Nippon Beet Sugar Manufacturing Co.,Ltd.

TSE:2108.T

2585 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 10,6015,8534,8112,9384,6294,5894,4233,2075,6916,1605,3975,5115,4863,8813,9054,7724,3995,3934,7445,3085,8844,4854,1604,5054,3764,5784,2316,6986,3564,1824,4383,9283,9703,9524,0343,1753,8993,6273,7582,6643,6543,2163,7413,7183,5773,2813,0733,0952,6543,2373,0992,9363,9594,2844,2554,2263,9745,7683,9867,2593,5234,858
Short Term Investments 4,0007,0005,7004,0006,0006,0005,0003,8005,0006,0006,0007,0006,5003,5005,0005,0005,0006,0007,5007,5006,0005,0007,0008,0007,0007,0008,00010,0007,50010,00010,0009,5006,5007,5008,50010,0006,0006,5005,99910,0007,0006,5007,5009,5006,5006,5008,0009,3007,3007,0008,5009,9006,6006,7008,4007,4994,2001,5005,7002,5001,8002,500
Cash and Short Term Investments 14,60112,85310,5116,93810,62910,5899,4237,00710,69112,16011,39712,51111,9867,3818,9059,7729,39911,39312,24412,80811,8849,48511,16012,50511,37611,57812,23116,69813,85614,18214,43813,42810,47011,45212,53413,1759,89910,1279,75712,66410,6549,71611,24113,21810,0779,78111,07312,3959,95410,23711,59912,83610,55910,98412,65511,7258,1747,2689,6869,7595,3237,358
Net Receivables 8,0799,1127,8868,6538,59010,2417,6748,6768,6568,6805,4456,6216,8819,1725,3536,9686,9168,4095,4367,6617,2738,6035,0567,2787,5049,2065,2837,3436,6838,2025,2007,1106,8337,9185,0847,2316,4398,3535,0887,5186,6078,2604,9367,6986,8238,4614,9717,9326,7258,0124,9988,2246,5548,0294,8187,9197,6029,6775,0867,0578,8485,851
Inventory 22,42028,75135,96419,71726,88335,89642,71223,52828,80733,89639,00318,53224,87830,92235,29916,37922,26028,08132,34313,01819,94027,06832,12413,37619,70525,77531,21911,51418,44625,33028,89212,63721,09427,43532,43613,30520,42327,10931,25212,20818,70525,23629,82212,25118,87325,15029,94112,76619,78225,29129,89711,17818,19623,44126,66613,16319,50627,39431,91013,75427,22331,343
Other Current Assets 4,8802158,1538,5025,0873288,6257,6123,7732167,6846,9843,6162397,3617,1363,5771057,2467,1553,6312456,4696,2503,1451047,5037,2173,8301567,6718,6673,8481946,5687,0483,6761807,1957,2873,9801784,8246,0363,2871035,1185,7333,1681094,9436,6833,6402175,6667,0634,5177695,1567,0015625,024
Total Current Assets 49,98050,93162,51443,81051,18957,05468,43446,82351,92754,95263,52944,64847,36147,71456,91840,25542,15247,98857,26940,64242,72845,40154,80939,40941,73046,66356,23642,77242,81547,87056,20141,84242,24546,99956,62240,75940,43745,76953,29239,67739,94643,39050,82339,20339,06043,49551,10338,82639,62943,64951,43738,92138,94942,67149,80539,87039,79945,10851,83837,57141,95649,576
Non-Current Assets:
Property, Plant & Equipment, Net 22,02424,27625,16224,88524,10124,41124,33324,52023,96923,60724,42624,58324,14724,29324,68325,16724,07924,35524,65225,22524,21024,92125,40825,35625,07325,34025,69422,92322,71022,74323,03823,26022,68622,84723,27823,45723,42323,57224,45224,57723,11222,79922,79522,87522,27022,11622,58223,01222,76123,02123,52224,05023,70824,02824,55125,06224,78925,09525,70726,02024,77225,375
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 527547525517505513392402416425445325333344345350361368372382325326271282271271274991081131081111251391501691952162482813133453033073283463693954194314023723813723783693152801971938658
Goodwill and Intangible Assets 527547525517505513392402416425445325333344345350361368372382325326271282271271274991081131081111251391501691952162482813133453033073283463693954194314023723813723783693152801971938658
Long Term Investments 26,46424,95223,15320,46223,31813,52715,38815,09521,18521,47322,82323,66815,65119,73117,14718,13318,99516,25115,78016,07017,24721,09318,87816,89120,67018,26620,77916,73319,57117,00117,05017,35820,58717,67420,26215,98419,66517,18913,6706,8178,0698,1658,2354,3306,3585,5382,255972,1222,805127-5682,8242,8691,8232,3635,8609,3854,6438,2588,0379,102
Tax Assets -527125,490-1417,4816,5195,313-151-162-163-1667,8705,1436,0015,9975,9827,2678,6398,6257,1116,3978,1629,1508,1318,4139,04211,0418,51311,09210,84710,3197,2918,4159,50310,9756,9497,4566,46210,4437,4246,9437,5009,5006,5006,5058,0009,3007,3007,0068,5009,9006,6006,7408,4007,4994,2001,5775,7002,5001,9172,500
Other Non-Current Assets 2,8702,3151,620135141162177169150161163166445165466475466175481465461162503497482152447450448126270266267117342349349120224231229122546541547446439444450454501506446514675670548514668708547972
Total Non-Current Assets 51,35852,09150,46251,48947,92446,09446,80945,49945,56945,50447,69448,57648,44649,67648,64250,12249,88348,41649,92450,76749,35452,89953,22252,17654,62752,44256,23651,24651,35051,07551,31351,31450,95649,19253,53550,93450,58148,55345,05642,34939,14738,37439,37937,55336,00334,95133,64533,24833,05233,71733,05234,26033,95934,52335,82735,96335,71236,85136,91537,67935,35938,007
Total Assets 101,338103,022112,97695,30099,115103,149115,24592,32597,498100,458111,22593,22795,80897,392105,56290,37992,03796,405107,19591,41092,08398,302108,03191,58696,35799,105112,47394,01994,16598,946107,51493,15793,20196,191110,15791,69391,01894,32298,34882,02679,09381,76490,20276,75675,06378,44684,74872,07472,68177,36684,48973,18172,90877,19485,63275,83375,51181,95988,75375,25077,31587,583
Liabilities & Equity:
Current Liabilities:
Account Payables 2,5491,4154,1681,2912,1071,1804,4131,5104,5711,7495,4381,2301,4381,1144,8781,0879081,4935,0541,0781,3951,0754,7161,2011,4631,4515,3931,0971,2669582,3951,2431,6171,3433,8951,5631,3591,0854,7871,5421,2139453,4151,6991,0581,0883,2481,0981,4951,1923,7171,0698481,0961,7271,4516589692,7791,5781,3063,016
Short Term Debt 6110,90116,6111,92011,39118,63720,1454,2538,66114,66316,1643,8669,66111,66213,1641,9665,85011,75213,2542,0565,8469,74913,2522,0565,85011,75213,2772,0793,9969,79813,3002,1023,9969,79813,3002,1023,9969,79811,3002,1023,9947,79811,3012,1004,0007,87811,2972,0994,0947,99611,3992,1024,1458,12611,5962,3584,7589,56713,5042,2967,68111,001
Tax Payables 2,61049576498691005343823195417958932733554379212468151496298506652821631869761542940121941436048627442322425047457259701272558711972314116651196796448110278903675827741820185132
Deferred Revenue 2,610455764986910553438231958179589327335543792124681514962985066528216318612665058160021941436048627442322425047457259701272558711972314116651196796448110278903675827741820185132
Other Current Liabilities 6,3046,78312,0199,4776,7885,80212,7449,2836,7895,25611,1838,2896,2985,15910,1468,5616,0695,10210,1658,8456,1755,2169,8528,0656,4084,95910,0228,1026,1905,6839,8698,4226,0315,2219,5157,4525,8925,2729,4677,9475,8614,9127,6706,7925,2564,9948,0836,8745,5314,9878,0346,8095,2935,3208,3337,7255,8826,2908,4887,2295,0508,514
Total Current Liabilities 11,52419,55432,87413,18620,35525,72437,35515,48420,25222,62632,96413,97417,72418,27028,24211,99313,03918,81528,62412,47513,71416,54627,88511,60413,88418,34828,81811,92812,03317,03925,78312,18112,00416,84826,98411,54011,47116,40525,60112,04811,32714,35622,41310,84610,40114,07922,70010,38511,23614,82623,34610,77610,73414,65221,93412,43711,97317,65325,51211,92314,22222,663
Non-Current Liabilities:
Long Term Debt 3548617496119142165195226257289202233264295208239270301189218248277190221252283196227281312248279333364300331385416327356409443376408312343278310361393328360411445453508463512532620
Deferred Revenue Non-Current 000004,1020004,5230004,6360004,6770004,8770004,8010004,8530004,9830005,0510004,7280003,9390003,8290003,7210003,957003,9690
Deferred Tax Liabilities Non-Current 05,2010003,3870003,3310003,8600003,5240004,8390005,0320005,5050004,8690004,7040001,8970001,2630005770007330001,531009830
Other Non-Current Liabilities 11,2885,68110,09910,4659,8301,6839,5419,0909,5301,83510,08710,32610,1281,93310,18310,49310,9012,20110,99211,10511,2152,38612,04511,86812,7212,44413,44212,68712,8982,50513,11612,84313,0502,64114,03913,13513,1532,78211,43910,4069,7642,6989,4468,6988,3362,7907,4687,2007,2973,1617,3527,8078,0353,7119,1078,9999,2854,1559,4039,6134,62410,624
Total Non-Current Liabilities 11,32310,93010,16010,5399,9269,2919,6839,2559,7259,91510,34410,61510,33010,66210,44710,78811,10910,64111,26211,40611,40412,32012,29312,14512,91112,49813,69412,97013,09413,09013,39713,15513,29812,77214,37213,49913,45312,86811,82410,82210,0919,6799,8559,1418,7128,4007,7807,5437,5757,8777,7138,2008,3638,5259,5189,4449,73810,1519,86610,12510,10811,244
Total Liabilities 22,84730,48443,03423,72530,28135,01547,03824,73929,97732,54143,30824,58928,05428,93238,68922,78124,14829,45639,88623,88125,11828,86640,17823,74926,79530,84642,51224,89825,12730,12939,18025,33625,30229,62041,35625,03924,92429,27337,42522,87021,41824,03532,26819,98719,11322,47930,48017,92818,81122,70331,05918,97619,09723,17731,45221,88121,71127,80435,37822,04824,33033,907
Equity:
Preferred Stock 000057,67800057,91658,10157,55657,68800000000000000000000000000000000000000000000000000
Common Stock 8,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,2798,279
Retained Earnings 51,77346,66445,63846,09944,97145,52144,85145,24144,75244,93443,48043,61243,72443,66342,68942,73642,45442,73042,36942,37342,04142,52541,05841,68741,51041,90841,26741,84841,55941,39240,99140,63440,57840,58540,19739,94239,61839,94039,24839,33939,01039,35038,53338,60838,41338,97938,18738,58238,30638,86938,36538,71038,27738,40938,22238,20437,94437,84437,38636,96537,16236,801
Accumulated Other Comprehensive Income/Loss 14,92113,90112,12413,06611,1569,66010,1689,1569,6059,81610,36110,9509,96414,0679,80110,48011,0649,84810,56810,78410,57412,56212,44411,79913,73012,08514,43013,02113,24113,19613,11812,97213,12111,80014,07312,19411,97310,6187,1885,3424,2053,9314,9603,7323,1242,5920000000000000000
Other Total Stockholders Equity 3,5183,6913,9004,131-53,2504,6744,9094,910-53,031-53,213-51,759-51,8915,7872,4516,1046,1036,0926,0926,0936,0936,0716,0706,0726,0726,0435,9875,9855,9735,9595,9505,9465,9365,9215,9076,2526,2396,2246,2126,2086,1966,1816,1696,1626,1506,1346,1177,8027,2857,2857,5156,7867,2167,2557,3297,6797,4697,5778,0327,7107,9587,5448,596
Total Shareholders Equity 78,49172,53569,94171,57568,83468,13468,20767,58667,52167,91767,91768,63867,75468,46066,87367,59867,88966,94967,30967,52966,96569,43667,85367,83769,56268,25969,96169,12169,03868,81768,33467,82167,89966,57168,80166,65466,09465,04960,92359,15657,67557,72957,93456,76955,95055,96754,26854,14653,87054,66353,43054,20553,81154,01754,18053,95253,80054,15553,37553,20252,98553,676
Total Equity 78,49172,53569,94171,57568,83468,13468,20767,58667,52167,91767,91768,63867,75468,46066,87367,59867,88966,94967,30967,52966,96569,43667,85367,83769,56268,25969,96169,12169,03868,81768,33467,82167,89966,57168,80166,65466,09465,04960,92359,15657,67557,72957,93456,76955,95055,96754,26854,14653,87054,66353,43054,20553,81154,01754,18053,95253,80054,15553,37553,20252,98553,676
Total Liabilities & Shareholders Equity 101,338103,022112,97595,30099,115103,149115,24592,32597,498100,458111,22593,22795,80897,392105,56290,37992,03796,405107,19591,41092,08398,302108,03191,58696,35799,105112,47394,01994,16598,946107,51493,15793,20196,191110,15791,69391,01894,32298,34882,02679,09381,76490,20276,75675,06378,44684,74872,07472,68177,36684,48973,18172,90877,19485,63275,83375,51181,95988,75375,25077,31587,583