Nippon Beet Sugar Manufacturing Co.,Ltd.

TSE:2108.T

2585 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 14,91617,87419,01515,95316,45517,07017,44215,13515,36616,63815,65713,15013,04715,34614,58412,12812,73415,14814,23013,42014,22315,88814,54513,20414,36016,27714,94013,69313,98514,92914,27814,71014,21615,57814,49514,13813,61215,77114,27614,00913,61115,66214,45014,19613,23816,01614,55313,89513,72515,60614,31914,70512,73514,22015,44814,17714,70616,89615,05913,76512,70314,78115,31813,588
Cost of Revenue 11,41614,20816,44511,34413,51812,44114,56811,33611,52812,06912,4599,4389,25010,09910,9658,3758,98310,73410,6909,50210,07010,40811,4379,76010,73811,80212,26610,0139,80810,76710,21510,92310,04311,21110,60010,4359,94311,19510,89910,2359,85510,77810,94510,7739,96611,40011,82310,41610,16811,42511,56410,7168,81910,76511,9339,9159,79011,95910,2209,4418,7579,93611,4829,402
Gross Profit 3,5003,6662,5704,6092,9374,6292,8743,7993,8384,5693,1983,7123,7975,2473,6193,7533,7514,4143,5403,9184,1535,4803,1083,4443,6224,4752,6743,6804,1774,1624,0633,7874,1734,3673,8953,7033,6694,5763,3773,7743,7564,8843,5053,4233,2724,6162,7303,4793,5574,1812,7553,9893,9163,4553,5154,2624,9164,9374,8394,3243,9464,8453,8364,186
Gross Profit Ratio 0.2350.2050.1350.2890.1780.2710.1650.2510.250.2750.2040.2820.2910.3420.2480.3090.2950.2910.2490.2920.2920.3450.2140.2610.2520.2750.1790.2690.2990.2790.2850.2570.2940.280.2690.2620.270.290.2370.2690.2760.3120.2430.2410.2470.2880.1880.250.2590.2680.1920.2710.3070.2430.2280.3010.3340.2920.3210.3140.3110.3280.250.308
Reseach & Development Expenses 0151127140163168158157145644161156151181000603000550000550000593000552000562000588000523000000000000000000
General & Administrative Expenses 933835780795826850751736779814747700791876723709756804748771766785705707789736729723753844711742757736697681739711702679724715699683702657666653725707634652687715684870769744693669703803725612
Selling & Marketing Expenses 2,2762,2682,6692,2672,4292,7072,8602,3942,5552,7602,8172,2102,2063,0943,1492,5842,5882,9573,0222,6092,7322,8153,0892,5422,6442,7762,8482,4762,3802,7782,8152,7702,5872,9232,8832,5032,4592,7362,8822,5212,4382,7122,9792,4092,4072,6772,8002,3392,4762,5832,8132,5162,3272,4052,8142,8462,6883,5013,3362,7042,5053,3133,0902,572
SG&A 3,2093,1043,3223,0623,2553,5573,6113,1303,3343,5743,5642,9102,9973,9703,8723,2933,3443,7613,7703,3803,4983,6003,7943,2493,4333,5123,5773,1993,1333,6223,5263,5123,3443,6593,5803,1843,1983,4473,5843,2003,1623,4273,6783,0923,1093,3343,4662,9923,2013,2903,4473,1683,0143,1203,4983,7163,4574,2454,0293,3733,2084,1163,8153,184
Other Expenses 18111299901653163192800-3322-2132091415-3291462725118190-462338125-201799121-311624593-91321173-18135-378-17146-561-3713789-3152-760-10
Operating Expenses 3,2103,1043,4493,0623,2553,5573,6113,1303,3343,5743,5642,9102,9973,9703,8723,2933,3443,7613,7703,3803,4983,6003,7943,2493,4333,5113,5773,1993,1343,6223,5263,5133,3443,6603,5803,1833,1993,4463,5853,2003,1623,4273,6783,0923,1103,3343,4672,9913,2023,2903,4473,1683,0153,1193,4993,7173,4584,2454,0293,3733,2084,1163,8163,185
Operating Income 290562-8791,547-3181,072-738670502995-3668017991,276-253460406652-2295376541,878-684196187964-9034811,0425395362768277073155194701,129-2085745931,458-1723301611,281-737489354891-693822900335155441,458692808949737728191,000
Operating Income Ratio 0.0190.031-0.0460.097-0.0190.063-0.0420.0440.0330.06-0.0230.0610.0610.083-0.0170.0380.0320.043-0.0160.040.0460.118-0.0470.0150.0130.059-0.060.0350.0750.0360.0380.0190.0580.0450.0220.0370.0350.072-0.0150.0410.0440.093-0.0120.0230.0120.08-0.0510.0350.0260.057-0.0480.0560.0710.0240.0010.0380.0990.0410.0540.0690.0580.0490.0010.074
Total Other Income Expenses Net 8,04785730111552-42229-142281,046216-69529017217-52233-90242-55285194-15256279-71106-66232-67-197210-63103-31143-10094-71126-6978-288-6130-23-79-43133-54115-8251-12742-59-4562-19-15812-31
Income Before Tax 8,3371,419-5781,5582341,030-5096567312,040-1501071,0901,294-37408640563134829402,074-838251468893-7974151,275534544771,0396444184896131,030-1145037201,388-953292501,276-607465276848-5597671,016254674181,5006337651,01371957132970
Income Before Tax Ratio 0.5590.079-0.030.0980.0140.06-0.0290.0430.0480.123-0.010.0080.0840.084-0.0030.0340.050.0370.0010.0360.0660.131-0.0580.0190.0330.055-0.0530.030.0910.0360.0380.0050.0730.0410.0290.0350.0450.065-0.0080.0360.0530.089-0.0070.0230.0190.08-0.0420.0330.020.054-0.0390.0520.080.0180.0040.0290.1020.0370.0510.0740.0570.0390.0020.071
Income Tax Expense 2,522393-117430115360-119167239586-182203243201112520720216150289607-21074159251-21712640213418819339254163164220339-24173257570-22132101484-216184117344-22033242865481596841753444463382104406
Net Income 5,8151,026-4611,128118669-3904894921,455-132-114766974-47282433361-43326511,466-628177309641-57928887340035657700389256324393692-91330463818-73197149792-390280159504-3394365871891825981645842156738036128564
Net Income Ratio 0.390.057-0.0240.0710.0070.039-0.0220.0320.0320.087-0.008-0.0090.0590.063-0.0030.0230.0340.024-00.0250.0460.092-0.0430.0130.0220.039-0.0390.0210.0620.0270.0250.0040.0490.0250.0180.0230.0290.044-0.0060.0240.0340.052-0.0050.0140.0110.049-0.0270.020.0120.032-0.0240.030.0460.0130.0010.0180.0550.0270.0280.0410.030.0240.0020.042
EPS 453.4978.71-35.4485.888.8749.85-28.936.2536.49106.29-9.42-8.1354.6769.51-3.3519.8630.5125.42-0.2823.3945.88103.3-44.2512.4921.8245.23-40.9120.3661.7328.2825.174.0449.6127.5418.1322.6827.548.44-6.3723.1432.557.35-5.1213.8310.555.62-27.3919.5211.135.13-23.6330.44113.181.2618.085731.9729.3839.5726.5225.21.9138.53
EPS Diluted 453.4978.71-35.4485.888.8749.85-28.936.2536.49106.29-9.42-8.1354.6769.51-3.3519.8630.5125.42-0.2823.3945.88103.3-44.2512.4921.8245.23-40.8520.3661.7328.2825.174.0449.6127.5418.1322.6827.548.44-6.3723.1432.557.35-5.1213.8310.555.62-27.3919.5211.135.13-23.6330.44113.181.2618.085731.9729.3839.5726.5225.21.9138.53
EBITDA 8771,247-1511,5872631,117-4617238211,086-488191,1381,33632468696663735429521,914-4132204771,107-7445231,3085677402431,0717244595156601,148-725537611,515-653323041,302-657482504892-5068091,0551,0568171,1222,1981,4051,5711,5351,4191,4707741,012
EBITDA Ratio 0.0590.07-0.0080.0990.0160.065-0.0260.0480.0530.065-0.0030.0620.0870.0870.0020.0390.0550.0440.0050.040.0670.12-0.0280.0170.0330.068-0.050.0380.0940.0380.0520.0170.0750.0460.0320.0360.0480.073-0.0050.0390.0560.097-0.0040.0230.0230.081-0.0450.0350.0370.057-0.0350.0550.0830.0740.0530.0790.1490.0830.1040.1120.1120.0990.0510.074