Formosan Rubber Group Inc.

TWSE:2107.TW

25.75 (TWD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 648.1321,819.1852,012.3671,371.09956.286812.174738.795601.46680.0841,654.7721,226.597409.9061,091.243316.022152.743192.376795.426422.46
Short Term Investments 5,710.6234,402.3424,330.2723,107.7382,880.8483,061.3814,060.3883,611.3344,051.9423,796.9842,409.9651,426.5841,237.6291,136.2941,225.394715.8031,228.5731,748.058
Cash and Short Term Investments 6,358.7556,221.5276,342.6394,478.8283,837.1343,873.5554,799.1834,212.7944,732.0265,451.7563,636.5621,836.492,328.8721,452.3161,378.137908.1792,023.9992,170.518
Net Receivables 245.089247.207191.963317.299174.476256.442351.243365.045357.45341.531256.04446.076477.81486.796365.082428.162468.504241.964
Inventory 2,953.113,120.0252,327.8383,151.0624,562.9425,746.1145,465.1295,518.7765,613.1763,884.0174,483.8655,045.1863,080.87810,204.8787,421.5554,394.0282,780.6012,870.007
Other Current Assets 0.9731.0870.8081.1981.1021.241.1351.20212121212.68812.83215.2271.10240.14819.9632.867
Total Current Assets 9,557.9279,589.8468,863.2487,948.3878,575.6549,877.35110,616.6910,097.81710,714.6529,689.3048,388.4677,340.445,900.39212,159.2179,165.8765,770.5175,293.0675,285.356
Non-Current Assets:
Property, Plant & Equipment, Net 796.851825.987845.166889.681938.302942.204890.506869.608868.729886.358871.282,555.652,595.3912,664.0942,714.3412,943.7873,006.4632,330.04
Goodwill 000000000000000000
Intangible Assets 000000000000002.0384.0766.11456.162
Goodwill and Intangible Assets 8,615.2593,796.7467,026.7875,823.7765,654.5245,894.2927,009.40600001,428.6761,240.6931,144.5172.0384.0766.11456.162
Long Term Investments -4,741.014-3,796.746-3,677.644-2,463.002-2,225.456-2,615.788-3,680.851-3,170.415-3,531.752-3,319.968-1,997.521605.009788.022787.07247.024-531.962-935.248-1,396.679
Tax Assets 55.17832.86953.59156.37534.0923.28933.6187.2955.4735.817.4543.633.635.3583.5371,696.3542,048.3582,353.313
Other Non-Current Assets 0.6333,310.5034.2541.8982.322.7423.1646,587.7837,072.536,870.5895,552.30270.14470.14470.1441,308.86472.33671.95471.954
Total Non-Current Assets 4,726.9074,169.3594,252.1544,308.7284,403.784,246.7394,255.8434,294.2714,414.984,442.7894,433.5154,663.1094,697.884,671.1834,275.8044,184.5914,197.6413,414.79
Total Assets 14,284.83413,759.20513,115.40212,257.11512,979.43414,124.0914,872.53314,392.08815,129.63214,132.09312,821.98212,003.54910,598.27216,830.413,441.689,955.1089,490.7088,700.146
Liabilities & Equity:
Current Liabilities:
Account Payables 34.18533.9135.32534.37220.14445.12649.53664.89498.423145.234183.765221.875555.362653.14443.773275.019207.37288.838
Short Term Debt 1,419.1281,377.801673.237422.5871,352.6492,863.2533,392.8962,572.4352,303.207147.958335.446872.644123.8061,435.8671,135.280100370.399
Tax Payables 35.26176.35916.30110.48807.3596.93428.271178.429161.08133.801109.584128.36800000
Deferred Revenue 168.2670202.385344.28529.4157.359357.235318.006503.512646.6491,291.722901.388655.842,950.9742,418.42601,376.905111.988
Other Current Liabilities 18.155235.80719.28917.10217.372628.53618.70620.76625.29626.16129.57356.00779.969159.769107.9471,986.84115.295109.015
Total Current Liabilities 1,639.7351,647.518930.236818.3411,919.583,544.2743,818.3732,976.1012,930.438966.0021,840.5062,051.9141,414.9775,199.754,105.4262,261.8591,799.57880.24
Non-Current Liabilities:
Long Term Debt 24.06527.47331.60536.67441.688000000001,735.35102200100
Deferred Revenue Non-Current 2.13102.7743.073.6880000000000000
Deferred Tax Liabilities Non-Current 170.946170.413168.438173.308166.455169.805171.029183.251185.058184.499219.5970000000
Other Non-Current Liabilities 45.68551.21644.52343.46342.40151.08946.29350.60347.38847.84766.753262.523262.418262.601262.16262.758338.747342.619
Total Non-Current Liabilities 242.827249.102247.34256.515254.232220.894217.322233.854232.446232.346286.35262.523262.4181,997.901772.16482.758338.747442.619
Total Liabilities 1,882.5621,896.621,177.5761,074.8562,173.8123,765.1684,035.6953,209.9553,162.8841,198.3482,126.8562,314.4371,677.3957,197.6514,877.5862,744.6172,138.3171,322.859
Equity:
Preferred Stock 000000000000000000
Common Stock 3,035.9343,373.263,423.263,423.263,5003,7003,8004,3364,904.6844,971.8944,971.8944,971.8945,019.8045,036.5245,036.5245,036.5245,240.8245,125.261
Retained Earnings 5,873.9985,729.15,548.585,359.8514,787.4094,648.2894,527.6164,630.5455,048.1967,398.973,779.5862,867.0862,462.6422,720.5161,126.5021,184.716493.565430.408
Accumulated Other Comprehensive Income/Loss 3,487.9662,755.8512,961.6012,394.7632,514.8292,268.5732,507.0932,320.7272,021.05627.86661.380000000
Other Total Stockholders Equity 4.3744.3744.3854.3854.401-256.933.132-104.143-6.201535.9951,883.2391,851.0971,439.3891,876.662,402.002990.0141,618.7581,822.367
Total Shareholders Equity 12,402.27211,862.58511,937.82611,182.25910,806.63910,359.93210,837.84111,183.12911,967.73512,934.72510,696.0999,690.0778,921.8359,633.78,565.0287,211.2547,353.1477,378.036
Total Equity 12,402.27211,862.58511,937.82611,182.25910,805.62210,358.92210,836.83811,182.13311,966.74812,933.74510,695.1269,689.1128,920.8779,632.7498,564.0947,210.4917,352.3917,377.287
Total Liabilities & Shareholders Equity 14,284.83413,759.20513,115.40212,257.11512,979.43414,124.0914,872.53314,392.08815,129.63214,132.09312,821.98212,003.54910,598.27216,830.413,441.689,955.1089,490.7088,700.146