,5552,5402,5522,4601,7361,7041,6421,5491,5391,5021,5771,5371,5431,5711,605401,6481,5821,9911,8022,0681,8881,8711,8361,8771,8271,8481,8521,8631,7751,7471,5791,7491,6841,7341,5861,7281,6971,6221,6621,7461,6751,6591,8051,9321,788000
Other Expenses 000000001-58-25-32-119344-4331,1404-21,9918473122622118-423-287-1-1-91112316310-1681190
Operating Expenses 2,7362,8812,5842,2992,5472,5901,7311,6971,6431,4911,5141,4701,5661,5461,8871,5281,6081,1401,6631,5801,9911,8022,0681,8881,8711,8361,8771,8271,8481,8521,8631,7751,7471,5791,7491,6841,7341,5861,7281,6971,6221,6621,7461,6751,6591,8051,9321,7881,7971,8000
Operating Income 2,2829112,3381,5251,152356526117607-111984596694152968516994-3051,5968309113481,1146421,0631749183755981519577378903851,0947308543201,2525287443141,0556398721831,0457367573930
Operating Income Ratio 0.0940.0410.0930.0680.0510.0180.0390.010.048-0.010.0790.0540.060.0140.0790.050.08-0.030.1220.0710.0720.0320.0840.0550.0830.0160.0690.0310.0470.0130.0710.060.070.0350.080.060.0650.0280.0890.0440.0610.0270.0740.050.0660.0160.0710.0570.0550.030
Total Other Income Expenses Net 652998621,461359616521957-12946849214187423285120515481750188029744647609960112-592076-268-305113-811825893170-19874-250
Income Before Tax 2,3479402,4361,5872,614391622118672-41,0425877882181,0185191,1355681,6208589625521,1296901,0812249374548965981,0047969904441,2066718753979842228583061,1746649612151,1145398313670
Income Before Tax Ratio 0.0960.0420.0970.0710.1160.0190.0460.010.053-00.0830.0530.0680.0210.0830.050.0910.0560.1240.0730.0760.050.0850.0590.0840.0210.070.0380.0710.0520.0740.0650.0780.0410.0890.0550.0670.0350.070.0180.070.0260.0820.0520.0720.0190.0750.0410.060.0280
Income Tax Expense 765303685375738167219110244-4930219025571496309347-2488242325210351204351142541212481542361572871293742133163945059276137410260366773982173152170
Net Income 1,6226861,7501,2111,8762234037428467403965331475222107885701,1326166373427794857302116833336474447686397033158314585593575341635821687654045941397163225151380
Net Income Ratio 0.0660.0310.070.0540.0830.0110.030.0010.0340.0040.0590.0360.0460.0140.0430.020.0630.0560.0870.0530.050.0310.0580.0420.0570.0190.0510.0280.0510.0380.0570.0520.0550.0290.0610.0370.0430.0320.0380.0140.0470.0150.0530.0320.0450.0120.0480.0250.0370.0110
EPS 49.520.9453.4136.9657.267.4118.230.3219.372.0833.5117.9324.136.6623.679.5311.4325.8251.2827.9211.4315.4935.2821.9733.099.5630.9315.0829.3420.1134.7828.9431.8714.2737.6320.7425.3216.1724.187.3826.397.6134.6418.2926.946.2932.4214.5823.366.09437.27
EPS Diluted 49.520.9453.4136.9657.267.4118.230.3219.372.0833.5117.9324.136.6623.679.5311.4325.8251.2827.9211.4315.4935.2821.9733.099.5630.9315.0829.3420.1134.7828.9431.8714.2737.6320.7425.3216.1724.187.3826.397.6134.6418.2926.946.2932.4214.5823.366.09437.27
EBITDA 2,8721,4973,0712,2283,2471,0271,0515391,0994161,4641,0091,2126461,4639511,5711,0952,3481,0661,4054841,1437021,1072439734599082391,0727769974571,2597868824121,3876248783391,1996739662511,1277268443760
EBITDA Ratio 0.1180.0670.1230.0990.1440.0510.0780.0450.0870.0380.1170.0910.1050.0610.1190.0910.1260.1080.180.0910.1110.0440.0860.060.0860.0220.0730.0380.0720.0210.0790.0640.0790.0420.0920.0640.0680.0370.0980.0520.0720.0290.0840.0530.0730.0220.0760.0560.0610.0290